PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/18/26 EST. NO. 001 TIME 03:07 PM R.E. NAME: MAGDY FARID 10-1K8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/18/26 EST. NO. 001 TIME 03:07 PM R.E. NAME: MAGDY FARID 10-1K8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MOB DED,WORKNOTSTART -53,000.00 001 -53,000.00 -53,000.00 TOTAL DEDUCTIONS -53,000.00 -53,000.00 PROGRAM CAS145 PAGE 1 DATE 02/18/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1K8404 TIME 03:07 PM ESTIMATE NO. 001 BID OPENING 05/15/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/26 R.E. NAME: MAGDY FARID DATE OF THIS ESTIMATE 02/18/26 LOCATION RERUN PROGRESS ESTIMATE 10-STA-108-33.2/33.5 ----------------------- MOUNTAIN CASCADE, INC. STANISLAUS COUNTY NEAR RIVERBANK FROM 0.1 555 EXCHANGE COURT MILE WEST OF TOPEKA STREET TO 0.2 MILE LIVERMORE CA 94550 EAST OF CLAUS ROAD FED. AID NO. HSST-P108(55)E PLACE HOT MIX ASPHALT, INSTALL SIGNAL AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 2,000.0000 140,000.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 14,900.0000 14,900.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 83,000.0000 83,000.00 0.000 0 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,400.0000 2,800.00 0.000 0 006 TYPE III BARRICADE EA 80.0000 2,240.00 0.000 0 007 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.6000 5,568.00 0.000 0 008 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 1,125.00 0.000 0 009 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 30.0000 1,650.00 0.000 0 SYSTEM 010 TEMPORARY PAVEMENT MARKER EA 1.0000 100.00 0.000 0 011 TEMPORARY BARRIER SYSTEM LF 55.0000 55,000.00 0.000 0 012 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,200.0000 5,200.00 0.000 0 013 TEMPORARY CRASH CUSHION TL-3 EA 4,500.0000 4,500.00 0.000 0 014 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 5,500.0000 11,000.00 0.000 0 SYSTEM 015 JOB SITE MANAGEMENT LS 3,400.0000 3,400.00 0.000 0 016 WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.000 0 017 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 1,250.00 0.000 0 018 TEMPORARY FIBER ROLL LF 12.0000 4,560.00 0.000 0 019 TEMPORARY CONSTRUCTION ENTRANCE EA 5,000.0000 5,000.00 0.000 0 020 STREET SWEEPING LS 45,000.0000 45,000.00 0.000 0 021 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.000 0 022 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 5.7900 15,054.00 0.000 0 STRIPE (HAZARDOUS WASTE) PROGRAM CAS145 PAGE 2 DATE 02/18/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1K8404 TIME 03:07 PM ESTIMATE NO. 001 BID OPENING 05/15/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/26 R.E. NAME: MAGDY FARID DATE OF THIS ESTIMATE 02/18/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TREATED WOOD WASTE LB 0.2900 2,731.80 0.000 0 024 TEMPORARY HIGH-VISIBILITY FENCE LF 20.0000 6,000.00 0.000 0 025 CLEARING AND GRUBBING (LS) LS 75,000.0000 75,000.00 0.000 0 026 ROADWAY EXCAVATION CY 260.0000 83,200.00 0.000 0 027 IMPORTED BORROW (CY) CY 260.0000 59,800.00 0.000 0 028 COMPOST (CY) CY 400.0000 24,000.00 0.000 0 029 CLASS 2 AGGREGATE BASE (CY) CY 225.0000 54,000.00 0.000 0 030 SLURRY SEAL TON 515.0000 44,805.00 0.000 0 031 HOT MIX ASPHALT (TYPE A) TON 215.0000 139,750.00 0.000 0 032 TACK COAT TON 700.0000 630.00 0.000 0 033 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 24.0000 12,000.00 0.000 0 034 SLOPE PAVING (CONCRETE) CY 1,800.0000 36,000.00 0.000 0 035 MINOR CONCRETE (CURB) (LF) LF 60.0000 19,200.00 0.000 0 036 REMOVE FENCE LF 12.0000 6,240.00 0.000 0 037 REMOVE PAVEMENT MARKER EA 11.3000 1,469.00 0.000 0 038 CONCRETE BARRIER DELINEATOR (16-INCH) EA 516.0000 5,160.00 0.000 0 039 PAVEMENT MARKER (RETROREFLECTIVE) EA 23.0000 3,680.00 0.000 0 040 OBJECT MARKER (TYPE L) EA 65.0000 130.00 0.000 0 041 REMOVE ROADSIDE SIGN EA 125.0000 750.00 0.000 0 042 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 75.0000 75.00 0.000 0 BRACKET METHOD) 043 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 36.5000 4,745.00 0.000 0 (0.063"-UNFRAMED) 044 ROADSIDE SIGN - ONE POST EA 350.0000 2,800.00 0.000 0 045 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 150.0000 900.00 0.000 0 METHOD) 046 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 275.0000 825.00 0.000 0 047 ALTERNATIVE CRASH CUSHION TL-3 EA 30,780.0000 92,340.00 0.000 0 048 CONCRETE BARRIER (TYPE 60MS) LF 425.0000 178,500.00 0.000 0 049 REMOVE GUARDRAIL LF 13.0000 5,850.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 02/18/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1K8404 TIME 03:07 PM ESTIMATE NO. 001 BID OPENING 05/15/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/26 R.E. NAME: MAGDY FARID DATE OF THIS ESTIMATE 02/18/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 14.0000 10,080.00 0.000 0 WET NIGHT VISIBILITY) 051 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 247.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 052 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 14,925.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 053 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 054 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.6300 4,238.00 0.000 0 055 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.8500 598.50 0.000 0 056 12" RUMBLE STRIP (ASPHALT CONCRETE STA 1,700.0000 8,330.00 0.000 0 PAVEMENT) 057 SIGNAL AND LIGHTING SYSTEM LS 514,700.0000 514,700.00 0.000 0 058 REMOVING LIGHTING SYSTEMS LS 14,000.0000 14,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 02/18/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1K8404 TIME 03:07 PM ESTIMATE NO. 001 BID OPENING 05/15/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/26 R.E. NAME: MAGDY FARID DATE OF THIS ESTIMATE 02/18/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 0.00 059 MOBILIZATION LS 106,000.0000 106,000.00 0.500 53,000.00 0.500 53,000 ORIGINAL CONTRACT AMOUNT 1,940,646.80 TOTAL WORK COMPLETED 53,000.00 53,000.00 MATERIALS ON HAND ON SITE 141,192.59 141,192.59 DEDUCTIONS -53,000.00 -53,000.00 TOTAL 141,192.59 141,192.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/25 70 00/00/00 00/00/00 06/20/26 0 0 0 0 3% 0% PROGRESS IS SATISFACTORY MAGDY FARID RESIDENT ENGINEER