PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/18 EST. NO. 003 TIME 10:34 AM R.E. NAME: HASSAN JAKHAR 10-1H8704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/18 EST. NO. 003 TIME 10:34 AM R.E. NAME: HASSAN JAKHAR 10-1H8704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H8704 TIME 10:34 AM ESTIMATE NO. 003 BID OPENING 02/01/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: HASSAN JAKHAR DATE OF THIS ESTIMATE 07/23/18 LOCATION RERUN PROGRESS ESTIMATE 10-STA-5-0.0/28.1 ----------------------- CHRISP COMPANY IN STA CO IN & NEAR THE CITY OF 43650 OSGOOD ROAD WESLEY FROM MER CO LINE TO SJ CO FREMONT CA 94539 LINE FED. AID NO. N O N E REPLACE TRAFFIC STRIPE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 8,663.0000 8,663.00 0.250 2,165.75 0.750 6,497 003 TRAFFIC CONTROL SYSTEM LS 167,446.0000 167,446.00 0.500 83,723.00 1.000 167,446 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,750.0000 2,750.00 0.500 1,375.00 1.000 2,750 005 JOB SITE MANAGEMENT LS 4,125.0000 4,125.00 0.500 2,062.50 1.000 4,125 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,075.0000 2,075.00 0.500 1,037.50 1.000 2,075 007 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 39,300.00 7,475.000 22,425.00 9,972.000 29,916 008 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6400 380,160.00 136,270.000 87,212 (ENHANCED WET NIGHT VISIBILITY) 009 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 12,240.00 4,175.000 5,010 (ENHANCED WET NIGHT VISIBILITY) 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 171,250.00 399,015.000 99,753 011 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.8000 6,624.00 1,200.000 2,160 (BROKEN 17-7) 012 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.8500 553,150.00 263,198.000 486,916 (BROKEN 36-12) 013 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 5.0000 30,550.00 3,632.000 18,160.00 5,632.000 28,160 (BROKEN 12-3) 014 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,650.0000 1,650.00 0.500 825.00 1.000 1,650 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H8704 TIME 10:34 AM ESTIMATE NO. 003 BID OPENING 02/01/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: HASSAN JAKHAR DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 131,773.75 925,172.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 131,773.75 925,172.10 ORIGINAL CONTRACT AMOUNT 1,381,483.00 TOTAL WORK COMPLETED 131,773.75 925,172.10 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 131,773.75 925,172.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/29/18 40 05/08/18 05/08/18 07/24/18 54 0 0 0 67% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H HASSAN JAKHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/18