PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/99 EST. NO.06 TIME 03:28 PM R.E. NAME: BILL HAYS 10-460804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 108.15 E.W. @ F.A.(+) 072599 N 0 0002 115.37 080399 N 0 0003 115.37 080499 N 0 0004 86.38 080599 N 0 0005 86.38 080999 N 0 0006 100.88 081099 N 0 0007 115.37 081199 N 0 0008 100.88 081299 N 0 0009 183.73 081599 N 0 0010 129.58 081699 N 0 0011 86.38 081799 N 0 0012 173.34 081899 N 0 0013 44.26 082399 N 0 0014 44.26 082499 N 0 0015 44.26 082599 N 0 0016 44.26 082699 N 0 0017 64.22 082999 N 0 0018 345.16 083099 N 0 0019 402.85 083199 N 0 0020 74.92 090799 N 0 0021 172.77 090199 N 0 0022 64.22 090899 N 0 0023 42.81 090999 N 0 0024 64.79 091399 N 0 0025 64.79 091499 N 0 0026 216.24 091699 N 0 007 0001 321,478.67 A.C. @ L.S.(+) 112299 N 0 324,570.29 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 324,570.29 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/99 EST. NO.06 TIME 03:28 PM R.E. NAME: BILL HAYS 10-460804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-460804 TIME 03:28 PM ESTIMATE NO. 06 BID OPENING 03/23/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/99 R.E. NAME: BILL HAYS DATE OF THIS ESTIMATE 11/23/99 LOCATION PROGRESS ESTIMATE 10-SJ-5-10.7/R22.5 ----------------- GRANITE CONSTRUCTION COMPANY IN SAN JOAQUIN COUNTY IN AND NEAR P O BOX 50085 LATHROP AND STOCKTON FROM 0.1 KM WATSONVILLE CA 950775085 SOUTH OF DEUEL OVERHEAD TO 0.6 KM NORTH OF FRENCH CAMP TURNPIKE UNDERCROSSING FED. AID NO. ACIM-005 -6(298)455,ACIM-005 -6(298)E STRUCTURAL SECTION REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 35,000.0000 35,000.00 0.022 770.00 0.698 24,430.00 (S) 002 TRAFFIC CONTROL SYSTEM LS 795,000.0000 795,000.00 0.055 43,725.00 0.495 393,525.00 (S) 003 TYPE III BARRICADE EA 100.0000 1,200.00 4.000 400.00 004 PORTABLE CHANGEABLE MESSAGE SIGN LS 100,000.0000 100,000.00 0.055 5,500.00 0.495 49,500.00 005 REMOVE ASPHALT CONCRETE DIKE M 4.0000 146,400.00 29,745.990 118,983.96 006 REMOVE DRAINAGE FACILITIES LS 100,000.0000 100,000.00 0.079 7,900.00 0.866 86,600.00 007 SALVAGE METAL BRIDGE RAILING M 80.0000 82,400.00 14.700 1,176.00 294.300 23,544.00 (S) 008 RECONSTRUCT METAL BEAM GUARD RAILING M 50.0000 1,350.00 0.000 0.00 (S) (2.1 M POST) 009 RECONSTRUCT METAL BEAM GUARD RAILING M 30.0000 41,100.00 0.000 0.00 (S) (WOOD POST) 010 RESET ROADSIDE SIGN EA 150.0000 450.00 3.000 450.00 011 RELOCATE ROADSIDE SIGN EA 150.0000 4,200.00 16.000 2,400.00 012 ADJUST MONUMENT COVER EA 200.0000 11,200.00 0.000 0.00 013 ADJUST INLET EA 1,300.0000 75,400.00 15.000 19,500.00 26.000 33,800.00 014 MODIFY INLET EA 1,500.0000 30,000.00 8.000 12,000.00 20.000 30,000.00 015 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 65,300.00 438.000 4,380.00 5,661.060 56,610.60 (S) (45 MM MAXIMUM) 016 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 12,500.00 1,277.550 12,775.50 (S) (105 MM MAXIMUM) 017 REMOVE CONCRETE CURB M 50.0000 57,500.00 7.200 360.00 903.800 