PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/07 EST. NO.18 TIME 01:34 PM R.E. NAME: BLUM, ALFRED 10-300164 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0109 163.98 E.W. @ F.A.(+) 080107 N 366.00 0110 519.80 080607 N 367.00 0111 574.93 080707 N 368.00 0112 324.23 080807 N 369.00 0113 431.20 080907 N 370.00 0114 539.28 081007 N 371.00 0115 646.25 081307 N 372.00 0116 503.62 081407 N 373.00 0117 189.38 081507 N 374.00 0118 788.88 081507 N 375.00 0119 717.56 081607 N 376.00 0120 504.30 081607 N 377.00 0121 539.28 081707 N 417.00 0122 449.58 082007 N 418.00 0123 467.96 082207 N 419.00 0124 324.23 082307 N 420.00 0125 356.37 082407 N 421.00 0126 243.18 082407 N 422.00 0127 287.46 082707 N 423.00 0128 216.16 082707 N 424.00 0129 251.80 082807 N 425.00 0130 467.96 082807 N 426.00 0131 467.96 082907 N 427.00 0132 574.93 083007 N 428.00 0133 13,645.96 090907 N OCJ 0 006 0133 568.38 E.W. @ F.A.(+) 051207 Y 0231.2 0134 757.83 051407 Y 0232.2 0135 757.83 051507 Y 0233.2 0136 310.10 051507 Y 0234.2 0137 819.84 051607 Y 0235.2 0138 248.07 051607 Y 0236.2 0139 757.83 051707 Y 0237.2 0140 819.84 051707 Y 0238.2 0141 757.83 052107 Y 0241.2 0142 757.83 052207 Y 0242.2 0143 757.83 052307 Y 0243.2 0144 881.87 052407 Y 0244.2 0145 248.07 052407 Y 0245.2 0146 881.87 052907 Y 0246.2 0147 757.83 053007 Y 0247.2 0148 473.64 053107 Y 0248.2 0149 757.83 060107 Y 0249.2 0151 5,303.41 073007 Y 404.00 0152 5,727.03 073107 Y 405.00 0153 6,062.19 080107 Y 406.00 0154 4,018.97 080207 Y 407.00 0155 1,320.48 080807 Y 408.00 0156 4,949.57 081307 Y 409.00 0157 158.73 081407 Y 410.00 0158 3,438.80 081407 Y 411.00 0159 5,065.00 081507 Y 412.00 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 09/24/07 EST. NO.18 TIME 01:34 PM R.E. NAME: BLUM, ALFRED 10-300164 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0160 4,949.86 081607 Y 413.00 0162 6,885.47 082107 Y 415.00 0163 6,885.47 082207 Y 416.00 0164 5,601.39 082307 Y 429.00 0165 6,885.47 082407 Y 430.00 0166 348.29 082707 Y 431.00 0167 5,097.92 082707 Y 432.00 028 0093 112.38 E.W. @ F.A.(+) 080807 N 390.00 0094 149.85 081307 N 391.00 030 0077 250.14 E.W. @ F.A.(+) 072707 N 392.00 0079 478.64 082807 N 435.00 034 0002 1,120.37 E.W. @ F.A.(+) 072307 N 393.00 0003 1,335.86 073007 N 394.00 0004 2,750.00 092107 N 004 0 114,405.85 TOTAL THIS ESTIMATE 2,495,825.73 TOTAL PREVIOUS ESTIMATE 2,610,231.58 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/07 EST. NO.18 TIME 01:34 PM R.E. NAME: BLUM, ALFRED 10-300164 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LO ODULUS OF RUPT. -534.60 04 SE $ CV OUT OF CO P -626.98 04 SWPPP OUT OF COMP -250,000.00 05 PROFILOG OF COMP -75,000.00 06 SWEPPP 210,000.00 06 LATE OPEN CLOSURES -8,580.00 07 PROFILOGRAPH 75,000.00 07 R VALUE SHOULDER BKG -1,200.00 07 SWEPPP 40,000.00 07 LATECLOSURE PICK UP -3,000.00 10 SWPPP -85,000.00 10 RETURN