PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/28/19 EST. NO. 002 TIME 03:01 PM R.E. NAME: RAAID ABOUZEDAN 10-1J5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/28/19 EST. NO. 002 TIME 03:01 PM R.E. NAME: RAAID ABOUZEDAN 10-1J5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 002 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 05/28/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1J5504 TIME 03:01 PM ESTIMATE NO. 002 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/08/19 R.E. NAME: RAAID ABOUZEDAN DATE OF THIS ESTIMATE 05/28/19 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 10-MER-152-R0.0/R40.9 ---------------------------------- PAVE-TECH INC. IN MERCED COUNTY IN AND NEAR LOS _ 2231 LA MIRADA DRIVE BANOS FROM SANTA CLARA COUNTY LINE VISTA CA 92081 TO MADERA COUNTY LINE FED. AID NO. N O N E PAVEMENT DELINEATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,710.0000 1,710.00 1.000 1,710 002 CONSTRUCTION AREA SIGNS LS 95,210.0000 95,210.00 0.300 28,563.00 1.000 95,210 003 TRAFFIC CONTROL SYSTEM LS 257,000.0000 257,000.00 0.500 128,500.00 1.000 257,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.500 10,000.00 1.000 20,000 005 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.500 7,500.00 1.000 15,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.500 1,250.00 1.000 2,500 007 TREATED WOOD WASTE LB 15.0000 2,400.00 160.000 2,400.00 160.000 2,400 008 REMOVE PAVEMENT MARKER EA 1.0000 23,800.00 44,802.000 44,802.00 84,802.000 84,802 009 DELINEATOR (CLASS 2) EA 50.0000 300.00 6.000 300.00 6.000 300 010 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 88,000.00 3,990.000 15,960.00 23,168.000 92,672 011 REMOVE ROADSIDE SIGN (WOOD POST) EA 175.0000 350.00 2.000 350.00 2.000 350 012 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.5500 145.60 32.000 145.60 32.000 145 013 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.9500 510.40 32.000 510.40 32.000 510 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 014 ROADSIDE SIGN - ONE POST EA 365.0000 730.00 2.000 730.00 2.000 730 015 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 135,200.00 23,819.000 95,276.00 39,859.000 159,436 (ENHANCED WET NIGHT VISIBILITY) 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 7,020.00 10,126.000 6,075 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 680,400.00 10,290.000 7,408.80 955,290.000 687,808 (ENHANCED WET NIGHT VISIBILITY) 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 59,600.00 8,231.000 16,462.00 37,959.000 75,918 (ENHANCED WET NIGHT VISIBILITY) 019 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 436,000.00 244,381.000 97,752.40 1,085,487.000 434,194 020 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 67,600.00 12,579.000 25,158.00 39,800.400 79,600 021 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.0000 48,000.00 0.000 0 (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 05/28/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1J5504 TIME 03:01 PM ESTIMATE NO. 002 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/08/19 R.E. NAME: RAAID ABOUZEDAN DATE OF THIS ESTIMATE 05/28/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.9000 611,800.00 230,961.000 438,825.90 316,285.000 600,941 (BROKEN 36-12) 023 10" TRAFFIC STRIPE TAPE WITH CONTRAST LF 3.0000 342,000.00 13,872.000 41,616.00 112,608.000 337,824 (BROKEN 36-12) (WARRANTY) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,959.0000 5,959.00 0.500 2,979.50 1.000 5,959 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/28/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1J5504 TIME 03:01 PM ESTIMATE NO. 002 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/08/19 R.E. NAME: RAAID ABOUZEDAN DATE OF THIS ESTIMATE 05/28/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 966,489.60 2,961,088.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 966,489.60 2,961,088.50 025 MOBILIZATION LS 247,876.0000 247,876.00 1.000 247,876 ORIGINAL CONTRACT AMOUNT 3,149,111.00 TOTAL WORK COMPLETED 966,489.60 3,208,964.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 956,489.60 3,198,964.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/18/19 85 04/02/19 02/04/19 05/08/19 27 41 0 0 100% 100% RAAID ABOUZEDAN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/28/19