45,190.00 018 CLEAN BRIDGE DECK M2 4.0000 58,860.00 0.000 0.00 019 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 0.800 4,000.00 020 ROADWAY EXCAVATION M3 65.0000 207,350.00 5.400 351.00 2,424.300 157,579.50 021 IMPORTED BORROW M3 60.0000 148,200.00 2,470.000 148,200.00 022 IMPORTED MATERIAL (SHOULDER BACKING) TONN 40.0000 192,800.00 1,908.420 76,336.80 6,307.900 252,316.00 PROGRAM CAS145 PAGE 2 DATE 11/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-460804 TIME 03:28 PM ESTIMATE NO. 06 BID OPENING 03/23/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/99 R.E. NAME: BILL HAYS DATE OF THIS ESTIMATE 11/23/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 STRAW (EROSION CONTROL) TONN 650.0000 2,340.00 6.050 3,932.50 6.050 3,932.50 (S) 024 FIBER (EROSION CONTROL) KG 2.0000 2,480.00 1,270.080 2,540.16 1,270.080 2,540.16 (S) 025 PURE LIVE SEED (EROSION CONTROL) KG 100.0000 8,600.00 66.790 6,679.00 66.790 6,679.00 (S) 026 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 1.5000 495.00 238.140 357.21 238.140 357.21 (S) 027 STABILIZING EMULSION (EROSION CONTROL) KG 5.0000 375.00 79.380 396.90 79.380 396.90 (S) 028 CLASS 2 AGGREGATE BASE M3 40.0000 76,000.00 1,254.400 50,176.00 029 AGGREGATE BASE (APPROACH SLAB) M3 500.0000 9,500.00 73.550 36,775.00 030 SEAL RANDOM CRACKS LNKM 3,000.0000 60,000.00 20.000 60,000.00 031 REPLACE ASPHALT CONCRETE SURFACING M3 300.0000 414,000.00 1,185.000 355,500.00 032 ASPHALT CONCRETE TONN 35.0000 6370,000.00 16,663.060 583,207.10 144,009.540 5,040,333.90 033 ASPHALT CONCRETE (OPEN GRADED) TONN 35.0000 67,200.00 0.000 0.00 034 ASPHALT CONCRETE (LEVELING) TONN 35.0000 367,500.00 9,553.110 334,358.85 035 PAVING ASPHALT (BINDER-PAVEMENT TONN 1.0000 560.00 50.730 50.73 387.110 387.11 REINFORCING FABRIC) 036 PAVEMENT REINFORCING FABRIC M2 0.8000 373,600.00 49,787.000 39,829.60 349,904.800 279,923.84 037 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 30.0000 17,400.00 252.370 7,571.10 303.520 9,105.60 AREA) 038 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 2.0000 220.00 0.000 0.00 039 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 2.0000 1,320.00 25.000 50.00 25.000 50.00 040 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 1.0000 34,900.00 28,307.360 28,307.36 28,307.360 28,307.36 041 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 2.0000 1,760.00 0.000 0.00 042 RUMBLE STRIP M 0.2000 12,300.00 9,069.000 1,813.80 50,625.100 10,125.02 043 ASPHALTIC EMULSION (PAINT BINDER) TONN 1.0000 320.00 185.160 185.16 044 REPLACE CONCRETE PAVEMENT M3 500.0000 650,000.00 965.117 482,558.50 045 CRACK EXISTING CONCRETE PAVEMENT M2 0.2000 81,600.00 309,363.000 61,872.60 046 PAVEMENT TRANSITION TAPER M2 15.0000 234,000.00 8,363.970 125,459.55 047 STRUCTURAL CONCRETE, APPROACH SLAB M3 800.0000 112,800.00 147.000 117,600.00 (TYPE R) 048 CLASS 4 CONCRETE (BACKFILL) M3 200.0000 540.00 2.700 540.00 049 MINOR CONCRETE (MINOR STRUCTURE) M3 1,750.0000 148,750.00 10.760 