PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/25/11 EST. NO.39 TIME 12:51 PM R.E. NAME: DEOL HARMINDER 10-2A7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 007 0013 850.00 E.W. @ F.A.(+) 092110 N 905 0 0016 600.00 091610 N 907 0 0017 975.00 091710 N 908 0 0018 1,437.50 051410 N 903 0 0019 1,000.00 070210 N 904 0 0020 850.00 052110 N 906 0 0021 1,068.75 051010 N 909 0 025 0029 1,108.43 E.W. @ F.A.(+) 050511 N 50.0 0 0031 1,332.35 050511 N XXX 0 052 0054 12,075.00 E.W. @ F.A.(+) 052011 N CHRIS7 21,297.03 TOTAL THIS ESTIMATE 969,634.89 TOTAL PREVIOUS ESTIMATE 990,931.92 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/25/11 EST. NO.39 TIME 12:51 PM R.E. NAME: DEOL HARMINDER 10-2A7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PRICE INDEX CCO -30,000.00 31 AC DEDUCT -10,000.00 33 ELECTR CD MISSING -1,000.00 37 MIAAING CEM-4401 -5,000.00 37 RELEASE AC INDEX 40,000.00 37 REC'ED CEM-4401 5,000.00 38 0.00 -1,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYRP;;S -10,000.00 03 REC'ED PAYROLLS 10,000.00 04 MISSING PAYROLL -10,000.00 06 MISSING PAYROLLS -10,000.00 08 REC'ED PAYROLLS 10,000.00 08 MISSING PAYROLLS -10,000.00 12 REC'ED PAYROLLS 20,000.00 13 MISSING PAYROLLS -10,000.00 16 MISSING PAYROLLS -10,000.00 18 MISSING PAYROLLS -10,000.00 20 REC'ED PAYROLLS 20,000.00 20 REC'ED PAYROLLS 10,000.00 21 MISSING PAYROLLS -10,000.00 25 REC'ED PAYROLLS 10,000.00 27 MISSING PAYROLLS -5,000.00 30 REC'ED PAYROLLS 5,000.00 33 MISSNG PAYROLLS -1,000.00 34 MISSING PAYROLLS -5,000.00 35 REC'ED PAYROLLS 1,000.00 36 MISSING PAYROLLS -5,000.00 37 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -11,000.00 PROGRAM CAS145 PAGE 1 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-2A7704 TIME 12:51 PM ESTIMATE NO. 39 BID OPENING 06/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/27/11 R.E. NAME: DEOL HARMINDER DATE OF THIS ESTIMATE 10/25/11 LOCATION SEMI-FINAL ESTIMATE 10-STA-99-R11.9/R11.9 ------------------- NEHEMIAH CONSTRUCTION INC IN STANISLAUS COUNTY IN CERES FROM 801 FIRST STREET SUITE G 0.5 KM SOUTH OF WHITMORE AVENUE BENICIA CA 94510 OVERCROSSING TO 0.7 KM NORTH OF WHITMORE AVENUE OVERCROSSING FED. AID NO. N O N E RECONSTRUCT INTERCHANGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 1.000 5,000.00 002 TIME-RELATED OVERHEAD WDAY 1,600.0000 992,000.00 735.000 1,176,000.00 003 TEMPORARY FENCE (TYPE CL-1.8) M 10.0000 2,500.00 437.220 4,372.20 004 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000.00 005 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 1.000 3,000.00 PREVENTION PLAN 006 TEMPORARY FIBER ROLL M 8.0000 16,800.00 2,832.416 22,659.33 007 TEMPORARY SILT FENCE M 8.0000 11,200.00 828.560 6,628.48 008 TEMPORARY CONSTRUCTION ENTRANCE EA 500.0000 1,500.00 3.000 1,500.00 009 MOVE-IN/MOVE-OUT EA 500.0000 1,000.00 1.000 500.00 (TEMPORARY EROSION CONTROL) 010 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 