SWPPP 85,000.00 11 OUT OF STATE INSPEC. -5,000.00 13 LATE OPEN OF CLOSURE -64,020.00 18 -64,020.00 -82,961.58 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 05 MISSING PAYROLLS -10,000.00 06 MISSING PAYROLLS -10,000.00 08 REC'ED PAYROLLS#6&8 20,000.00 10 MISSING PAYROLLS -10,000.00 13 REC'ED PAYROLLS#5 10,000.00 13 REC'ED PAYROLLS 10,000.00 15 MISSING PAYROLLS -10,000.00 17 MISSING PAYROLLS -10,000.00 18 -10,000.00 -20,000.00 TOTAL DEDUCTIONS -74,020.00 -102,961.58 PROGRAM CAS145 PAGE 1 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-300164 TIME 01:34 PM ESTIMATE NO. 18 BID OPENING 01/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: BLUM, ALFRED DATE OF THIS ESTIMATE 09/24/07 LOCATION RERUN PROGRESS ESTIMATE 10-SJ-205-R3.0/R13.6 ----------------------- OC JONES/CC MEYERS JV IN SAN JOAQUIN COUNTY IN AND NEAR 1520 FOURTH STREET TRACY AT VARIOUS LOCATIONS BERKELEY,CA 94710 FED. AID NO. ACNH-X077(14)N ,I-X077(14)N WIDEN FREEWAY AND BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 4,000.0000 4,000.00 0.150 600.00 0.400 1,600.00 02 TIME-RELATED OVERHEAD WDAY 3,300.0000 2,524,500.00 21.000 69,300.00 314.000 1,036,200.00 03 TEMPORARY FENCE (TYPE ESA) M 13.0000 5,590.00 406.000 5,278.00 S) 04 PREPARE STORM WATER POLLUTION LS 5,000.0000 5,000.00 0.750 3,750.00 PREVENTION PLAN 05 WATER POLLUTION CONTROL LS 200,000.0000 200,000.00 0.225 45,000.00 06 TEMPORARY CONCRETE WASHOUT FACILITY EA 4,500.0000 72,000.00 1.000 4,500.00 07 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.007 175.00 0.304 7,600.00 S) 08 TRAFFIC CONTROL SYSTEM LS 400,000.0000 400,000.00 0.010 4,000.00 0.640 256,000.00 S) 09 TEMPORARY PAVEMENT MARKING (PAINT) M2 20.0000 6,800.00 148.320 2,966.40 S) 10 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.4000 48,000.00 121,651.000 48,660.40 S) 11 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 8,000.00 16.000 800.00 89.000 4,450.00 S) 12 TEMPORARY PAVEMENT MARKER EA 3.2500 74,750.00 17,227.000 55,987.75 S) 13 PORTABLE CHANGEABLE MESSAGE SIGN LS 35,000.0000 35,000.00 0.010 350.00 0.640 22,400.00 S) 14 PORTABLE RADAR TRAILER EA 15,000.0000 30,000.00 0.010 150.00 1.370 20,550.00 S) 15 TEMPORARY RAILING (TYPE K) M 21.0000 1,138,200.00 7,374.800 154,870.80 22,206.800 466,342.80 S) 16 TEMPORARY CRASH CUSHION MODULE EA 175.0000 94,500.00 28.000 4,900.00 358.000 62,650.00 S) 17 TEMPORARY TRAFFIC SCREEN M 5.5000 403,700.00 8,785.700 48,321.35 25,785.700 141,821.35 S) 18 REMOVE METAL BEAM GUARD RAILING M 25.0000 45,000.00 159.700 3,992.50 1,461.300 36,532.50 S) 19 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 3.0000 118,800.00 121.000 363.00 S) STRIPE 20 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.0000 114,000.00 5,686.800 11,373.60 S) 21 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 25.0000 8,750.00 15.600 390.00 S) 22 REMOVE PAVEMENT MARKER EA 1.0000 