18,830.00 62.480 109,340.00 (F) PROGRAM CAS145 PAGE 3 DATE 11/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-460804 TIME 03:28 PM ESTIMATE NO. 06 BID OPENING 03/23/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/99 R.E. NAME: BILL HAYS DATE OF THIS ESTIMATE 11/23/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 PAVING NOTCH EXTENSION M3 10,000.0000 33,000.00 6.300 63,000.00 051 JOINT SEAL (TYPE B - MR 30 MM) M 165.0000 8,250.00 0.000 0.00 (S) 052 TREAT BRIDGE DECK M2 2.0000 25,610.00 0.000 0.00 (SF) 053 FURNISH BRIDGE DECK TREATMENT MATERIAL L 13.0000 68,055.00 0.000 0.00 (S) (LOW ODOR) 054 E-BOND M2 40.0000 153,200.00 0.000 0.00 (S) 055 FOSROC M2 40.0000 179,000.00 0.000 0.00 (S) 056 ATLAS M2 35.0000 105,525.00 0.000 0.00 (S) 057 FLEXOGRID M2 60.0000 204,000.00 0.000 0.00 (S) 058 450 MM CORRUGATED STEEL PIPE M 200.0000 56,000.00 1.000 200.00 263.700 52,740.00 (2.01 MM THICK) 059 700 MM X 500 MM CORRUGATED STEEL PIPE M 250.0000 1,750.00 6.500 1,625.00 ARCH (2.01 MM THICK) 060 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 130.0000 102,700.00 85.000 11,050.00 600.710 78,092.30 (2.01 MM THICK) 061 300 MM STEEL FLARED END SECTION EA 100.0000 8,700.00 14.000 1,400.00 74.000 7,400.00 062 450 MM CONCRETE FLARED END SECTION EA 500.0000 500.00 0.000 0.00 063 700 MM X 500 MM STEEL FLARED END EA 200.0000 400.00 2.000 400.00 PIPE ARCH SECTION 064 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 350.0000 27,650.00 12.600 4,410.00 66.600 23,310.00 065 ROCK SLOPE PROTECTION FABRIC M2 2.0000 800.00 69.000 138.00 340.400 680.80 066 MINOR CONCRETE (CURB) M 100.0000 1,700.00 31.310 3,131.00 31.310 3,131.00 067 MISCELLANEOUS IRON AND STEEL KG 2.0000 22,142.00 1,606.000 3,212.00 9,559.000 19,118.00 (SF) 068 DELINEATOR (CLASS 1) EA 50.0000 100.00 0.000 0.00 069 GUARD RAILING DELINEATOR EA 10.0000 540.00 3.000 30.00 3.000 30.00 070 METAL BEAM GUARD RAILING (WOOD POST) M 45.0000 41,850.00 287.200 12,924.00 287.200 12,924.00 (S) 071 METAL BEAM GUARD RAILING (2.1 M POST) M 60.0000 480.00 0.000 0.00 (S) 072 CABLE ANCHOR ASSEMBLY EA 600.0000 12,000.00 1.000 600.00 1.000 600.00 (S) 073 CABLE ANCHOR ASSEMBLY EA 500.0000 12,500.00 0.000 0.00 (S) (BREAKAWAY, TYPE B) 074 TERMINAL SECTION (TYPE B) EA 50.0000 850.00 0.000 0.00 (S) 075 TERMINAL SYSTEM (TYPE ET) EA 2,500.0000 45,000.00 1.000 2,500.00 1.000 2,500.00 (S) 076 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 62,000.00 1.000 2,000.00 1.000 2,000.00 (S) PROGRAM CAS145 PAGE 4 DATE 11/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-460804 TIME 03:28 PM ESTIMATE NO. 06 BID OPENING 03/23/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/99 R.E. NAME: BILL HAYS DATE OF THIS ESTIMATE 11/23/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 RETURN SECTION EA 100.0000 2,000.00 0.000 0.00 (S) 078 CRASH CUSHION, SAND FILLED EA 6,000.0000 6,000.00 0.000 0.00 (S) 079 THERMOPLASTIC PAVEMENT MARKING M2 40.0000 13,600.00 154.620 6,184.80 302.300 12,092.00 (S) 080 