PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/01 EST. NO.05 TIME 03:11 PM R.E. NAME: VIRK, KEWAL 10-495404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/01 EST. NO.05 TIME 03:11 PM R.E. NAME: VIRK, KEWAL 10-495404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PYRLS -10,000.00 04 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 08/22/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-495404 TIME 03:11 PM ESTIMATE NO. 05 BID OPENING 07/25/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/01 R.E. NAME: VIRK, KEWAL DATE OF THIS ESTIMATE 08/22/01 LOCATION PROGRESS ESTIMATE 10-MER-5-17.6/ .0 ----------------- VIKING CONSTRUCTION COMPANY IN MERCED COUNTY NEAR LOS BANOS AT 11050-D FOLSOM BOULEVARD THE ROUTE 5 AND 152 SEPARATION RANCHO CORDOVA, CA 95670 FED. AID NO. ACIM-005 -5(125)402,ACIM-005 -5(125)E ,ACBH-005 -5(125)402 REPAIR BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.250 6,250.00 0.950 23,750.00 002 TRAFFIC CONTROL SYSTEM LS 153,000.0000 153,000.00 0.150 22,950.00 0.950 145,350.00 (S) 003 CHANNELIZER (SURFACE MOUNTED) EA 60.0000 720.00 11.000 660.00 004 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 0.150 3,000.00 0.950 19,000.00 005 TEMPORARY RAILING (TYPE K) M 80.0000 7,840.00 109.728 8,778.24 006 TEMPORARY CRASH CUSHION MODULE EA 350.0000 7,700.00 22.000 7,700.00 007 REMOVE PAINTED TRAFFIC STRIPE M 5.0000 1,150.00 161.480 807.40 161.480 807.40 008 SALVAGE CONCRETE BARRIER (TYPE K) M 40.0000 3,920.00 97.540 3,901.60 97.540 3,901.60 009 RESET CONCRETE BARRIER (TYPE K) M 10.0000 980.00 97.600 976.00 010 RECONSTRUCT SIGN STRUCTURE EA 4,000.0000 8,000.00 0.000 0.00 (BRIDGE MOUNTED) 011 RESET ELECTROLIER EA 2,200.0000 4,400.00 1.900 4,180.00 1.900 4,180.00 (BRIDGE MOUNTED) 012 RELOCATE ROADSIDE SIGN EA 150.0000 150.00 0.000 0.00 013 REMOVE UNSOUND CONCRETE M3 10,000.0000 3,000.00 0.300 3,000.00 014 BRIDGE REMOVAL (PORTION) LS 50,000.0000 50,000.00 0.850 42,500.00 015 RECONSTRUCT BARRIER RAILING M 325.0000 19,500.00 0.000 0.00 016 PRESTRESSING LS 25,000.0000 25,000.00 1.000 25,000.00 1.000 25,000.00 (S) 017 STRUCTURAL CONCRETE, BRIDGE M3 800.0000 62,400.00 70.300 56,240.00 (F) 018 CLEAN EXPANSION JOINT M 100.0000 1,300.00 13.000 1,300.00 019 JOINT SEAL M 200.0000 2,600.00 13.000 2,600.00 13.000 2,600.00 020 BAR REINFORCING STEEL (BRIDGE) KG 2.0000 25,600.00 12,800.000 25,600.00 (SF) 021 FURNISH STRUCTURAL STEEL (BRIDGE) KG 3.2500 127,725.00 39,300.000 127,725.00 (F) 022 ERECT STRUCTURAL STEEL (BRIDGE) KG 0.7500 29,475.00 33,500.000 25,125.00 (F) PROGRAM CAS145 PAGE 2 DATE 08/22/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-495404 TIME 03:11 PM ESTIMATE NO. 05 BID OPENING 07/25/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/01 R.E. NAME: VIRK, KEWAL DATE OF THIS ESTIMATE 08/22/01 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEAN AND PAINT STRUCTURAL STEEL LS 35,000.0000 35,000.00 1.000 35,000.00 1.000 35,000.00 (S) 024 WORK AREA MONITORING LS 5,000.0000 5,000.00 0.000 0.00 (S) 025 MISCELLANEOUS METAL (BRIDGE) KG 10.0000 2,700.00 0.000 0.00 (F) 026 THERMOPLASTIC TRAFFIC STRIPE (SPRAYABLE) M 10.0000 3,350.00 313.960 3,139.60 313.960 3,139.60 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 270.00 34.000 340.00 34.000 340.00 028 MODIFY LIGHTING AND SIGN ILLUMINATION LS 20,000.0000 20,000.00 0.250 5,000.00 0.700 14,000.00 (S) PROGRAM CAS145 PAGE 3 DATE 08/22/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-495404 TIME 03:11 PM ESTIMATE NO. 05 BID OPENING 07/25/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/01 R.E. NAME: VIRK, KEWAL DATE OF THIS ESTIMATE 08/22/01 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 112,168.60 576,672.84 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 116.37 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 112,168.60 576,789.21 029 MOBILIZATION LS 71,000.0000 71,000.00 1.000 71,000.00 ORIGINAL CONTRACT AMOUNT 716,780.00 TOTAL WORK COMPLETED 112,168.60 647,789.21 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 112,168.60 637,789.21 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/28/00 55 05/10/01 11/06/00 08/21/01 73 0 12 6 89% 100% PROGRESS UNSATISFACTORY VIRK, KEWAL RESIDENT ENGINEER PROGRAM CAS145 PAGE 19 DATE 08/22/01