24,200.00 2,431.000 2,431.00 S) PROGRAM CAS145 PAGE 2 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-300164 TIME 01:34 PM ESTIMATE NO. 18 BID OPENING 01/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: BLUM, ALFRED DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE ROADSIDE SIGN EA 150.0000 3,300.00 0.000 0.00 24 REMOVE ASPHALT CONCRETE DIKE M 2.5000 46,250.00 30.000 75.00 2,950.000 7,375.00 25 RECONSTRUCT METAL BEAM GUARD RAILING M 60.0000 90,000.00 167.200 10,032.00 168.010 10,080.60 S) (STEEL POST) 26 RECONSTRUCT TERMINAL SYSTEM EA 1,700.0000 23,800.00 1.000 1,700.00 2.000 3,400.00 S) (TYPE ET) 27 RECONSTRUCT TERMINAL SYSTEM EA 1,500.0000 9,000.00 1.000 1,500.00 1.000 1,500.00 S) (TYPE SRT) 28 RESET ROADSIDE SIGN EA 400.0000 400.00 0.000 0.00 29 RELOCATE CONCRETE BARRIER (TYPE K) M 21.0000 405,300.00 10,795.800 226,711.80 30 RELOCATE ROADSIDE SIGN EA 200.0000 400.00 5.000 1,000.00 31 ADJUST INLET EA 1,600.0000 123,200.00 14.000 22,400.00 69.000 110,400.00 32 ADJUST PIPE INLET TO GRADE EA 750.0000 39,750.00 0.000 0.00 33 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 89,000.00 165.000 1,650.00 7,488.000 74,880.00 S) 34 REMOVE CONCRETE M3 45.0000 16,200.00 360.000 16,200.00 35 REMOVE CONCRETE BARRIER M 1.0000 10,900.00 0.000 0.00 36 PREPARE CONCRETE BRIDGE DECK SURFACE M2 5.5000 110,836.00 0.000 0.00 37 REMOVE CRASH CUSHION EA 170.0000 3,910.00 6.000 1,020.00 18.000 3,060.00 S) 38 BRIDGE REMOVAL (PORTION), LOCATION A LS 70,000.0000 70,000.00 0.600 42,000.00 0.900 63,000.00 39 BRIDGE REMOVAL (PORTION), LOCATION B LS 70,000.0000 70,000.00 0.800 56,000.00 0.850 59,500.00 40 BRIDGE REMOVAL (PORTION), LOCATION C LS 30,000.0000 30,000.00 0.650 19,500.00 41 BRIDGE REMOVAL (PORTION), LOCATION D LS 30,000.0000 30,000.00 1.000 30,000.00 42 BRIDGE REMOVAL (PORTION), LOCATION E LS 50,000.0000 50,000.00 0.300 15,000.00 43 BRIDGE REMOVAL (PORTION), LOCATION F LS 30,000.0000 30,000.00 1.000 30,000.00 44 BRIDGE REMOVAL (PORTION), LOCATION G LS 15,000.0000 15,000.00 1.000 15,000.00 45 BRIDGE REMOVAL (PORTION), LOCATION H LS 40,000.0000 40,000.00 1.000 40,000.00 46 BRIDGE REMOVAL (PORTION), LOCATION I LS 60,000.0000 60,000.00 1.000 60,000.00 47 BRIDGE REMOVAL (PORTION), LOCATION J LS 50,000.0000 50,000.00 0.000 0.00 48 BRIDGE REMOVAL (PORTION), LOCATION K LS 35,000.0000 35,000.00 0.000 0.00 49 CLEARING AND GRUBBING LS 10,000.0000 10,000.00 0.200 2,000.00 1.000 10,000.00 PROGRAM CAS145 PAGE 3 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-300164 TIME 01:34 PM ESTIMATE NO. 18 BID OPENING 01/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: BLUM, ALFRED DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 DEVELOP WATER SUPPLY LS 75,000.0000 75,000.00 0.900 67,500.00 51 ROADWAY EXCAVATION M3 15.0000 2,685,000.00 26,786.000 401,790.00 128,766.000 1,931,490.00 52 LEAD COMPLIANCE PLAN LS 