PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/99 EST. NO.04 TIME 10:42 AM R.E. NAME: BILL HAYS 10-460804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/99 EST. NO.04 TIME 10:42 AM R.E. NAME: BILL HAYS 10-460804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-460804 TIME 10:42 AM ESTIMATE NO. 04 BID OPENING 03/23/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: BILL HAYS DATE OF THIS ESTIMATE 09/22/99 LOCATION PROGRESS ESTIMATE 10-SJ-5-10.7/R22.5 ----------------- GRANITE CONSTRUCTION COMPANY IN SAN JOAQUIN COUNTY IN AND NEAR P O BOX 50085 LATHROP AND STOCKTON FROM 0.1 KM WATSONVILLE CA 950775085 SOUTH OF DEUEL OVERHEAD TO 0.6 KM NORTH OF FRENCH CAMP TURNPIKE UNDERCROSSING FED. AID NO. ACIM-005 -6(298)455,ACIM-005 -6(298)E STRUCTURAL SECTION REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 35,000.0000 35,000.00 0.034 1,190.00 0.636 22,260.00 (S) 002 TRAFFIC CONTROL SYSTEM LS 795,000.0000 795,000.00 0.085 67,575.00 0.340 270,300.00 (S) 003 TYPE III BARRICADE EA 100.0000 1,200.00 0.000 0.00 004 PORTABLE CHANGEABLE MESSAGE SIGN LS 100,000.0000 100,000.00 0.085 8,500.00 0.340 34,000.00 005 REMOVE ASPHALT CONCRETE DIKE M 4.0000 146,400.00 28,654.790 114,619.16 006 REMOVE DRAINAGE FACILITIES LS 100,000.0000 100,000.00 0.528 52,800.00 0.528 52,800.00 007 SALVAGE METAL BRIDGE RAILING M 80.0000 82,400.00 0.000 0.00 (S) 008 RECONSTRUCT METAL BEAM GUARD RAILING M 50.0000 1,350.00 0.000 0.00 (S) (2.1 M POST) 009 RECONSTRUCT METAL BEAM GUARD RAILING M 30.0000 41,100.00 0.000 0.00 (S) (WOOD POST) 010 RESET ROADSIDE SIGN EA 150.0000 450.00 0.000 0.00 011 RELOCATE ROADSIDE SIGN EA 150.0000 4,200.00 0.000 0.00 012 ADJUST MONUMENT COVER EA 200.0000 11,200.00 0.000 0.00 013 ADJUST INLET EA 1,300.0000 75,400.00 0.000 0.00 014 MODIFY INLET EA 1,500.0000 30,000.00 0.000 0.00 015 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 65,300.00 4,712.590 47,125.90 4,712.590 47,125.90 (S) (45 MM MAXIMUM) 016 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 12,500.00 1,277.550 12,775.50 (S) (105 MM MAXIMUM) 017 REMOVE CONCRETE CURB M 50.0000 57,500.00 719.600 35,980.00 018 CLEAN BRIDGE DECK M2 4.0000 58,860.00 0.000 0.00 019 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 0.000 0.00 020 ROADWAY EXCAVATION M3 65.0000 207,350.00 726.200 47,203.00 2,366.600 153,829.00 021 IMPORTED BORROW M3 60.0000 148,200.00 2,470.000 148,200.00 2,470.000 148,200.00 022 IMPORTED MATERIAL (SHOULDER BACKING) TONN 40.0000 192,800.00 1,737.440 69,497.60 1,737.440 69,497.60 PROGRAM CAS145 PAGE 2 DATE 09/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-460804 TIME 10:42 AM ESTIMATE NO. 04 BID OPENING 03/23/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: BILL HAYS DATE OF THIS ESTIMATE 09/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 STRAW (EROSION CONTROL) TONN 650.0000 2,340.00 0.000 0.00 (S) 024 FIBER (EROSION CONTROL) KG 2.0000 2,480.00 0.000 0.00 (S) 025 PURE LIVE SEED (EROSION CONTROL) KG 100.0000 8,600.00 0.000 0.00 (S) 026 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 1.5000 495.00 0.000 0.00 (S) 027 STABILIZING EMULSION (EROSION CONTROL) KG 5.0000 375.00 0.000 0.00 (S) 028 CLASS 2 AGGREGATE BASE M3 40.0000 76,000.00 1,254.400 50,176.00 029 AGGREGATE BASE (APPROACH SLAB) M3 500.0000 9,500.00 73.550 36,775.00 030 SEAL RANDOM CRACKS LNKM 3,000.0000 60,000.00 20.000 60,000.00 031 REPLACE ASPHALT CONCRETE SURFACING M3 300.0000 414,000.00 750.500 225,150.00 032 ASPHALT CONCRETE TONN 35.0000 6370,000.00 52,362.590 1,832,690.65 90,862.780 3,180,197.30 033 ASPHALT CONCRETE (OPEN GRADED) TONN 