PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/21 EST. NO. 001 TIME 10:43 AM R.E. NAME: TROY SCHEIBER 10-1L2304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/21 EST. NO. 001 TIME 10:43 AM R.E. NAME: TROY SCHEIBER 10-1L2304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1L2304 TIME 10:43 AM ESTIMATE NO. 001 BID OPENING 04/22/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 08/24/21 LOCATION PROGRESS ESTIMATE 10-SJ-4-5.4/13.4 ----------------- GEORGE REED, INC. IN SAN JOAQUIN COUNTY NEAR STOCKTON 140 EMPIRE AVE FROM 1 MILE EAST OF MIDDLE RIVER MODESTO CA 95354 BRIDGE TO 0.1 MILE WEST OF JOHN TURK ROAD FED. AID NO. N O N E RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 22,500.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.500 1,250.00 0.500 1,250 004 TRAFFIC CONTROL SYSTEM LS 159,000.0000 159,000.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 75.0000 6,750.00 0.000 0 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.000 0 007 TEMPORARY RADAR SPEED FEEDBACK EA 4,000.0000 16,000.00 0.000 0 SIGN SYSTEM 008 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 0.000 0 010 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 011 SHOULDER BACKING TON 40.0000 83,200.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) TON 110.0000 671,000.00 0.000 0 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 107.0000 1,241,200.00 0.000 0 014 DATA CORE LS 5,100.0000 5,100.00 0.000 0 015 TACK COAT TON 225.0000 18,225.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.1000 194,700.00 0.000 0 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 9,210.00 0.000 0 018 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 6,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 744.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 3,960.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 119,250.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1L2304 TIME 10:43 AM ESTIMATE NO. 001 BID OPENING 04/22/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 08/24/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 6,744.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 6" RUMBLE STRIP STA 35.0000 5,250.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 024 12" RUMBLE STRIP STA 35.0000 37,450.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,600.0000 5,600.00 0.500 2,800.00 0.500 2,800 SYSTEM ELEMENTS DURING CONSTRUCTION 026 MODIFYING LIGHTING SYSTEMS LS 57,800.0000 57,800.00 0.700 40,460.00 0.700 40,460 027 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 56,000.0000 56,000.00 0.500 28,000.00 0.500 28,000 028 MODIFYING TRAFFIC MONITORING STATIONS LS 82,000.0000 82,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1L2304 TIME 10:43 AM ESTIMATE NO. 001 BID OPENING 04/22/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 08/24/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 72,510.00 72,510.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 72,510.00 72,510.00 ORIGINAL CONTRACT AMOUNT 2,837,933.00 TOTAL WORK COMPLETED 72,510.00 72,510.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 72,510.00 72,510.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/27/21 45 06/21/21 08/16/21 10/19/21 5 18 0 0 3% 11% PROGRESS IS SATISFACTORY TROY SCHEIBER RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/21