PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/25 EST. NO. 001 TIME 04:30 PM R.E. NAME: TROY SCHEIBER 10-1N9004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/25 EST. NO. 001 TIME 04:30 PM R.E. NAME: TROY SCHEIBER 10-1N9004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N9004 TIME 04:30 PM ESTIMATE NO. 001 BID OPENING 02/25/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 09/19/25 LOCATION PROGRESS ESTIMATE 10-SJ-99-21.6 ----------------- FBD VANGUARD CONSTRUCTION, SAN JOAQUIN COUNTY NEAR STOCKTON AT WILSON INC. WAY OVERCROSSING 550 GREENVILLE ROAD LIVERMORE CA 94550 FED. AID NO. HSNH-P099(694)E REPLACE GUARDRAIL WITH CONCRETE BARRIER AN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 650.0000 16,250.00 5.000 3,250.00 5.000 3,250 003 CONSTRUCTION AREA SIGNS LS 3,300.0000 3,300.00 0.500 1,650.00 0.500 1,650 004 TRAFFIC CONTROL SYSTEM LS 91,000.0000 91,000.00 0.200 18,200.00 0.200 18,200 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 700.0000 17,500.00 0.000 0 006 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 450.00 0.000 0 007 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 300.0000 7,500.00 0.000 0 SYSTEM 008 TEMPORARY BARRIER SYSTEM LF 31.0000 32,860.00 1,000.000 31,000.00 1,000.000 31,000 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.200 600.00 0.200 600 010 TEMPORARY CRASH CUSHION TL-3 EA 5,300.0000 10,600.00 1.000 5,300.00 1.000 5,300 011 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 4,000.0000 4,000.00 0.000 0 SYSTEM 012 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.200 700.00 0.200 700 013 WATER POLLUTION CONTROL PROGRAM LS 1,400.0000 1,400.00 0.500 700.00 0.500 700 014 TEMPORARY DRAINAGE INLET PROTECTION EA 390.0000 2,730.00 0.000 0 015 STREET SWEEPING LS 1,500.0000 1,500.00 0.200 300.00 0.200 300 016 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 017 TREATED WOOD WASTE LB 1.0000 7,800.00 0.000 0 018 CLEARING AND GRUBBING (LS) LS 4,000.0000 4,000.00 0.200 800.00 0.200 800 019 ROADWAY EXCAVATION CY 550.0000 34,100.00 32.000 17,600.00 32.000 17,600 020 HOT MIX ASPHALT (TYPE A) TON 500.0000 48,500.00 0.000 0 021 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 480.0000 9,600.00 0.000 0 022 REMOVE ASPHALT CONCRETE DIKE LF 8.0000 6,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N9004 TIME 04:30 PM ESTIMATE NO. 001 BID OPENING 02/25/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 09/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 80.0000 6,160.00 0.000 0 024 CLASS 2 PERMEABLE MATERIAL (BLANKET) CY 850.0000 6,800.00 0.000 0 (F) 025 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 35.0000 4,200.00 0.000 0 026 MINOR CONCRETE (CURB) (CY) CY 2,200.0000 22,000.00 0.000 0 027 CONCRETE BARRIER (TYPE 60M) LF 250.0000 145,000.00 0.000 0 028 REMOVE GUARDRAIL LF 12.0000 6,960.00 500.000 6,000.00 500.000 6,000 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,900.0000 1,900.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 030 MODIFYING LIGHTING SYSTEMS LS 210,400.0000 210,400.00 0.000 0 031 MODIFYING TRAFFIC MONITORING STATIONS LS 23,000.0000 23,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1N9004 TIME 04:30 PM ESTIMATE NO. 001 BID OPENING 02/25/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 09/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 86,100.00 86,100.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 86,100.00 86,100.00 ORIGINAL CONTRACT AMOUNT 735,010.00 TOTAL WORK COMPLETED 86,100.00 86,100.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 86,100.00 86,100.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/24/25 25 09/15/25 09/15/25 10/20/25 5 0 0 0 11% 20% PROGRESS IS SATISFACTORY TROY SCHEIBER RESIDENT ENGINEER