PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/22/25 EST. NO. 001 TIME 09:24 AM R.E. NAME: JAGGA DHAMI 10-1K4304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/22/25 EST. NO. 001 TIME 09:24 AM R.E. NAME: JAGGA DHAMI 10-1K4304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1K4304 TIME 09:24 AM ESTIMATE NO. 001 BID OPENING 05/16/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/25 R.E. NAME: JAGGA DHAMI DATE OF THIS ESTIMATE 05/22/25 LOCATION RERUN PROGRESS ESTIMATE 10-MER-165-16.5/26.8 ----------------------- CAL VALLEY CONSTRUCTION, INC. MERCED COUNTY NEAR LOS BANOS FROM 1.5 5125 N GATES AVE STE 102 MILES NORTH OF WOLFSEN ROAD TO 0.1 MILE FRESNO CA 93722 SOUTH OF ROUTE 140 FED. AID NO. N O N E RHMA (GAP GRADED), HMA AND COLD PLANE ASPH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 4,100.0000 369,000.00 9.000 36,900.00 9.000 36,900 003 CONSTRUCTION AREA SIGNS LS 10,200.0000 10,200.00 0.440 4,488.00 0.440 4,488 004 TRAFFIC CONTROL SYSTEM LS 1,035,000.0000 1,035,000.00 0.250 258,750.00 0.250 258,750 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,415.0000 22,640.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,600.0000 6,600.00 0.100 660.00 0.100 660 007 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.100 500.00 0.100 500 008 WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.500 500.00 0.500 500 009 STREET SWEEPING LS 5,000.0000 5,000.00 0.100 500.00 0.100 500 010 SHOULDER BACKING TON 50.0000 175,000.00 0.000 0 011 HOT MIX ASPHALT (TYPE A) TON 100.0000 1,080,000.00 4,078.000 407,800.00 4,078.000 407,800 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 100.0000 2,220,000.00 0.000 0 013 DATA CORE LS 8,500.0000 8,500.00 0.000 0 014 TACK COAT TON 1.0000 130.00 0.000 0 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 277,000.00 173,537.000 173,537.00 173,537.000 173,537 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 7,640.00 0.000 0 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.5000 2,875.00 0.000 0 (0.063"-UNFRAMED) 018 ROADSIDE SIGN - ONE POST EA 670.0000 16,080.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 8.0000 3,520.00 0.000 0 WET NIGHT VISIBILITY) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 395.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 23,595.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 05/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1K4304 TIME 09:24 AM ESTIMATE NO. 001 BID OPENING 05/16/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/25 R.E. NAME: JAGGA DHAMI DATE OF THIS ESTIMATE 05/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 108,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 3,492.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 6" RUMBLE STRIP (ASPHALT CONCRETE STA 23.0000 22,540.00 0.000 0 PAVEMENT) 025 12" RUMBLE STRIP (ASPHALT CONCRETE STA 17.0000 7,480.00 0.000 0 PAVEMENT) 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.100 100.00 0.100 100 SYSTEM ELEMENTS DURING CONSTRUCTION 027 MODIFYING TRAFFIC MONITORING STATIONS LS 15,325.0000 15,325.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1K4304 TIME 09:24 AM ESTIMATE NO. 001 BID OPENING 05/16/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/25 R.E. NAME: JAGGA DHAMI DATE OF THIS ESTIMATE 05/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 885,235.00 885,235.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 885,235.00 885,235.00 028 MOBILIZATION LS 570,000.0000 570,000.00 0.750 427,500.00 0.750 427,500 ORIGINAL CONTRACT AMOUNT 5,999,312.00 TOTAL WORK COMPLETED 1,312,735.00 1,312,735.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,312,735.00 1,312,735.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/31/24 90 05/11/25 05/11/25 09/18/25 9 0 0 0 22% 10% PROGRESS IS SATISFACTORY JAGGA DHAMI RESIDENT ENGINEER