PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/18 EST. NO. 001 TIME 10:55 AM R.E. NAME: DEOL, HARMINDER 10-1H8804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/18 EST. NO. 001 TIME 10:55 AM R.E. NAME: DEOL, HARMINDER 10-1H8804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H8804 TIME 10:55 AM ESTIMATE NO. 001 BID OPENING 02/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: DEOL, HARMINDER DATE OF THIS ESTIMATE 06/19/18 LOCATION RERUN PROGRESS ESTIMATE 10-SJ-5-0.0/R17.5 ----------------------- 10-SJ-5-R22.1/49.8 SPECIALIZED PAVEMENT MARKING, IN SJ CO IN & NEAR LATHROP FROM___ INC. STA CO LINE TO LATHROP ROAD UC & 11095 SW INDUSTRIAL WAY STE A IN & NEAR STOCKTON FROM 0.4 MI___ TUALATIN, OR 97062-9685 N OF HOSPITAL RD TO SACRAMENTO COUNTY LINE FED. AID NO. N O N E REPLACE TRAFFIC STRIPE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,430.0000 1,430.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 23,400.0000 23,400.00 0.500 11,700.00 0.500 11,700 003 TRAFFIC CONTROL SYSTEM LS 206,886.0500 206,886.05 0.280 57,928.09 0.280 57,928 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,000.0000 8,000.00 0.280 2,240.00 0.280 2,240 005 JOB SITE MANAGEMENT LS 3,050.0000 3,050.00 0.280 854.00 0.280 854 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 539.0000 539.00 0.750 404.25 0.750 404 007 TREATED WOOD WASTE LB 2.0000 1,240.00 0.000 0 008 DELINEATOR (CLASS 2) EA 70.0000 1,680.00 0.000 0 009 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.5000 132,600.00 20,425.000 132,762.50 20,425.000 132,762 010 REMOVE ROADSIDE SIGN (WOOD POST) EA 150.0000 1,200.00 0.000 0 011 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.0000 2,470.00 0.000 0 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 012 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 650.00 0.000 0 013 ROADSIDE SIGN - ONE POST EA 300.0000 2,400.00 0.000 0 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4100 1,300,020.00 442,273.000 623,604.93 442,273.000 623,604 (ENHANCED WET NIGHT VISIBILITY) 015 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4900 144,828.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 016 6" AUDIBLE TRAFFIC STRIPE SYSTEMS LF 1.3400 155,440.00 44,207.000 59,237.38 44,207.000 59,237 017 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3800 532,000.00 677,695.000 257,524.10 677,695.000 257,524 018 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.0000 16,540.00 0.000 0 (BROKEN 17-7) 019 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.6000 846,400.00 200,642.000 321,027.20 200,642.000 321,027 (BROKEN 36-12) 020 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.5000 34,750.00 0.000 0 (BROKEN 12-3) 021 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 3.0000 7,020.00 0.000 0 (WARRANTY) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 06/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H8804 TIME 10:55 AM ESTIMATE NO. 001 BID OPENING 02/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: DEOL, HARMINDER DATE OF THIS ESTIMATE 06/19/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" TRAFFIC STRIPE TAPE WITH CONTRAST) LF 2.0000 484,000.00 322,469.000 644,938.00 322,469.000 644,938 (WARRANTY) (BROKEN 36-12) 023 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.9000 99,470.00 0.000 0 (WARRANTY) (BROKEN 12-3) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.280 700.00 0.280 700 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H8804 TIME 10:55 AM ESTIMATE NO. 001 BID OPENING 02/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: DEOL, HARMINDER DATE OF THIS ESTIMATE 06/19/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,112,920.45 2,112,920.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,112,920.45 2,112,920.45 ORIGINAL CONTRACT AMOUNT 4,008,513.05 TOTAL WORK COMPLETED 2,112,920.45 2,112,920.45 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,112,920.45 2,112,920.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/03/18 75 05/21/18 05/21/18 09/06/18 75 1 0 0 51% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H DEOL, HARMINDER RESIDENT ENGINEER PROGRAM CAS145 DATE 06/19/18