5,800.00 29.000 5,800.00 011 TEMPORARY HYDRAULIC MULCH M2 1.0000 22,000.00 25,500.000 25,500.00 (S) (BONDED FIBER MATRIX) 012 STREET SWEEPING LS 10,000.0000 10,000.00 1.000 10,000.00 013 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 1.000 2,000.00 014 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 1.000 15,000.00 (S) 015 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000.00 (S) 016 TYPE II BARRICADE EA 35.0000 245.00 7.000 245.00 (S) 017 TYPE III BARRICADE EA 70.0000 980.00 40.000 2,800.00 (S) 018 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 6,650.00 109.000 3,815.00 (S) 019 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 1.000 10,000.00 (S) 020 TEMPORARY RAILING (TYPE K) M 30.0000 90,600.00 3,787.360 113,620.80 021 TEMPORARY CRASH CUSHION MODULE EA 200.0000 40,000.00 162.000 32,400.00 022 TEMPORARY TRAFFIC SCREEN M 10.0000 11,700.00 1,103.330 11,033.30 PROGRAM CAS145 PAGE 2 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-2A7704 TIME 12:51 PM ESTIMATE NO. 39 BID OPENING 06/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/27/11 R.E. NAME: DEOL HARMINDER DATE OF THIS ESTIMATE 10/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE CHAIN LINK FENCE M 10.0000 7,100.00 1,028.650 10,286.50 024 REMOVE METAL BEAM GUARD RAILING M 30.0000 4,800.00 589.910 17,697.30 (S) 025 REMOVE METAL BEAM BARRIER M 30.0000 2,700.00 0.000 0.00 (S) 026 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 2.0000 1,700.00 126.000 252.00 (S) STRIPE 027 REMOVE PAINTED TRAFFIC STRIPE M 2.0000 6,500.00 737.630 1,475.26 (S) 028 REMOVE PAVEMENT MARKING M2 60.0000 4,680.00 53.320 3,199.20 (S) 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 8.0000 14,400.00 414.000 3,312.00 (S) 030 REMOVE PAVEMENT MARKER EA 1.0000 250.00 0.000 0.00 (S) 031 REMOVE ROADSIDE SIGN EA 250.0000 1,000.00 7.000 1,750.00 032 REMOVE SIGN STRUCTURE EA 3,000.0000 3,000.00 1.000 3,000.00 (S) 033 RELOCATE ROADSIDE SIGN EA 300.0000 1,500.00 4.000 1,200.00 034 ADJUST FRAME AND COVER TO GRADE EA 250.0000 3,750.00 21.000 5,250.00 035 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 6.0000 38,520.00 6,420.000 38,520.00 (S) 036 BRIDGE REMOVAL LS 50,000.0000 50,000.00 1.000 50,000.00 037 CLEARING AND GRUBBING LS 25,000.0000 25,000.00 1.000 25,000.00 038 ROADWAY EXCAVATION M3 20.0000 380,000.00 23,010.000 460,200.00 039 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 040 STRUCTURE EXCAVATION (BRIDGE) M3 40.0000 57,600.00 1,440.000 57,600.00 (F) 041 STRUCTURE EXCAVATION (RETAINING WALL) M3 180.0000 280,800.00 1,560.000 280,800.00 (F) 042 STRUCTURE BACKFILL (BRIDGE) M3 10.0000 30,000.00 3,000.000 30,000.00 (F) 043 STRUCTURE BACKFILL (RETAINING WALL) M3 40.0000 147,600.00 3,881.900 155,276.00 (F) 044 PERVIOUS BACKFILL MATERIAL (RETAINING M3 120.0000 40,800.00 368.400 44,208.00 (F) WALL) 045 IMPORTED BORROW M3 30.0000 1,275,000.00 43,350.000 1,300,500.00 