PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/20/18 EST. NO. 001 TIME 02:28 PM R.E. NAME: COLIN DORAN 10-401604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/20/18 EST. NO. 001 TIME 02:28 PM R.E. NAME: COLIN DORAN 10-401604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-401604 TIME 02:28 PM ESTIMATE NO. 001 BID OPENING 04/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: COLIN DORAN DATE OF THIS ESTIMATE 07/20/18 LOCATION PROGRESS ESTIMATE 10-TUO-108-R16.1/R18.1 ----------------- GEORGE REED, INC. IN TUOLUMNE COUNTY NEAR LONG BARN 140 EMPIRE AVE ON STATE ROUTE 108 FROM LYONS DAM MODESTO CA 95354 ROAD TO 0.4 MILE EAST OF WEST LONG BARN CONNECTION FED. AID NO. CSTP-S108(53)E PAVEMENT PRESERVATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.500 3,000.00 0.500 3,000 003 TRAFFIC CONTROL SYSTEM LS 326,000.0000 326,000.00 0.150 48,900.00 0.150 48,900 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 50,000.0000 50,000.00 0.150 7,500.00 0.150 7,500 005 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.150 3,750.00 0.150 3,750 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 007 STREET SWEEPING LS 80,000.0000 80,000.00 0.150 12,000.00 0.150 12,000 008 TREATED WOOD WASTE LB 0.1000 1,240.00 0.000 0 009 SHOULDER BACKING TON 23.0000 10,810.00 0.000 0 010 PREPAVING INERTIAL PROFILER LS 5,000.0000 5,000.00 0.000 0 011 PREPAVING GRINDING DAY EA 15,000.0000 30,000.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) TON 62.0000 574,740.00 100.000 6,200.00 100.000 6,200 013 DATA CORE LS 6,000.0000 6,000.00 0.000 0 014 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0500 10,311.00 0.000 0 015 PLACE HOT MIX ASPHALT SQYD 75.0000 1,575.00 0.000 0 (MISCELLANEOUS AREA) 016 TACK COAT TON 1,500.0000 22,500.00 0.000 0 017 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 9,820.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.5000 35,500.00 1,950.000 4,875.00 1,950.000 4,875 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 4,040.00 0.000 0 020 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 30.0000 32,100.00 0.000 0 021 TERMINAL SYSTEM (TYPE SOFTSTOP) EA 4,300.0000 8,600.00 0.000 0 022 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 2,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-401604 TIME 02:28 PM ESTIMATE NO. 001 BID OPENING 04/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: COLIN DORAN DATE OF THIS ESTIMATE 07/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE GUARDRAIL LF 3.5000 3,990.00 0.000 0 024 PAINT TRAFFIC STRIPE (2-COAT) LF 0.7000 25,060.00 0.000 0 025 PAINT PAVEMENT MARKING (2-COAT) SQFT 4.0000 1,880.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-401604 TIME 02:28 PM ESTIMATE NO. 001 BID OPENING 04/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: COLIN DORAN DATE OF THIS ESTIMATE 07/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 89,725.00 89,725.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 89,725.00 89,725.00 ORIGINAL CONTRACT AMOUNT 1,276,666.00 TOTAL WORK COMPLETED 89,725.00 89,725.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 89,725.00 89,725.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/16/18 30 07/16/18 07/16/18 09/24/18 4 0 0 0 7% 13% PROGRESS IS SATISFACTORY COLIN DORAN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/20/18