7,500.0000 7,500.00 1.000 7,500.00 53 STRUCTURE EXCAVATION (BRIDGE) M3 80.0000 237,360.00 330.660 26,452.80 1,938.040 155,043.20 F) 54 STRUCTURE EXCAVATION (TYPE A) M3 350.0000 179,550.00 513.000 179,550.00 F) 55 STRUCTURE EXCAVATION (TYPE D) M3 3,000.0000 6,000.00 0.000 0.00 F) 56 STRUCTURE EXCAVATION (CRASH WALL) M3 150.0000 206,550.00 150.000 22,500.00 F) 57 STRUCTURE EXCAVATION (RETAINING WALL) M3 70.0000 32,550.00 0.000 0.00 F) 58 STRUCTURE BACKFILL (BRIDGE) M3 120.0000 197,640.00 161.330 19,359.60 470.470 56,456.40 F) 59 STRUCTURE BACKFILL (CRASH WALL) M3 75.0000 60,600.00 0.000 0.00 F) 60 STRUCTURE BACKFILL (RETAINING WALL) M3 200.0000 4,400.00 0.000 0.00 F) 61 LEAN CONCRETE BACKFILL M3 1,200.0000 2,400.00 0.000 0.00 F) 62 IMPORTED MATERIAL (SHOULDER BACKING) TONN 43.0000 189,200.00 6,210.600 267,055.80 63 HIGHWAY PLANTING LS 2,300.0000 2,300.00 0.000 0.00 S) 64 STRAW (EROSION CONTROL) TONN 500.0000 39,500.00 3.280 1,640.00 S) 65 FIBER (EROSION CONTROL) KG 1.0000 23,800.00 984.000 984.00 S) 66 COMPOST (EROSION CONTROL) M3 110.0000 152,900.00 57.400 6,314.00 S) 67 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,000.0000 4,000.00 1.000 1,000.00 S) 68 PURE LIVE SEED (EROSION CONTROL) KG 100.0000 56,000.00 22.960 2,296.00 S) 69 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 0.7000 2,772.00 164.000 114.80 S) 70 STABILIZING EMULSION (EROSION CONTROL) KG 5.5000 16,335.00 123.000 676.50 S) 71 PLANT (GROUP W) EA 16.0000 2,160.00 0.000 0.00 S) 72 PLANT ESTABLISHMENT WORK LS 10,000.0000 10,000.00 0.000 0.00 S) 73 IRRIGATION SYSTEM LS 1,500.0000 1,500.00 0.000 0.00 S) 74 NPS 3 SUPPLY LINE (BRIDGE) M 200.0000 162,600.00 56.800 11,360.00 S) 75 FINISHING ROADWAY LS 150,000.0000 150,000.00 0.250 37,500.00 0.250 37,500.00 76 CLASS 2 AGGREGATE BASE M3 40.0000 7,320,000.00 32,011.000 1,280,440.00 101,249.700 4,049,988.00 PROGRAM CAS145 PAGE 4 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-300164 TIME 01:34 PM ESTIMATE NO. 18 BID OPENING 01/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: BLUM, ALFRED DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 AGGREGATE BASE (APPROACH SLAB) M3 180.0000 37,980.00 26.660 4,798.80 78 SEAL RANDOM CRACKS LNKM 4,500.0000 19,350.00 2.330 10,485.00 79 REPLACE ASPHALT CONCRETE SURFACING M3 570.0000 114,000.00 404.710 230,684.70 80 ASPHALT CONCRETE (TYPE A) TONN 75.0000 363,750.00 8,758.490 656,886.75 81 ASPHALT CONCRETE (TYPE B) TONN 69.0000 13,386,000.00 45,213.530 3,119,733.57 133,946.530 9,242,310.57 82 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 107.0000 3,424,000.00 0.000 0.00 83 PAVING ASPHALT (BINDER-PAVEMENT TONN 100.0000 31,000.00 275.760 27,576.00 REINFORCING FABRIC) 84 PAVEMENT REINFORCING FABRIC M2 1.2000 318,000.00 224,945.000 269,934.00 85 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 55.0000 31,350.00 0.000 0.00 AREA) 86 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 4.5000 1,935.00 0.000 0.00 87 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 4.5000 73,800.00 0.000 0.00 88 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 4.5000 4,140.00 0.000 0.00 89 SHOULDER RUMBLE STRIP M 0.6000 36,180.