PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/20 EST. NO. 001 TIME 03:55 PM R.E. NAME: PAWAN GARG 10-1J2804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/20 EST. NO. 001 TIME 03:55 PM R.E. NAME: PAWAN GARG 10-1J2804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1J2804 TIME 03:55 PM ESTIMATE NO. 001 BID OPENING 02/20/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/24/20 LOCATION PROGRESS ESTIMATE 10-AMA-26 ----------------- 10-AMA-49-0.0/ .0 QUIMU CONTRACTING INC. IN AMADOR COUNTY AT VARIOUS 10-AMA-88-0.0/ .0 5830 DIXON AVENUE WEST; LOCATIONS DIXON CA 95620 FED. AID NO. N O N E REPLACE & LINE CULVERTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 17,500.00 15.000 7,500.00 15.000 7,500 003 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.750 11,250.00 0.750 11,250 004 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.660 33,000.00 0.660 33,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,000.0000 2,000.00 0.660 1,320.00 0.660 1,320 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.660 3,300.00 0.660 3,300 007 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.660 16,500.00 0.660 16,500 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 009 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.660 660.00 0.660 660 010 STRUCTURE BACKFILL (SLURRY CEMENT) CY 350.0000 13,300.00 38.000 13,300.00 38.000 13,300 (F) 011 MINOR HOT MIX ASPHALT TON 800.0000 8,000.00 10.000 8,000.00 10.000 8,000 012 STRUCTURAL CONCRETE, HEADWALL CY 5,000.0000 6,000.00 1.200 6,000.00 1.200 6,000 (F) 013 STRUCTURAL CONCRETE, DRAINAGE INLET CY 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 (F) 014 24" REINFORCED CONCRETE PIPE LF 350.0000 98,000.00 282.000 98,700.00 282.000 98,700 015 24" CONCRETE FLARED END SECTION EA 3,000.0000 12,000.00 4.000 12,000.00 4.000 12,000 016 REMOVE INLET EA 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 017 REMOVE HEADWALL EA 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 018 REMOVE FLARED END SECTION (EA) EA 150.0000 300.00 2.000 300.00 2.000 300 019 CLEANING, INSPECTING, AND PREPARING LF 30.0000 6,300.00 105.000 3,150.00 105.000 3,150 CULVERT (LF) 020 18" CURED-IN-PLACE PIPELINER LF 258.0000 33,540.00 0.000 0 021 30" CURED-IN-PLACE PIPELINER LF 448.0000 35,840.00 0.000 0 022 ROCK SLOPE PROTECTION CY 500.0000 4,500.00 9.000 4,500.00 9.000 4,500 (150 LB, CLASS III, METHOD B) (CY) PROGRAM CAS145 PAGE 2 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1J2804 TIME 03:55 PM ESTIMATE NO. 001 BID OPENING 02/20/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROCK SLOPE PROTECTION CY 500.0000 6,500.00 13.000 6,500.00 13.000 6,500 (20 LB, CLASS I, METHOD B) (CY) 024 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 10.0000 590.00 59.000 590.00 59.000 590 025 MISCELLANEOUS IRON AND STEEL LB 5.0000 1,630.00 326.000 1,630.00 326.000 1,630 (F) 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 40.0000 240.00 0.000 0 027 OBJECT MARKER (TYPE L-1) EA 40.0000 240.00 0.000 0 028 THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 440.00 0.000 0 (SPRAYABLE) 029 6" THERMOPLASTIC TRAFFIC STRIPE LF 10.0000 110.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.660 660.00 0.660 660 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1J2804 TIME 03:55 PM ESTIMATE NO. 001 BID OPENING 02/20/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 239,985.00 239,985.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 239,985.00 239,985.00 ORIGINAL CONTRACT AMOUNT 355,530.00 TOTAL WORK COMPLETED 239,985.00 239,985.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 239,985.00 239,985.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/26/20 35 07/30/20 07/30/20 09/17/20 16 0 0 0 67% 46% PROGRESS IS SATISFACTORY PAWAN GARG RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/20