046 EROSION CONTROL (TYPE C) M2 1.0000 33,200.00 33,200.000 33,200.00 (S) 047 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 1,000.00 2.000 1,000.00 (S) 048 300 MM CORRUGATED HIGH DENSITY M 200.0000 13,200.00 85.680 17,136.00 (S) POLYETHYLENE PIPE CONDUIT 049 CLASS 2 AGGREGATE BASE M3 50.0000 358,000.00 7,220.080 361,004.00 PROGRAM CAS145 PAGE 3 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-2A7704 TIME 12:51 PM ESTIMATE NO. 39 BID OPENING 06/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/27/11 R.E. NAME: DEOL HARMINDER DATE OF THIS ESTIMATE 10/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 ASPHALT CONCRETE TONN 80.0000 1,384,000.00 17,063.010 1,365,040.80 051 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 100.0000 6,500.00 23.000 2,300.00 AREA) 052 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 10.0000 3,170.00 215.000 2,150.00 053 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 10.0000 100.00 0.000 0.00 054 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 10.0000 6,600.00 985.000 9,850.00 055 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 10.0000 280.00 0.000 0.00 056 ASPHALTIC EMULSION (PAINT BINDER) TONN 800.0000 11,200.00 12.500 10,000.00 057 FURNISH STEEL PILING (HP 250 X 85) M 20.0000 76,860.00 3,843.000 76,860.00 058 DRIVE STEEL PILE (HP 250 X 85) EA 500.0000 105,000.00 210.000 105,000.00 (S) 059 FURNISH STEEL PILING (HP 360 X 132) M 20.0000 29,460.00 1,473.000 29,460.00 060 DRIVE STEEL PILE (HP 360 X 132) EA 500.0000 47,500.00 95.000 47,500.00 (S) 061 FURNISH PILING (CLASS 400) M 20.0000 105,040.00 5,322.123 106,442.46 062 DRIVE PILE (CLASS 400) EA 3,460.0000 1,605,440.00 464.000 1,605,440.00 (S) 063 PRESTRESSING CAST-IN-PLACE CONCRETE LS 240,000.0000 240,000.00 1.000 240,000.00 (S) 064 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 200.0000 108,000.00 540.000 108,000.00 (F) 065 STRUCTURAL CONCRETE, BRIDGE M3 480.0000 1,310,400.00 2,730.000 1,310,400.00 (F) 066 STRUCTURAL CONCRETE, RETAINING WALL M3 1,100.0000 1,595,000.00 1,510.100 1,661,110.00 (F) 067 STRUCTURAL CONCRETE, APPROACH SLAB M3 800.0000 160,000.00 200.000 160,000.00 (F) (TYPE N) 068 MINOR CONCRETE (MINOR STRUCTURE) M3 800.0000 46,400.00 73.190 58,552.00 (F) 069 MINOR CONCRETE (SOUND WALL) M3 1,200.0000 240,000.00 259.000 310,800.00 070 LIFT STATION ENCLOSURE LS 10,000.0000 10,000.00 1.000 10,000.00 071 FRACTURED RIB TEXTURE M2 40.0000 100,800.00 2,614.800 104,592.00 (F) 072 SOUND WALL (MASONRY BLOCK) M2 340.0000 357,000.00 1,054.410 358,499.40 (S) 073 JOINT SEAL ASSEMBLY (MR 80 MM) M 60.0000 4,560.00 65.840 3,950.40 (S) 074 BAR REINFORCING STEEL (BRIDGE) KG 2.0000 882,600.00 441,300.000 882,600.00 (SF) 075 BAR REINFORCING STEEL (RETAINING WALL) KG 3.4000 487,900.00 149,814.000 509,367.60 (SF) 076 FURNISH SIGN STRUCTURE (TRUSS) KG 5.0000 77,165.00 15,433.000 77,165.00 (SF) PROGRAM CAS145 PAGE 4 