35.0000 67,200.00 0.000 0.00 034 ASPHALT CONCRETE (LEVELING) TONN 35.0000 367,500.00 5,673.720 198,580.20 5,673.720 198,580.20 035 PAVING ASPHALT (BINDER-PAVEMENT TONN 1.0000 560.00 0.000 0.00 REINFORCING FABRIC) 036 PAVEMENT REINFORCING FABRIC M2 0.8000 373,600.00 152,675.100 122,140.08 300,117.800 240,094.24 037 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 30.0000 17,400.00 0.000 0.00 AREA) 038 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 2.0000 220.00 0.000 0.00 039 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 2.0000 1,320.00 0.000 0.00 040 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 1.0000 34,900.00 0.000 0.00 041 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 2.0000 1,760.00 0.000 0.00 042 RUMBLE STRIP M 0.2000 12,300.00 26,786.600 5,357.32 26,786.600 5,357.32 043 ASPHALTIC EMULSION (PAINT BINDER) TONN 1.0000 320.00 40.940 40.94 044 REPLACE CONCRETE PAVEMENT M3 500.0000 650,000.00 776.668 388,334.00 045 CRACK EXISTING CONCRETE PAVEMENT M2 0.2000 81,600.00 265,931.000 53,186.20 046 PAVEMENT TRANSITION TAPER M2 15.0000 234,000.00 4,976.080 74,641.20 7,346.000 110,190.00 047 STRUCTURAL CONCRETE, APPROACH SLAB M3 800.0000 112,800.00 147.000 117,600.00 (TYPE R) 048 CLASS 4 CONCRETE (BACKFILL) M3 200.0000 540.00 2.700 540.00 049 MINOR CONCRETE (MINOR STRUCTURE) M3 1,750.0000 148,750.00 0.000 0.00 (F) PROGRAM CAS145 PAGE 3 DATE 09/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-460804 TIME 10:42 AM ESTIMATE NO. 04 BID OPENING 03/23/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: BILL HAYS DATE OF THIS ESTIMATE 09/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 PAVING NOTCH EXTENSION M3 10,000.0000 33,000.00 6.300 63,000.00 051 JOINT SEAL (TYPE B - MR 30 MM) M 165.0000 8,250.00 0.000 0.00 (S) 052 TREAT BRIDGE DECK M2 2.0000 25,610.00 0.000 0.00 (SF) 053 FURNISH BRIDGE DECK TREATMENT MATERIAL L 13.0000 68,055.00 0.000 0.00 (S) (LOW ODOR) 054 E-BOND M2 40.0000 153,200.00 0.000 0.00 (S) 055 FOSROC M2 40.0000 179,000.00 0.000 0.00 (S) 056 ATLAS M2 35.0000 105,525.00 0.000 0.00 (S) 057 FLEXOGRID M2 60.0000 204,000.00 0.000 0.00 (S) 058 450 MM CORRUGATED STEEL PIPE M 200.0000 56,000.00 262.700 52,540.00 262.700 52,540.00 (2.01 MM THICK) 059 700 MM X 500 MM CORRUGATED STEEL PIPE M 250.0000 1,750.00 6.500 1,625.00 ARCH (2.01 MM THICK) 060 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 130.0000 102,700.00 197.360 25,656.80 197.360 25,656.80 (2.01 MM THICK) 061 300 MM STEEL FLARED END SECTION EA 100.0000 8,700.00 26.000 2,600.00 26.000 2,600.00 062 450 MM CONCRETE FLARED END SECTION EA 500.0000 500.00 0.000 0.00 063 700 MM X 500 MM STEEL FLARED END EA 200.0000 400.00 2.000 400.00 PIPE ARCH SECTION 064 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 350.0000 27,650.00 23.400 8,190.00 23.400 8,190.00 065 ROCK SLOPE PROTECTION FABRIC M2 2.0000 800.00 119.600 239.20 119.600 239.20 066 MINOR CONCRETE (CURB) M 100.0000 1,700.00 0.000 0.00 067 MISCELLANEOUS IRON AND STEEL KG 2.0000 22,142.00 0.000 0.00 (SF) 068 DELINEATOR (CLASS 1) EA 50.0000 100.00 0.000 0.00 069 GUARD RAILING DELINEATOR EA 10.0000 540.00 0.000 0.00 070 METAL BEAM GUARD RAILING (WOOD POST) M 45.0000 41,850.00 0.000 0.00 (S) 071 METAL BEAM GUARD RAILING (2.1 M POST) M 60.0000 480.00 0.000 0.00 (S) 072 CABLE ANCHOR ASSEMBLY EA 600.0000 12,000.00 0.000 0.00 (S) 073 CABLE ANCHOR ASSEMBLY EA 500.0000 12,500.00 0.000 0.00 (S) (BREAKAWAY, TYPE B) 074 TERMINAL SECTION (TYPE B) EA 50.0000 850.00 0.000 0.00 (S) 075 TERMINAL SYSTEM (TYPE ET) EA 2,500.0000 45,000.00 0.000 0.00 (S) 076 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 62,000.