PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/21 EST. NO. 003 TIME 10:40 AM R.E. NAME: PAWAN GARG 10-1J1304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/21 EST. NO. 003 TIME 10:40 AM R.E. NAME: PAWAN GARG 10-1J1304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1J1304 TIME 10:40 AM ESTIMATE NO. 003 BID OPENING 04/08/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/24/21 LOCATION PROGRESS ESTIMATE 10-CAL-4-R58.0/R65.9 ----------------- 10-ALP-207-0.0/1.4 GEORGE REED, INC. IN CALAVERAS COUNTY FROM 1.8 MILES 140 EMPIRE AVE WEST OF CABBAGE PATCH LOG ROAD TO MODESTO CA 95354 ALPINE COUNTY LINE AND IN ALPINE COUNTY FROM JUNCTION 4/207 TO END OF ROUTE (REBA RESORT) FED. AID NO. N O N E 0.15' HMA (A) OVERLAY PG64-28 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 22,500.00 20.000 10,000.00 40.000 20,000 003 CONSTRUCTION AREA SIGNS LS 3,900.0000 3,900.00 0.750 2,925 004 TRAFFIC CONTROL SYSTEM LS 960,000.0000 960,000.00 0.480 460,800.00 0.980 940,800 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 40.0000 3,600.00 14.000 560.00 54.000 2,160 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 50,000.0000 50,000.00 0.480 24,000.00 0.980 49,000 007 TEMPORARY RADAR SPEED FEEDBACK EA 2,000.0000 8,000.00 2.000 4,000 SIGN SYSTEM 008 JOB SITE MANAGEMENT LS 50,000.0000 50,000.00 0.480 24,000.00 0.980 49,000 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 0.750 487 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2500 3,600.00 14,108.000 3,527 STRIPE (HAZARDOUS WASTE) 011 SHOULDER BACKING TON 32.0000 104,000.00 2,622.070 83,906.24 2,622.070 83,906 012 FULL WIDTH SEGMENT CORRECTION EA 4,000.0000 4,000.00 1.000 4,000 013 PARTIAL WIDTH SEGMENT CORRECTION EA 2,000.0000 4,000.00 2.000 4,000 014 HOT MIX ASPHALT (TYPE A) TON 82.0000 1,828,600.00 1,771.440 145,258.08 21,771.440 1,785,258 015 DATA CORE LS 6,000.0000 6,000.00 0.000 0 016 TACK COAT TON 225.0000 21,600.00 -28.900 -6,502.50 51.100 11,497 017 REMOVE ASPHALT CONCRETE DIKE LF 20.0000 360.00 18.000 360 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.7500 147,950.00 48,298.000 132,819 019 ADJUST FRAME AND GRATE TO GRADE EA 1,500.0000 3,000.00 2.000 3,000.00 2.000 3,000 020 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1900 28,519.00 149,105.000 28,329.95 149,105.000 28,329 021 PAINT PAVEMENT MARKING (2-COAT) SQFT 4.0000 4,040.00 994.000 3,976.00 994.000 3,976 022 REMOVE PAINTED TRAFFIC STRIPE LF 0.4000 916.00 1,578.000 631 PROGRAM CAS145 PAGE 2 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1J1304 TIME 10:40 AM ESTIMATE NO. 003 BID OPENING 04/08/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/24/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE PAINTED PAVEMENT MARKING SQFT 3.0000 1,140.00 378.000 1,134 024 12" RUMBLE STRIP STA 40.0000 16,000.00 400.000 16,000.00 400.000 16,000 (ASPHALT CONCRETE PAVEMENT) 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,600.0000 10,600.00 0.480 5,088.00 0.980 10,388 SYSTEM ELEMENTS DURING CONSTRUCTION 026 MODIFYING TRAFFIC MONITORING STATIONS LS 125,000.0000 125,000.00 0.950 118,750 PROGRAM CAS145 PAGE 3 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1J1304 TIME 10:40 AM ESTIMATE NO. 003 BID OPENING 04/08/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/24/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 798,415.77 3,277,449.97 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 798,415.77 3,277,449.97 ORIGINAL CONTRACT AMOUNT 3,409,475.00 TOTAL WORK COMPLETED 798,415.77 3,277,449.97 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 798,415.77 3,277,449.97 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/27/21 45 06/17/21 06/17/21 08/23/21 38 0 0 0 96% 84% PROGRESS IS SATISFACTORY PAWAN GARG RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/21