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-2A7704 TIME 12:51 PM ESTIMATE NO. 39 BID OPENING 06/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/27/11 R.E. NAME: DEOL HARMINDER DATE OF THIS ESTIMATE 10/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 INSTALL SIGN STRUCTURE (TRUSS) KG 0.5000 7,716.50 15,433.000 7,716.50 (SF) 078 FURNISH LAMINATED PANEL SIGN M2 60.0000 1,680.00 27.860 1,671.60 (25.4 MM-TYPE A) 079 FURNISH SINGLE SHEET ALUMINUM SIGN M2 60.0000 2,040.00 33.960 2,037.60 (1.6 MM-UNFRAMED) 080 FURNISH SINGLE SHEET ALUMINUM SIGN M2 60.0000 2,100.00 34.380 2,062.80 (2.0 MM-UNFRAMED) 081 FURNISH SINGLE SHEET ALUMINUM SIGN M2 60.0000 1,200.00 19.220 1,153.20 (1.6 MM-FRAMED) 082 FURNISH SINGLE SHEET ALUMINUM SIGN M2 60.0000 420.00 6.940 416.40 (2.0 MM-FRAMED) 083 1524 MM CAST-IN-DRILLED-HOLE M 1,000.0000 15,000.00 14.500 14,500.00 (S) CONCRETE PILE (SIGN FOUNDATION) 084 ROADSIDE SIGN - ONE POST EA 100.0000 4,000.00 40.000 4,000.00 085 ROADSIDE SIGN - TWO POST EA 200.0000 1,800.00 11.000 2,200.00 086 300 MM ALTERNATIVE PIPE CULVERT M 200.0000 1,200.00 5.000 1,000.00 087 450 MM ALTERNATIVE PIPE CULVERT M 300.0000 7,500.00 24.300 7,290.00 088 600 MM ALTERNATIVE PIPE CULVERT M 200.0000 6,200.00 30.300 6,060.00 089 450 MM REINFORCED CONCRETE PIPE M 160.0000 17,600.00 287.418 45,986.88 090 600 MM REINFORCED CONCRETE PIPE M 160.0000 80,000.00 523.091 83,694.56 091 750 MM REINFORCED CONCRETE PIPE M 500.0000 3,000.00 8.016 4,008.00 092 900 MM REINFORCED CONCRETE PIPE M 140.0000 89,600.00 637.914 89,307.96 093 600 MM PERFORATED PLASTIC PIPE M 140.0000 77,000.00 566.310 79,283.40 UNDERDRAIN 094 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 095 600 MM CONCRETE FLARED END SECTION EA 500.0000 2,000.00 4.000 2,000.00 096 OUTFALL STRUCTURE (TYPE M) EA 5,000.0000 5,000.00 1.000 5,000.00 097 750 MM STANDPIPE EA 1,000.0000 1,000.00 1.000 1,000.00 098 MANHOLE (TYPE A) EA 500.0000 5,000.00 10.000 5,000.00 099 PRESSURE MANHOLE (TYPE C) EA 1,000.0000 10,000.00 9.000 9,000.00 100 ROCK SLOPE PROTECTION M3 120.0000 5,400.00 93.200 11,184.00 (BACKING NO. 2, METHOD B) 101 ROCK SLOPE PROTECTION FABRIC M2 6.0000 720.00 162.600 975.60 102 MINOR CONCRETE (MISCELLANEOUS M3 500.0000 475,000.00 972.983 486,491.50 CONSTRUCTION) 103 MINOR CONCRETE (GUTTER) M 120.0000 1,800.00 15.000 1,800.00 (F) PROGRAM CAS145 PAGE 5 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-2A7704 TIME 12:51 PM ESTIMATE NO. 39 BID OPENING 06/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/27/11 R.E. NAME: DEOL HARMINDER DATE OF THIS ESTIMATE 10/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 MINOR CONCRETE (TEXTURED PAVING) M2 30.0000 22,500.00 495.150 14,854.50 105 DRAINAGE PUMPING EQUIPMENT LS 30,000.0000 30,000.00 1.000 30,000.00 106 LIFT STATION ELECTRICAL EQUIPMENT LS 20,000.0000 20,000.00 1.000 20,000.00 107 MISCELLANEOUS IRON AND STEEL KG 6.0000 582.00 97.000 