THERMOPLASTIC TRAFFIC STRIPE (SPRAYABLE) M 0.7000 79,800.00 44,339.600 31,037.72 (S) 081 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2000 52,140.00 1,496.000 3,291.20 15,652.000 34,434.40 (S) 082 PAVEMENT MARKER (REFLECTIVE) EA 3.3000 30,723.00 1,527.000 5,039.10 5,114.000 16,876.20 (S) 083 MODIFY TRAFFIC MONITORING STATION LS 17,000.0000 17,000.00 0.800 13,600.00 0.800 13,600.00 (S) (LOCATION 1) 084 MODIFY TRAFFIC MONITORING STATION LS 8,500.0000 8,500.00 0.000 0.00 (S) (LOCATION 2) 085 MODIFY TRAFFIC MONITORING STATION LS 2,000.0000 2,000.00 0.000 0.00 (S) (LOCATION 3) 086 MODIFY TRAFFIC MONITORING STATION LS 2,500.0000 2,500.00 0.000 0.00 (S) (LOCATION 4) 087 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.000 0.00 (S) (LOCATION 5) 088 MODIFY TRAFFIC MONITORING STATION LS 3,000.0000 3,000.00 0.980 2,940.00 (S) (LOCATION 6) 089 MODIFY TRAFFIC MONITORING STATION LS 3,000.0000 3,000.00 0.980 2,940.00 (S) (LOCATION 7) 090 MODIFY TRAFFIC MONITORING STATION LS 2,500.0000 2,500.00 0.980 2,450.00 (S) (LOCATION 8) 091 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.980 980.00 (S) (LOCATION 9) 092 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.980 980.00 (S) (LOCATION 10) 093 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.980 980.00 (S) (LOCATION 11) 094 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.980 980.00 (S) (LOCATION 12) 095 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.980 980.00 (S) (LOCATION 13) 096 MODIFY TRAFFIC MONITORING STATION LS 2,500.0000 2,500.00 0.980 2,450.00 (S) (LOCATION 14) 097 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.980 980.00 (LOCATION 15) 098 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.980 980.00 (S) (LOCATION 16) 099 MODIFY TRAFFIC MONITORING STATION LS 2,500.0000 2,500.00 0.980 2,450.00 (S) (LOCATION 17) 100 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.980 980.00 (S) (LOCATION 18) 101 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.980 980.00 (S) (LOCATION 19) 102 MODIFY LIGHTING LS 60,000.0000 60,000.00 0.250 15,000.00 0.763 45,780.00 (S) 103 REMOVE EXISTING WEARING SURFACE M2 10.0000 148,000.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 11/23/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-460804 TIME 03:28 PM ESTIMATE NO. 06 BID OPENING 03/23/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/99 R.E. NAME: BILL HAYS DATE OF THIS ESTIMATE 11/23/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 950,274.36 9,000,230.24 ADJUSTMENT OF COMPENSATION 321,478.67 321,478.67 EXTRA WORK 3,091.62 3,091.62 SUBTOTAL AMOUNT EARNED 1,274,844.65 9,324,800.53 ORIGINAL CONTRACT AMOUNT 12,839,835.00 TOTAL WORK COMPLETED 1,274,844.65 9,324,800.53 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,274,844.65 9,324,800.53 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/26/99 170 06/10/99 06/10/99 04/14/00 99 13 0 0 70% 58% PROGRESS IS SATISFACTORY BILL HAYS RESIDENT ENGINEER PROGRAM CAS145 DATE 11/23/99