PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/22 EST. NO. 001 TIME 08:23 AM R.E. NAME: TOFAEL ANWAR 10-1N0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/22 EST. NO. 001 TIME 08:23 AM R.E. NAME: TOFAEL ANWAR 10-1N0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N0104 TIME 08:23 AM ESTIMATE NO. 001 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: TOFAEL ANWAR DATE OF THIS ESTIMATE 09/21/22 LOCATION PROGRESS ESTIMATE 10-MER-152-19.6/22.3 ----------------- GENUINE ENGINEERING INC IN MERCED COUNTY IN THE CITY OF LOS 13306 INDIAN BOW CIR; BANOS, ON SR152 WEST I STREET TO CORONA CA 92883 WARD ROAD. INSTALL RAISED MEDIAN AND RELOCATE DRIVEWAY ACCESS ON SR152. FED. AID NO. HSNH-P152(98) COLLISION SEVERITY REDUCTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 7,500.0000 7,500.00 0.500 3,750.00 0.500 3,750 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,600.0000 48,000.00 8.000 12,800.00 8.000 12,800 003 CONSTRUCTION AREA SIGNS LS 14,400.0000 14,400.00 0.267 3,844.80 0.267 3,844 004 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 0.267 10,680.00 0.267 10,680 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 3,000.0000 3,000.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.267 1,068.00 0.267 1,068 007 JOB SITE MANAGEMENT LS 7,000.0000 7,000.00 0.267 1,869.00 0.267 1,869 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 009 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 2,600.00 0.000 0 010 STREET SWEEPING LS 10,000.0000 10,000.00 0.000 0 011 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.000 0 012 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 3.7000 9,139.00 2,514.000 9,301.80 2,514.000 9,301 (HAZARDOUS WASTE) 013 CLEARING AND GRUBBING (LS) LS 5,000.0000 5,000.00 0.000 0 014 ROADWAY EXCAVATION CY 900.0000 12,600.00 0.000 0 015 CLASS 2 AGGREGATE BASE (CY) CY 380.0000 5,700.00 0.000 0 016 HOT MIX ASPHALT (TYPE A) TON 2,500.0000 7,500.00 0.000 0 017 TACK COAT TON 2,000.0000 3,800.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 250.0000 5,000.00 0.000 0 019 MINOR CONCRETE (CURB) (CY) CY 1,000.0000 45,000.00 16.200 16,200.00 16.200 16,200 020 MINOR CONCRETE (MISCELLANEOUS CY 500.0000 25,500.00 0.000 0 CONSTRUCTION) 021 MINOR CONCRETE (DRIVEWAY) CY 1,000.0000 5,000.00 0.000 0 022 MINOR CONCRETE (SIDEWALK) CY 600.0000 5,400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N0104 TIME 08:23 AM ESTIMATE NO. 001 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: TOFAEL ANWAR DATE OF THIS ESTIMATE 09/21/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PRE/POST CONSTRUCTION SURVEYS EA 5,000.0000 5,000.00 0.000 0 024 OBJECT MARKER (TYPE K) EA 150.0000 2,250.00 0.000 0 025 ROADSIDE SIGN - ONE POST EA 800.0000 6,400.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQFT 20.0000 3,400.00 0.000 0 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 9,630.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 2,677.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 3,003.00 0.000 0 030 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 55.0000 2,750.00 0.000 0 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N0104 TIME 08:23 AM ESTIMATE NO. 001 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: TOFAEL ANWAR DATE OF THIS ESTIMATE 09/21/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 60,638.60 60,638.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 60,638.60 60,638.60 ORIGINAL CONTRACT AMOUNT 317,749.50 TOTAL WORK COMPLETED 60,638.60 60,638.60 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 60,638.60 60,638.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/06/22 30 09/07/22 09/07/22 10/21/22 8 2 0 0 19% 27% PROGRESS IS SATISFACTORY TOFAEL ANWAR RESIDENT ENGINEER