PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/23/23 EST. NO. 006 TIME 04:46 PM R.E. NAME: RANBIR BHULLAR 10-1N6004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0080 13,140.54 E.W. @ F.A.(+) 110122 N 0066S0 0081 22,873.41 110222 N 0067S0 0083 29,345.68 110422 N 0069S0 0084 1,721.16 110722 N 0070S0 0085 10,605.97 110922 N 0071S0 0086 11,704.85 111022 N 0072S0 0087 1,437.55 111122 N 0073S0 0088 11,392.60 111422 N 0074S0 0089 18,873.06 111522 N 0075S0 0090 17,741.51 111622 N 0076S0 0091 28,545.99 111722 N 0077S0 0092 25,063.09 111822 N 0078S0 0093 19,295.96 112122 N 0079S0 0094 15,927.73 112222 N 0080S0 0095 10,895.13 112322 N 0081S0 0096 8,184.96 112822 N 0082S0 0097 20,945.45 112922 N 0083S0 0098 13,503.25 113022 N 0084S0 0099 9,015.11 120122 N 0085S0 0100 8,033.49 120222 N 0086S0 298,246.49 TOTAL THIS ESTIMATE 1,000,966.87 TOTAL PREVIOUS ESTIMATE 1,299,213.36 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/23/23 EST. NO. 006 TIME 04:46 PM R.E. NAME: RANBIR BHULLAR 10-1N6004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS ANNUAL CEM-4401 -10,000.00 006 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 01/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N6004 TIME 04:46 PM ESTIMATE NO. 006 BID OPENING 01/27/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/23 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 01/23/23 LOCATION PROGRESS ESTIMATE 10-MER-99-16.3/16.4 ----------------- SINCLAIR GENERAL ENGINEERING IN MERCED COUNTY ON ROUTES 99, AND 59 AT CONSTRUCTION, INC. VARIOUS LACATIONS REPAIR DAMAGED SLOPES, 538 SOUTH 5TH AVE., SUITE A SLOPE PAVING, REMOVE AND REPLACE FENCING OAKDALE, CA 95361 DIRS EFA 10A2402 FED. AID NO. N O N E REPAIR SLOPES AND REMOVE / REPLACE FENCING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR DAMAGED SLOPES (BOND PERMIUM) LS 22,170.5000 22,170.50 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N6004 TIME 04:46 PM ESTIMATE NO. 006 BID OPENING 01/27/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/23 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 01/23/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 298,246.49 1,299,213.36 SUBTOTAL AMOUNT EARNED 298,246.49 1,299,213.36 ORIGINAL CONTRACT AMOUNT 22,170.50 TOTAL WORK COMPLETED 298,246.49 1,299,213.36 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 288,246.49 1,289,213.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/04/22 180 02/23/22 02/23/22 06/01/23 89 137 0 0 29% 49% PROGRESS IS SATISFACTORY RANBIR BHULLAR RESIDENT ENGINEER