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 4 DATE 09/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-460804 TIME 10:42 AM ESTIMATE NO. 04 BID OPENING 03/23/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: BILL HAYS DATE OF THIS ESTIMATE 09/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 RETURN SECTION EA 100.0000 2,000.00 0.000 0.00 (S) 078 CRASH CUSHION, SAND FILLED EA 6,000.0000 6,000.00 0.000 0.00 (S) 079 THERMOPLASTIC PAVEMENT MARKING M2 40.0000 13,600.00 0.000 0.00 (S) 080 THERMOPLASTIC TRAFFIC STRIPE (SPRAYABLE) M 0.7000 79,800.00 0.000 0.00 (S) 081 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2000 52,140.00 0.000 0.00 (S) 082 PAVEMENT MARKER (REFLECTIVE) EA 3.3000 30,723.00 0.000 0.00 (S) 083 MODIFY TRAFFIC MONITORING STATION LS 17,000.0000 17,000.00 0.000 0.00 (S) (LOCATION 1) 084 MODIFY TRAFFIC MONITORING STATION LS 8,500.0000 8,500.00 0.000 0.00 (S) (LOCATION 2) 085 MODIFY TRAFFIC MONITORING STATION LS 2,000.0000 2,000.00 0.000 0.00 (S) (LOCATION 3) 086 MODIFY TRAFFIC MONITORING STATION LS 2,500.0000 2,500.00 0.000 0.00 (S) (LOCATION 4) 087 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.000 0.00 (S) (LOCATION 5) 088 MODIFY TRAFFIC MONITORING STATION LS 3,000.0000 3,000.00 0.400 1,200.00 0.900 2,700.00 (S) (LOCATION 6) 089 MODIFY TRAFFIC MONITORING STATION LS 3,000.0000 3,000.00 0.400 1,200.00 0.900 2,700.00 (S) (LOCATION 7) 090 MODIFY TRAFFIC MONITORING STATION LS 2,500.0000 2,500.00 0.900 2,250.00 0.900 2,250.00 (S) (LOCATION 8) 091 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.900 900.00 0.900 900.00 (S) (LOCATION 9) 092 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.900 900.00 0.900 900.00 (S) (LOCATION 10) 093 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.900 900.00 0.900 900.00 (S) (LOCATION 11) 094 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.900 900.00 0.900 900.00 (S) (LOCATION 12) 095 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.900 900.00 0.900 900.00 (S) (LOCATION 13) 096 MODIFY TRAFFIC MONITORING STATION LS 2,500.0000 2,500.00 0.900 2,250.00 0.900 2,250.00 (S) (LOCATION 14) 097 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.900 900.00 0.900 900.00 (LOCATION 15) 098 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.900 900.00 0.900 900.00 (S) (LOCATION 16) 099 MODIFY TRAFFIC MONITORING STATION LS 2,500.0000 2,500.00 0.900 2,250.00 0.900 2,250.00 (S) (LOCATION 17) 100 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.900 900.00 0.900 900.00 (S) (LOCATION 18) 101 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.900 900.00 0.900 900.00 (S) (LOCATION 19) 102 MODIFY LIGHTING LS 60,000.0000 60,000.00 0.513 30,780.00 0.513 30,780.00 (S) 103 REMOVE EXISTING WEARING SURFACE M2 10.0000 148,000.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 09/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-460804 TIME 10:42 AM ESTIMATE NO. 04 BID OPENING 03/23/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/99 R.E. NAME: BILL HAYS DATE OF THIS ESTIMATE 09/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,812,756.95 5,832,889.36 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,812,756.95 5,832,889.36 ORIGINAL CONTRACT AMOUNT 12,839,835.00 TOTAL WORK COMPLETED 2,812,756.95 5,832,889.36 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,812,756.95 5,832,889.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/26/99 170 06/10/99 06/10/99 03/29/00 68 2 0 0 45% 40% PROGRESS IS SATISFACTORY BILL HAYS RESIDENT ENGINEER PROGRAM CAS145 PAGE 20 DATE 09/22/99