PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/22 EST. NO. 001 TIME 10:36 AM R.E. NAME: CHRIS HANSON 10-1N3104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/22 EST. NO. 001 TIME 10:36 AM R.E. NAME: CHRIS HANSON 10-1N3104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N3104 TIME 10:36 AM ESTIMATE NO. 001 BID OPENING 05/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 09/20/22 LOCATION PROGRESS ESTIMATE 10-SJ-120-16.7/17.9 ----------------- RE MASON ENGINEERING INC IN SAN JOAQUIN COUNTY IN AND NEAR 1195 SHAW AVE #D ESCALON FROM 0.3 MILE EAST OF IRWIN FRESNO CA 93711 STREET TO 0.3 MILE WEST OF CAMPBELL AVENUE FED. AID NO. N O N E REPLACE AC SURFACING (DIGOUTS), ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,000.0000 150,000.00 8.000 24,000.00 8.000 24,000 003 CONSTRUCTION AREA SIGNS LS 27,000.0000 27,000.00 0.650 17,550.00 0.650 17,550 004 TRAFFIC CONTROL SYSTEM LS 300,000.0000 300,000.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 125.0000 5,000.00 0.000 0 SYSTEM DAY 006 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 17,600.0000 17,600.00 0.000 0 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,000.0000 12,000.00 0.000 0 008 AUTOMATED FLAGGER ASSISTANCE DEVICE EA 160.0000 41,600.00 0.000 0 DAY 009 JOB SITE MANAGEMENT LS 16,000.0000 16,000.00 0.000 0 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.000 0 011 TEMPORARY DRAINAGE INLET PROTECTION EA 175.0000 3,850.00 0.000 0 012 STREET SWEEPING LS 21,400.0000 21,400.00 0.000 0 013 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 014 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 11,600.00 0.000 0 STRIPE (HAZARDOUS WASTE) 015 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 3.0000 1,350.00 0.000 0 MARKING (HAZARDOUS WASTE) 016 REMOVE CONCRETE (MISCELLANEOUS) (CY) CY 600.0000 3,600.00 0.000 0 017 CLASS 2 AGGREGATE BASE (CY) CY 800.0000 2,400.00 0.000 0 018 SAND COVER (SEAL) TON 25.0000 2,175.00 0.000 0 019 ASPHALT-RUBBER BINDER TON 750.0000 59,250.00 0.000 0 020 ASPHALTIC EMULSION (FOG SEAL COAT) TON 800.0000 6,400.00 0.000 0 021 PRECOATED AGGREGATE (SEAL COAT) TON 205.0000 118,900.00 0.000 0 022 REPLACE ASPHALT CONCRETE SURFACING CY 339.0000 684,780.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N3104 TIME 10:36 AM ESTIMATE NO. 001 BID OPENING 05/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 09/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 HOT MIX ASPHALT (TYPE A) TON 650.0000 5,200.00 0.000 0 024 DATA CORE LS 2,500.0000 2,500.00 0.000 0 025 TACK COAT TON 4,250.0000 850.00 0.000 0 026 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 575.0000 1,955.00 0.000 0 027 BAR REINFORCING STEEL LB 25.0000 4,475.00 0.000 0 (F) 028 REMOVE GRATE EA 1,750.0000 3,500.00 0.000 0 029 DETECTABLE WARNING SURFACE SQFT 70.0000 21,000.00 0.000 0 030 MINOR CONCRETE (MISCELLANEOUS CY 2,500.0000 9,500.00 0.000 0 CONSTRUCTION) 031 INLET GRATE EA 1,700.0000 3,400.00 0.000 0 032 REMOVE PAVEMENT MARKER EA 1.0000 580.00 0.000 0 033 REMOVE DELINEATOR EA 65.0000 195.00 0.000 0 034 DELINEATOR (CLASS 1) EA 200.0000 1,200.00 0.000 0 035 DELINEATOR (CLASS 2) EA 200.0000 800.00 0.000 0 036 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,320.00 0.000 0 037 OBJECT MARKER (TYPE K-1) EA 375.0000 750.00 0.000 0 038 REMOVE MARKER EA 50.0000 50.00 0.000 0 039 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 5,200.00 0.000 0 (0.063"-UNFRAMED) 040 ROADSIDE SIGN - ONE POST EA 425.0000 8,925.00 0.000 0 041 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 140.0000 1,260.00 0.000 0 METHOD) 042 INSTALL ROADSIDE SIGN PANEL ON EA 150.0000 1,950.00 0.000 0 EXISTING POST 043 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 20,790.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 044 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 150.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 045 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 10,025.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 046 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 17,280.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 047 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 621.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) PROGRAM CAS145 PAGE 3 DATE 09/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N3104 TIME 10:36 AM ESTIMATE NO. 001 BID OPENING 05/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 09/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 048 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,640.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 049 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 6.0000 40,860.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 050 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 6,244.00 0.000 0 051 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 20,400.00 0.000 0 052 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 053 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 57,800.0000 57,800.00 0.000 0 054 REMOVING SIGNAL AND LIGHTING SYSTEMS LS 6,500.0000 6,500.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 09/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N3104 TIME 10:36 AM ESTIMATE NO. 001 BID OPENING 05/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 09/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 41,550.00 41,550.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 41,550.00 41,550.00 055 MOBILIZATION LS 180,000.0000 180,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,929,325.00 TOTAL WORK COMPLETED 41,550.00 41,550.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 41,550.00 41,550.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/29/22 50 08/29/22 08/29/22 11/17/23 8 6 0 0 2% 16% PROGRESS IS SATISFACTORY CHRIS HANSON RESIDENT ENGINEER