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) 90 ASPHALTIC EMULSION (PAINT BINDER) TONN 650.0000 442,000.00 -0.170 -110.50 94.340 61,321.00 91 REPLACE CONCRETE PAVEMENT M3 880.0000 3,282,400.00 703.300 618,904.00 (RAPID STRENGTH CONCRETE) 92 CRACK EXISTING CONCRETE PAVEMENT M2 0.9000 201,600.00 209,332.003 188,398.80 93 PAVEMENT TRANSITION TAPER M2 12.0000 36,360.00 4,846.000 58,152.00 11,070.000 132,840.00 94 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 125.0000 109,000.00 490.500 61,312.50 S) PILING (CRASH WALL) 95 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 135.0000 6,750.00 63.700 8,599.50 S) PILING 96 FURNISH PILING (MODIFIED) (CLASS 900) M 200.0000 125,400.00 0.000 0.00 (PP406 X 15.9) 97 DRIVE PILE (MODIFIED) (CLASS 900) EA 2,500.0000 80,000.00 0.000 0.00 S) (PP406 X 15.9) 98 FURNISH PILING (CLASS 625C) M 50.0000 318,300.00 761.465 38,073.25 4,107.315 205,365.75 (ALTERNATIVE X) 99 DRIVE PILE (CLASS 625C) EA 1,200.0000 560,400.00 50.000 60,000.00 330.000 396,000.00 S) (ALTERNATIVE X) 00 FURNISH PILING (CLASS 400C) M 75.0000 117,525.00 1,493.400 112,005.00 (ALTERNATIVE X) 01 DRIVE PILE (CLASS 400C) EA 1,200.0000 129,600.00 104.000 124,800.00 S) (ALTERNATIVE X) 02 FURNISH PILING (MODIFIED) (CLASS 625) M 270.0000 1,175,580.00 0.000 0.00 (PP360 X 15.9) 03 DRIVE PILE (MODIFIED) (CLASS 625) EA 1,200.0000 348,000.00 0.000 0.00 S) (PP360 X 15.9) PROGRAM CAS145 PAGE 5 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-300164 TIME 01:34 PM ESTIMATE NO. 18 BID OPENING 01/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: BLUM, ALFRED DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 FURNISH PILING (MODIFIED) (CLASS 400) M 150.0000 81,300.00 125.200 18,780.00 (PP360 X 12.7) 05 DRIVE PILE (MODIFIED) (CLASS 400) EA 2,200.0000 70,400.00 8.000 17,600.00 S) (PP360 X 12.7) 06 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 120.0000 643,200.00 4,305.400 516,648.00 S) PILING (SOUND WALL) 07 FURNISH CAST-IN-STEEL-SHELL CONCRETE M 400.0000 228,000.00 0.000 0.00 PILING (460 MM) 08 DRIVE CAST-IN-STEEL-SHELL CONCRETE EA 7,000.0000 189,000.00 0.000 0.00 S) PILE (460 MM) 09 TIEBACK ANCHOR EA 1,800.0000 151,200.00 0.000 0.00 10 SEAL COURSE CONCRETE M3 200.0000 26,800.00 152.460 30,492.00 11 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 425.0000 322,150.00 80.200 34,085.00 433.700 184,322.50 F) 12 STRUCTURAL CONCRETE, BRIDGE M3 985.0000 5,555,400.00 252.450 248,663.25 1,311.420 1,291,748.70 F) 13 STRUCTURAL CONCRETE, CRASH WALL M3 550.0000 280,500.00 0.000 0.00 F) 14 STRUCTURAL CONCRETE, RETAINING