PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/06/23 EST. NO. 003 TIME 09:48 AM R.E. NAME: TOFAEL ANWAR 10-1N0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 9,700.00 E.W. @ L.S.(+) 110722 N 0001 0 9,700.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 9,700.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/06/23 EST. NO. 003 TIME 09:48 AM R.E. NAME: TOFAEL ANWAR 10-1N0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/06/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N0104 TIME 09:48 AM ESTIMATE NO. 003 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/10/22 R.E. NAME: TOFAEL ANWAR DATE OF THIS ESTIMATE 01/06/23 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 10-MER-152-19.6/22.3 ---------------------------------------- GENUINE ENGINEERING INC IN MERCED COUNTY IN THE CITY OF LOS 13306 INDIAN BOW CIR; BANOS, ON SR152 WEST I STREET TO CORONA CA 92883 WARD ROAD. INSTALL RAISED MEDIAN AND RELOCATE DRIVEWAY ACCESS ON SR152. FED. AID NO. HSNH-P152(98) COLLISION SEVERITY REDUCTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 7,500.0000 7,500.00 0.500 3,750.00 1.000 7,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,600.0000 48,000.00 1.000 1,600.00 30.000 48,000 003 CONSTRUCTION AREA SIGNS LS 14,400.0000 14,400.00 1.000 14,400 004 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 1.000 40,000 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 3,000.0000 3,000.00 1.000 3,000 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 1.000 4,000 007 JOB SITE MANAGEMENT LS 7,000.0000 7,000.00 1.000 7,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500 009 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 2,600.00 13.000 2,600 010 STREET SWEEPING LS 10,000.0000 10,000.00 1.000 10,000 011 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 1.000 5,000 012 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 3.7000 9,139.00 136.000 503.20 2,650.000 9,805 (HAZARDOUS WASTE) 013 CLEARING AND GRUBBING (LS) LS 5,000.0000 5,000.00 1.000 5,000 014 ROADWAY EXCAVATION CY 900.0000 12,600.00 0.700 630.00 34.000 30,600 015 CLASS 2 AGGREGATE BASE (CY) CY 380.0000 5,700.00 8.900 3,382 016 HOT MIX ASPHALT (TYPE A) TON 2,500.0000 7,500.00 0.000 0 017 TACK COAT TON 2,000.0000 3,800.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 250.0000 5,000.00 0.000 0 019 MINOR CONCRETE (CURB) (CY) CY 1,000.0000 45,000.00 45.000 45,000 020 MINOR CONCRETE (MISCELLANEOUS CY 500.0000 25,500.00 43.000 21,500.00 43.000 21,500 CONSTRUCTION) 021 MINOR CONCRETE (DRIVEWAY) CY 1,000.0000 5,000.00 8.000 8,000 022 MINOR CONCRETE (SIDEWALK) CY 600.0000 5,400.00 23.000 13,800 PROGRAM CAS145 PAGE 2 DATE 01/06/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N0104 TIME 09:48 AM ESTIMATE NO. 003 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/10/22 R.E. NAME: TOFAEL ANWAR DATE OF THIS ESTIMATE 01/06/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PRE/POST CONSTRUCTION SURVEYS EA 5,000.0000 5,000.00 0.500 2,500.00 1.000 5,000 024 OBJECT MARKER (TYPE K) EA 150.0000 2,250.00 16.000 2,400 025 ROADSIDE SIGN - ONE POST EA 800.0000 6,400.00 1.000 800.00 8.000 6,400 026 THERMOPLASTIC PAVEMENT MARKING SQFT 20.0000 3,400.00 168.000 3,360 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 9,630.00 50.000 112.50 5,502.000 12,379 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 2,677.50 233.000 524.25 1,438.000 3,235 (ENHANCED WET NIGHT VISIBILITY) 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 3,003.00 2.000 2.20 2,961.000 3,257 030 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 55.0000 2,750.00 336.000 18,480 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/06/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N0104 TIME 09:48 AM ESTIMATE NO. 003 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/10/22 R.E. NAME: TOFAEL ANWAR DATE OF THIS ESTIMATE 01/06/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 32,297.15 344,599.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 9,700.00 9,700.00 SUBTOTAL AMOUNT EARNED 41,997.15 354,299.10 ORIGINAL CONTRACT AMOUNT 317,749.50 TOTAL WORK COMPLETED 41,997.15 354,299.10 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 41,997.15 354,299.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/06/22 30 09/07/22 09/07/22 11/10/22 29 18 0 0 100% 100% TOFAEL ANWAR RESIDENT ENGINEER