582.00 (SF) 108 MANHOLE FRAME AND COVER EA 500.0000 5,000.00 10.000 5,000.00 (S) 109 MANHOLE FRAME AND COVER (PRESSURE) EA 500.0000 5,000.00 9.000 4,500.00 (S) 110 INLET FRAME AND GRATE (TYPE 600-12X) EA 300.0000 8,700.00 5.000 1,500.00 34.000 10,200.00 (S) 111 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 112 CHAIN LINK FENCE (TYPE CL-1.8) M 30.0000 21,900.00 762.300 22,869.00 (S) 113 1.8 M CHAIN LINK GATE (TYPE CL-1.8) EA 300.0000 1,200.00 6.000 1,800.00 (S) 114 DELINEATOR (CLASS 1) EA 30.0000 2,610.00 53.000 1,590.00 115 OBJECT MARKER (TYPE K) EA 50.0000 150.00 3.000 150.00 116 METAL BEAM GUARD RAILING (STEEL POST) M 200.0000 4,600.00 26.670 5,334.00 (S) 117 CHAIN LINK RAILING (TYPE 7) M 60.0000 19,020.00 317.000 19,020.00 (SF) 118 CHAIN LINK RAILING (TYPE 7 MODIFIED) M 70.0000 17,010.00 243.000 17,010.00 (F) (BLACK VINYL COATED) 119 CONCRETE BARRIER (TYPE K) M 40.0000 18,000.00 311.000 12,440.00 (S) 120 CONCRETE BARRIER (TYPE 26 MODIFIED) M 140.0000 34,020.00 243.000 34,020.00 (F) 121 CABLE RAILING M 140.0000 3,640.00 0.600 84.00 26.600 3,724.00 (SF) 122 END CAP (TYPE A) EA 500.0000 500.00 1.000 500.00 (S) 123 END ANCHOR ASSEMBLY (TYPE SFT) EA 2,000.0000 4,000.00 2.000 4,000.00 (S) 124 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,000.0000 2,000.00 1.000 2,000.00 (S) 125 CRASH CUSHION MODULE, SAND FILLED EA 100.0000 2,800.00 0.000 0.00 (S) 126 CONCRETE BARRIER (TYPE 60) M 200.0000 11,400.00 0.000 0.00 (S) 127 CONCRETE BARRIER (TYPE 732A) M 160.0000 20,640.00 129.000 20,640.00 (F) 128 CONCRETE BARRIER (TYPE 732A MODIFIED) M 160.0000 50,720.00 317.000 50,720.00 (F) 129 THERMOPLASTIC PAVEMENT MARKING M2 10.0000 4,500.00 138.960 1,389.60 420.960 4,209.60 (S) 130 THERMOPLASTIC TRAFFIC STRIPE M 0.5000 3,585.00 6,456.000 3,228.00 (S) (SPRAYABLE) PROGRAM CAS145 PAGE 6 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-2A7704 TIME 12:51 PM ESTIMATE NO. 39 BID OPENING 06/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/27/11 R.E. NAME: DEOL HARMINDER DATE OF THIS ESTIMATE 10/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5000 2,885.00 3,506.000 1,753.00 (S) 132 200 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5000 710.00 1,454.000 727.00 (S) 133 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5000 1,005.00 3,643.000 1,821.50 (S) (BROKEN 10.98 M - 3.66 M) 134 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5000 1,125.00 2,644.000 1,322.00 (S) (BROKEN 5.18 M - 2.14 M) 135 PAINT TRAFFIC STRIPE (2-COAT) M 0.5000 3,020.00 5,621.930 2,810.97 (S) 136 PAINT PAVEMENT MARKING (2-COAT) M2 10.0000 1,400.00 82.110 821.10 (S) 137 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 3,100.00 1,418.000 2,836.00 (S) 138 SIGNAL AND LIGHTING LS 120,000.0000 120,000.00 1.000 120,000.00 (S) 139 MODIFY SIGNAL AND LIGHTING LS 25,000.0000 25,000.00 1.000 25,000.00 (S) (CITY STREET LOCATION 1) 140 SIGNAL AND LIGHTING LS 45,000.0000 