WALL M3 1,000.0000 150,000.00 0.000 0.00 F) 15 STRUCTURAL CONCRETE, CRASH WALL M3 350.0000 143,150.00 0.000 0.00 F) FOOTING 16 STRUCTURAL CONCRETE, APPROACH SLAB M3 800.0000 517,600.00 179.000 143,200.00 F) (TYPE N) 17 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,050.0000 1,491,000.00 0.000 0.00 F) (TYPE R) 18 STRUCTURAL CONCRETE, APPROACH SLAB M3 700.0000 95,900.00 0.000 0.00 SF) 19 JACKING SUPERSTRUCTURE LS 500,000.0000 500,000.00 0.000 0.00 20 CLASS 1 CONCRETE (BOX CULVERT) M3 750.0000 55,500.00 66.600 49,950.00 F) 21 MINOR CONCRETE (MINOR STRUCTURE) M3 2,800.0000 19,600.00 4.140 11,592.00 4.140 11,592.00 F) 22 PAVING NOTCH EXTENSION M3 5,500.0000 247,500.00 0.000 0.00 23 RIPPED TEXTURE (REINFORCING BAR) M2 170.0000 75,650.00 0.000 0.00 F) 24 DRILL AND BOND DOWEL M 90.0000 31,680.00 5.500 495.00 251.000 22,590.00 25 CLEAN EXPANSION JOINT M 50.0000 17,200.00 0.000 0.00 26 FURNISH PRECAST PRESTRESSED CONCRETE EA 5,000.0000 120,000.00 24.000 120,000.00 GIRDER (10 M - 15 M) 27 FURNISH PRECAST PRESTRESSED CONCRETE EA 7,500.0000 45,000.00 6.000 45,000.00 GIRDER (20 M - 25 M) 28 FURNISH PRECAST PRESTRESSED CONCRETE EA 9,500.0000 114,000.00 12.000 114,000.00 GIRDER (25 M - 30 M) 29 ERECT PRECAST PRESTRESSED CONCRETE EA 1,500.0000 63,000.00 42.000 63,000.00 S) GIRDER 30 FURNISH POLYESTER CONCRETE OVERLAY M3 2,200.0000 1,698,400.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-300164 TIME 01:34 PM ESTIMATE NO. 18 BID OPENING 01/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: BLUM, ALFRED DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 PLACE POLYESTER CONCRETE OVERLAY M2 60.0000 1,218,720.00 0.000 0.00 F) 32 SOUND WALL (MASONRY BLOCK) M2 220.0000 1,311,200.00 5,914.550 1,301,201.00 SF) 33 JOINT SEAL (TYPE AL) M 100.0000 1,200.00 0.000 0.00 S) 34 JOINT SEAL (MR 30 MM) M 110.0000 75,350.00 0.000 0.00 S) 35 JOINT SEAL (MR 15 MM) M 100.0000 18,900.00 0.000 0.00 S) 36 JOINT SEAL (MR 50 MM) M 180.0000 46,980.00 0.000 0.00 S) 37 BAR REINFORCING STEEL (BRIDGE) KG 2.1000 2,388,267.00 82,852.870 173,991.03 308,854.210 648,593.84 SF) 38 BAR REINFORCING STEEL (RETAINING WALL) KG 1.9000 53,832.70 0.000 0.00 SF) 39 BAR REINFORCING STEEL (CRASH WALL) KG 2.1000 178,172.40 0.000 0.00 SF) 40 BAR REINFORCING STEEL (BOX CULVERT) KG 1.7500 1,988.00 1,136.000 1,988.00 SF) 41 HEADED BAR REINFORCEMENT EA 10.0000 160.00 32.000 320.00 S) 42 SHOTCRETE M3 625.0000 112,500.00 0.000 0.00 SF) 43 ASPHALT MEMBRANE WATERPROOFING M2 125.0000 13,125.00 0.000 0.00 44 COLUMN CASING KG 12.0000 1,057,320.00 0.000 0.00 SF) 45 FURNISH STRUCTURAL STEEL (BRIDGE) KG 3.7500 1,212,450.00 0.000 0.00 F) 46 ERECT STRUCTURAL STEEL (BRIDGE) KG 0.8500 274,822.00 0.000 0.00 SF) 47 FURNISH SIGN STRUCTURE (TRUSS) KG 11.6000 521,188.00 0.000 0.00 F) 48 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 44,930.00 0.000 0.00 SF) 49 1372 MM