PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/23/26 EST. NO. 004 TIME 01:31 PM R.E. NAME: DAVID ABLEDU 10-1L3404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/23/26 EST. NO. 004 TIME 01:31 PM R.E. NAME: DAVID ABLEDU 10-1L3404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLL -5,000.00 004 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 03/23/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1L3404 TIME 01:31 PM ESTIMATE NO. 004 BID OPENING 07/22/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/26 R.E. NAME: DAVID ABLEDU DATE OF THIS ESTIMATE 03/23/26 LOCATION PROGRESS ESTIMATE 10-SJ-5-7.5 ----------------- MYERS & SONS CONSTRUCTION, LLC SAN JOAQUIN COUNTY NEAR TRACY AT LINNE 45 MORRISON AVE ROAD OVERCROSSING SACRAMENTO CA 95838 FED. AID NO. N O N E INSTALL JOINTED PLAIN CONCRETE PAVEMENT (R ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 60,000.00 22.000 22,000 003 CONSTRUCTION AREA SIGNS LS 7,400.0000 7,400.00 0.750 5,550 004 TRAFFIC CONTROL SYSTEM LS 130,000.0000 130,000.00 0.330 42,900 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 350.0000 21,000.00 26.000 9,100.00 26.000 9,100 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.360 3,600 007 JOB SITE MANAGEMENT LS 1,812.0000 1,812.00 0.360 652 008 WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.496 744 009 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 400.00 1.000 400 010 STREET SWEEPING LS 3,000.0000 3,000.00 0.360 1,080 011 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.390 975.00 0.750 1,875 012 CLEARING AND GRUBBING (LS) LS 7,000.0000 7,000.00 0.360 2,520 013 ROADWAY EXCAVATION CY 185.0000 255,300.00 1,542.830 285,423 014 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 495.0000 990.00 0.000 0 015 HYDROMULCH SQFT 1.4500 2,088.00 0.000 0 016 FIBER ROLLS LF 5.3000 3,127.00 0.000 0 017 HYDROSEED SQFT 1.5500 2,232.00 0.000 0 018 COMPOST (CY) CY 988.0000 4,446.00 0.000 0 019 BASE BOND BREAKER SQYD 7.0000 22,190.00 3,423.770 23,966 020 JOINTED PLAIN CONCRETE PAVEMENT (RSC) CY 820.0000 1,131,600.00 1,542.830 1,265,120 021 JOINT SEAL (PREFORMED COMPRESSION) LF 9.6000 49,728.00 4,600.000 44,160.00 4,600.000 44,160 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 100.0000 3,400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/23/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1L3404 TIME 01:31 PM ESTIMATE NO. 004 BID OPENING 07/22/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/26 R.E. NAME: DAVID ABLEDU DATE OF THIS ESTIMATE 03/23/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 3,285.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 12" RUMBLE STRIP (CONCRETE PAVEMENT) STA 950.0000 7,600.00 15.100 14,345 025 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 12.0000 8,760.00 0.000 0 (BROKEN 36-12) 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 8,000.0000 8,000.00 0.140 1,120.00 0.500 4,000 SYSTEM ELEMENTS DURING CONSTRUCTION 027 MODIFYING WEIGH-IN-MOTION SYSTEM LS 557,700.0000 557,700.00 0.150 83,655 PROGRAM CAS145 PAGE 3 DATE 03/23/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1L3404 TIME 01:31 PM ESTIMATE NO. 004 BID OPENING 07/22/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/19/26 R.E. NAME: DAVID ABLEDU DATE OF THIS ESTIMATE 03/23/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 56,855.00 1,812,591.86 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 56,855.00 1,812,591.86 028 MOBILIZATION LS 254,000.0000 254,000.00 1.000 254,000 ORIGINAL CONTRACT AMOUNT 2,560,558.00 TOTAL WORK COMPLETED 56,855.00 2,066,591.86 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -5,000.00 -5,000.00 TOTAL 51,855.00 2,061,591.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/16/25 60 11/13/25 11/13/25 05/29/26 22 63 0 0 76% 37% PROGRESS IS SATISFACTORY DAVID ABLEDU RESIDENT ENGINEER