45,000.00 1.000 45,000.00 (S) (CITY STREET LOCATION 2) 141 SIGNAL AND LIGHTING LS 45,000.0000 45,000.00 1.000 45,000.00 (S) (CITY STREET LOCATION 3) 142 MODIFY SIGNAL AND LIGHTING LS 25,000.0000 25,000.00 1.000 25,000.00 (S) (CITY STREET LOCATION 4) 143 LIGHTING LS 30,000.0000 30,000.00 1.000 30,000.00 (S) 144 LIGHTING AND SIGN ILLUMINATION LS 30,000.0000 30,000.00 1.000 30,000.00 (S) 145 ELECTRIC SERVICE (LIFT STATION) LS 5,000.0000 5,000.00 1.000 5,000.00 (S) 146 CLOSED CIRCUIT TELEVISION SYSTEM LS 10,000.0000 10,000.00 1.000 10,000.00 (S) 147 MODIFY FIBER OPTIC SYSTEM (CITY) LS 40,000.0000 40,000.00 1.000 40,000.00 (S) 148 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 149 ABANDON MANHOLE EA 500.0000 1,000.00 2.000 1,000.00 150 ABANDON SEWER MANHOLE EA 1,000.0000 3,000.00 4.000 4,000.00 151 ABANDON PIPELINE M 20.0000 15,000.00 750.000 15,000.00 152 ABANDON WATER WELL EA 5,000.0000 5,000.00 1.000 5,000.00 (S) 153 ABANDON SEWER PIPELINE M 40.0000 10,400.00 85.000 3,400.00 345.000 13,800.00 154 RELOCATE FIRE HYDRANT EA 2,000.0000 4,000.00 3.000 6,000.00 155 SAND BACKFILL M3 40.0000 17,600.00 220.000 8,800.00 156 300 MM WELDED STEEL PIPE (3.40 MM THICK) M 600.0000 5,400.00 0.000 0.00 157 200 MM WATER MAIN M 100.0000 22,000.00 215.140 21,514.00 PROGRAM CAS145 PAGE 7 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-2A7704 TIME 12:51 PM ESTIMATE NO. 39 BID OPENING 06/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/27/11 R.E. NAME: DEOL HARMINDER DATE OF THIS ESTIMATE 10/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 158 250 MM WATER MAIN M 100.0000 92,000.00 920.000 92,000.00 159 FIRE HYDRANT EA 500.0000 5,500.00 11.000 5,500.00 160 200 MM GATE VALVE EA 250.0000 1,000.00 6.000 1,500.00 161 250 MM GATE VALVE EA 250.0000 1,000.00 8.000 2,000.00 162 250 MM VITRIFIED CLAY PIPE M 100.0000 29,000.00 361.510 36,151.00 (S) 163 SEWER MANHOLE FRAME AND COVER EA 500.0000 3,500.00 9.000 4,500.00 (S) 164 1200 MM SEWER MANHOLE EA 500.0000 3,500.00 7.000 3,500.00 (S) PROGRAM CAS145 PAGE 8 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-2A7704 TIME 12:51 PM ESTIMATE NO. 39 BID OPENING 06/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/27/11 R.E. NAME: DEOL HARMINDER DATE OF THIS ESTIMATE 10/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,373.60 15,306,907.70 ADJUSTMENT OF COMPENSATION 0.00 -84,325.71 EXTRA WORK 21,297.03 1,075,257.63 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 27,670.63 16,297,839.62 165 MOBILIZATION LS 640,000.0000 1,640,000.00 1.000 1,640,000.00 ORIGINAL CONTRACT AMOUNT 16,443,748.50 TOTAL WORK COMPLETED 27,670.63 17,937,839.62 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -11,000.00 TOTAL 27,670.63 17,926,839.62 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/09/08 620 09/02/08 03/02/08 06/27/11 671 6 115 0 100% 100% DEOL HARMINDER RESIDENT ENGINEER PROGRAM CAS145 DATE 10/25/11