CAST-IN-DRILLED-HOLE CONCRETE M 4,240.0000 330,720.00 67.000 284,080.00 78.000 330,720.00 S) PILE (SIGN FOUNDATION) 50 ROADSIDE SIGN - ONE POST EA 325.0000 6,825.00 0.000 0.00 51 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 90.0000 270.00 0.000 0.00 METHOD) 52 INSTALL SIGN OVERLAY EA 500.0000 2,000.00 0.000 0.00 53 INSTALL SIGN PANEL ON EXISTING FRAME M2 160.0000 6,240.00 0.000 0.00 54 CLEAN AND PAINT STEEL PILING LS 65,000.0000 65,000.00 0.250 16,250.00 S) 55 CLEAN AND PAINT STRUCTURAL STEEL LS 180,000.0000 180,000.00 0.000 0.00 S) 56 300 MM CORRUGATED STEEL PIPE M 200.0000 30,000.00 24.500 4,900.00 85.500 17,100.00 (2.01 MM THICK) 57 50 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 300.0000 6,000.00 0.000 0.00 PROGRAM CAS145 PAGE 7 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-300164 TIME 01:34 PM ESTIMATE NO. 18 BID OPENING 01/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: BLUM, ALFRED DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 150 MM WELDED STEEL PIPE CASING M 250.0000 11,000.00 88.000 22,000.00 (BRIDGE) 59 300 MM STEEL FLARED END SECTION EA 600.0000 5,400.00 5.000 3,000.00 5.000 3,000.00 60 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 800.0000 9,600.00 0.000 0.00 61 CONCRETE (SLOPE PROTECTION) (PORTION) M3 1,300.0000 13,000.00 0.000 0.00 F) 62 ROCK SLOPE PROTECTION FABRIC M2 20.0000 920.00 0.000 0.00 63 MINOR CONCRETE (GUTTER) M3 2,000.0000 14,000.00 0.000 0.00 F) 64 MISCELLANEOUS IRON AND STEEL KG 3.0000 3,996.00 888.000 2,664.00 888.000 2,664.00 SF) 65 MISCELLANEOUS METAL KG 20.0000 35,900.00 905.000 18,100.00 905.000 18,100.00 SF)(RESTRAINER - PIPE TYPE) 66 MISCELLANEOUS METAL KG 18.0000 150,750.00 880.000 15,840.00 880.000 15,840.00 SF)(RESTRAINER - CABLE TYPE) 67 MISCELLANEOUS METAL (BRIDGE) KG 15.0000 114,135.00 565.000 8,475.00 1,019.000 15,285.00 SF) 68 DELINEATOR (CLASS 1) EA 30.0000 4,200.00 0.000 0.00 69 GUARD RAILING DELINEATOR EA 20.0000 2,400.00 9.000 180.00 11.000 220.00 70 OBJECT MARKER (TYPE L) EA 30.0000 1,140.00 0.000 0.00 71 METAL BEAM GUARD RAILING (STEEL POST) M 100.0000 18,000.00 22.800 2,280.00 30.400 3,040.00 S) 72 TRANSITION RAILING (TYPE WB) EA 3,000.0000 63,000.00 5.000 15,000.00 7.000 21,000.00 S) 73 CHAIN LINK RAILING (TYPE 2) M 290.0000 30,450.00 0.000 0.00 SF) 74 CHAIN LINK RAILING (TYPE 7) M 133.0000 18,354.00 0.000 0.00 SF) 75 SINGLE THRIE BEAM BARRIER (STEEL POST) M 75.0000 149,250.00 0.000 0.00 S) 76 TRANSITION RAILING (TYPE STB) EA 3,000.0000 60,000.00 0.000 0.00 S) 77 DOUBLE THRIE BEAM BARRIER (STEEL POST) M 110.0000 1,573,000.00 0.000 0.00 S) 78 CABLE RAILING M 70.0000 5,320.00 0.000 0.00 SF) 79 RETURN SECTION (THRIE BEAM BARRIER) EA 300.0000 300.00 0.000 0.00 S) 80 TERMINAL CONNECTOR (THRIE BEAM BARRIER) EA 200.0000 200.00 0.000 0.00 S) 81 END SECTION EA 250.0000 1,250.00 1.000 250.00 1.000 250.00 S) 82 