PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/01/23 EST. NO. 004 TIME 08:46 AM R.E. NAME: TOFAEL ANWAR 10-1N0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/01/23 EST. NO. 004 TIME 08:46 AM R.E. NAME: TOFAEL ANWAR 10-1N0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/01/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N0104 TIME 08:46 AM ESTIMATE NO. 004 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/10/22 R.E. NAME: TOFAEL ANWAR DATE OF THIS ESTIMATE 02/01/23 LOCATION FINAL ESTIMATE 10-MER-152-19.6/22.3 -------------- GENUINE ENGINEERING INC IN MERCED COUNTY IN THE CITY OF LOS 13306 INDIAN BOW CIR; BANOS, ON SR152 WEST I STREET TO CORONA CA 92883 WARD ROAD. INSTALL RAISED MEDIAN AND RELOCATE DRIVEWAY ACCESS ON SR152. FED. AID NO. HSNH-P152(98) COLLISION SEVERITY REDUCTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 7,500.0000 7,500.00 1.000 7,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,600.0000 48,000.00 30.000 48,000 003 CONSTRUCTION AREA SIGNS LS 14,400.0000 14,400.00 1.000 14,400 004 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 1.000 40,000 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 3,000.0000 3,000.00 1.000 3,000 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 1.000 4,000 007 JOB SITE MANAGEMENT LS 7,000.0000 7,000.00 1.000 7,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 009 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 2,600.00 13.000 2,600 010 STREET SWEEPING LS 10,000.0000 10,000.00 1.000 10,000 011 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 1.000 5,000 012 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 3.7000 9,139.00 2,650.000 9,805 (HAZARDOUS WASTE) 013 CLEARING AND GRUBBING (LS) LS 5,000.0000 5,000.00 1.000 5,000 014 ROADWAY EXCAVATION CY 900.0000 12,600.00 34.000 30,600 015 CLASS 2 AGGREGATE BASE (CY) CY 380.0000 5,700.00 8.900 3,382 016 HOT MIX ASPHALT (TYPE A) TON 2,500.0000 7,500.00 0.000 0 017 TACK COAT TON 2,000.0000 3,800.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 250.0000 5,000.00 0.000 0 019 MINOR CONCRETE (CURB) (CY) CY 1,000.0000 45,000.00 45.000 45,000 020 MINOR CONCRETE (MISCELLANEOUS CY 500.0000 25,500.00 43.000 21,500 CONSTRUCTION) 021 MINOR CONCRETE (DRIVEWAY) CY 1,000.0000 5,000.00 8.000 8,000 022 MINOR CONCRETE (SIDEWALK) CY 600.0000 5,400.00 23.000 13,800 PROGRAM CAS145 PAGE 2 DATE 02/01/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N0104 TIME 08:46 AM ESTIMATE NO. 004 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/10/22 R.E. NAME: TOFAEL ANWAR DATE OF THIS ESTIMATE 02/01/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PRE/POST CONSTRUCTION SURVEYS EA 5,000.0000 5,000.00 1.000 5,000 024 OBJECT MARKER (TYPE K) EA 150.0000 2,250.00 16.000 2,400 025 ROADSIDE SIGN - ONE POST EA 800.0000 6,400.00 8.000 6,400 026 THERMOPLASTIC PAVEMENT MARKING SQFT 20.0000 3,400.00 168.000 3,360 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 9,630.00 5,502.000 12,379 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 2,677.50 1,438.000 3,235 (ENHANCED WET NIGHT VISIBILITY) 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 3,003.00 2,961.000 3,257 030 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 55.0000 2,750.00 336.000 18,480 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 02/01/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N0104 TIME 08:46 AM ESTIMATE NO. 004 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/10/22 R.E. NAME: TOFAEL ANWAR DATE OF THIS ESTIMATE 02/01/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 344,599.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 9,700.00 SUBTOTAL AMOUNT EARNED 0.00 354,299.10 ORIGINAL CONTRACT AMOUNT 317,749.50 TOTAL WORK COMPLETED 0.00 354,299.10 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 354,299.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/06/22 30 09/07/22 09/07/22 11/10/22 29 18 0 0 100% 100% TOFAEL ANWAR RESIDENT ENGINEER