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 15,000.00 3.000 3,000.00 3.000 3,000.00 S) 83 TERMINAL ANCHOR ASSEMBLY (TYPE CA) EA 1,800.0000 1,800.00 0.000 0.00 S) 84 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,200.0000 24,200.00 5.000 11,000.00 6.000 13,200.00 S) PROGRAM CAS145 PAGE 8 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-300164 TIME 01:34 PM ESTIMATE NO. 18 BID OPENING 01/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: BLUM, ALFRED DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 CRASH CUSHION, SAND FILLED (ARRAY B14) EA 5,000.0000 5,000.00 0.000 0.00 S) 86 CONCRETE BARRIER (TYPE 60R) M 520.0000 41,080.00 0.000 0.00 F) 87 CONCRETE BARRIER (TYPE 732 MODIFIED) M 400.0000 77,200.00 0.000 0.00 F) 88 CONCRETE BARRIER (TYPE 732) M 230.0000 396,520.00 257.550 59,236.50 F) 89 CONCRETE BARRIER (TYPE 736 MODIFIED) M 425.0000 70,550.00 101.000 42,925.00 F) 90 CONCRETE BARRIER (TYPE 736SV) M 450.0000 727,200.00 1,616.000 727,200.00 91 THERMOPLASTIC PAVEMENT MARKING M2 65.0000 14,950.00 0.000 0.00 S) 92 THERMOPLASTIC TRAFFIC STRIPE M 1.3500 109,620.00 0.000 0.00 S) (SPRAYABLE) 93 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 40,000.00 0.000 0.00 S) 94 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 30,100.00 0.000 0.00 S) 95 LIGHTING (TEMPORARY) LS 30,000.0000 30,000.00 0.900 27,000.00 S) 96 SIGN ILLUMINATION LS 60,000.0000 60,000.00 0.684 41,040.00 S) 97 MODIFY SIGN ILLUMINATION LS 5,000.0000 5,000.00 0.000 0.00 S) 98 COMMUNICATION CONDUIT (BRIDGE) M 40.0000 68,960.00 0.000 0.00 S) 99 SPRINKLER CONTROL CONDUIT (BRIDGE) M 8.0000 7,288.00 -252.200 -2,017.60 0.000 0.00 S) 00 MODIFY TRAFFIC MONITORING STATION LS 25,000.0000 25,000.00 0.367 9,175.00 S) 01 HIGH SPEED WEIGH-IN-MOTION SYSTEM LS 200,000.0000 200,000.00 0.076 15,200.00 S) 02 MODIFY SIGNAL LS 50,000.0000 50,000.00 0.370 18,500.00 S) 03 MODIFY LIGHTING LS 200,000.0000 200,000.00 0.848 169,600.00 S) PROGRAM CAS145 PAGE 9 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-300164 TIME 01:34 PM ESTIMATE NO. 18 BID OPENING 01/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: BLUM, ALFRED DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,302,805.05 28,357,216.81 ADJUSTMENT OF COMPENSATION 0.00 611,315.67 EXTRA WORK 114,405.85 1,998,915.91 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 6,417,210.90 30,967,448.39 04 MOBILIZATION LS 5950,000.0000 5,950,000.00 0.950 5,652,500.00 ORIGINAL CONTRACT AMOUNT 75,976,376.10 TOTAL WORK COMPLETED 6,417,210.90 36,619,948.39 MATERIALS ON HAND ON SITE 944,664.35 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -74,020.00 -102,961.58 TOTAL 6,343,190.90 37,461,651.16 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/12/06 1015 05/15/06 04/27/06 08/19/09 315 36 26 0 48% 40% PROGRESS IS SATISFACTORY CCO BLUM, ALFRED RESIDENT ENGINEER PROGRAM CAS145 DATE 09/24/07