PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/09/04 EST. NO.11 TIME 10:29 AM R.E. NAME: VIRK, KEWAL 10-495404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 007 0001 8,128.72 A.C. @ L.S.(+) 030804 N 001 0 8,128.72 TOTAL THIS ESTIMATE 38,589.68 TOTAL PREVIOUS ESTIMATE 46,718.40 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/09/04 EST. NO.11 TIME 10:29 AM R.E. NAME: VIRK, KEWAL 10-495404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE OUT OF PLUMB GIRDER -5,000.00 07 10-1.20 P70,SPECPROV -2,000.00 07 OUT OF PLUMB GIRDER 5,000.00 10 0.00 -2,000.00 LABOR COMPLIANCE VIOLATION MISSING PYRLS -10,000.00 04 MISSING PYRLS RECD 10,000.00 06 0.00 0.00 OTHER OUTSTANDING DOCUMENTS MISSING HC-43 -10,000.00 07 REC'D HC-43 10,000.00 09 0.00 0.00 TOTAL DEDUCTIONS 0.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 03/09/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-495404 TIME 10:29 AM ESTIMATE NO. 11 BID OPENING 07/25/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/13/01 R.E. NAME: VIRK, KEWAL DATE OF THIS ESTIMATE 03/09/04 LOCATION FINAL ESTIMATE 10-MER-5-17.6/ .0 -------------- VIKING CONSTRUCTION COMPANY IN MERCED COUNTY NEAR LOS BANOS AT 11050-D FOLSOM BOULEVARD THE ROUTE 5 AND 152 SEPARATION RANCHO CORDOVA, CA 95670 FED. AID NO. ACIM-005 -5(125)402,ACIM-005 -5(125)E ,ACBH-005 -5(125)402 REPAIR BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 1.000 25,000.00 02 TRAFFIC CONTROL SYSTEM LS 153,000.0000 153,000.00 1.000 153,000.00 S) 03 CHANNELIZER (SURFACE MOUNTED) EA 60.0000 720.00 11.000 660.00 04 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 1.000 20,000.00 05 TEMPORARY RAILING (TYPE K) M 80.0000 7,840.00 109.728 8,778.24 06 TEMPORARY CRASH CUSHION MODULE EA 350.0000 7,700.00 22.000 7,700.00 07 REMOVE PAINTED TRAFFIC STRIPE M 5.0000 1,150.00 161.480 807.40 08 SALVAGE CONCRETE BARRIER (TYPE K) M 40.0000 3,920.00 97.540 3,901.60 09 RESET CONCRETE BARRIER (TYPE K) M 10.0000 980.00 97.600 976.00 10 RECONSTRUCT SIGN STRUCTURE EA 4,000.0000 8,000.00 0.000 0.00 (BRIDGE MOUNTED) 11 RESET ELECTROLIER EA 2,200.0000 4,400.00 2.000 4,400.00 (BRIDGE MOUNTED) 12 RELOCATE ROADSIDE SIGN EA 150.0000 150.00 2.000 300.00 13 REMOVE UNSOUND CONCRETE M3 10,000.0000 3,000.00 0.300 3,000.00 14 BRIDGE REMOVAL (PORTION) LS 50,000.0000 50,000.00 1.000 50,000.00 15 RECONSTRUCT BARRIER RAILING M 325.0000 19,500.00 60.000 19,500.00 16 PRESTRESSING LS 25,000.0000 25,000.00 1.000 25,000.00 S) 17 STRUCTURAL CONCRETE, BRIDGE M3 800.0000 62,400.00 78.000 62,400.00 F) 18 CLEAN EXPANSION JOINT M 100.0000 1,300.00 13.000 1,300.00 19 JOINT SEAL M 200.0000 2,600.00 13.000 2,600.00 20 BAR REINFORCING STEEL (BRIDGE) KG 2.0000 25,600.00 12,800.000 25,600.00 SF) 21 FURNISH STRUCTURAL STEEL (BRIDGE) KG 3.2500 127,725.00 39,300.000 127,725.00 F) 22 ERECT STRUCTURAL STEEL (BRIDGE) KG 0.7500 29,475.00 39,300.000 29,475.00 F) PROGRAM CAS145 PAGE 2 DATE 03/09/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-495404 TIME 10:29 AM ESTIMATE NO. 11 BID OPENING 07/25/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/13/01 R.E. NAME: VIRK, KEWAL DATE OF THIS ESTIMATE 03/09/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLEAN AND PAINT STRUCTURAL STEEL LS 35,000.0000 35,000.00 1.000 35,000.00 S) 24 WORK AREA MONITORING LS 5,000.0000 5,000.00 1.000 5,000.00 S) 25 MISCELLANEOUS METAL (BRIDGE) KG 10.0000 2,700.00 270.000 2,700.00 F) 26 THERMOPLASTIC TRAFFIC STRIPE (SPRAYABLE) M 10.0000 3,350.00 313.960 3,139.60 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 270.00 34.000 340.00 28 MODIFY LIGHTING AND SIGN ILLUMINATION LS 20,000.0000 20,000.00 1.000 20,000.00 S) PROGRAM CAS145 PAGE 3 DATE 03/09/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-495404 TIME 10:29 AM ESTIMATE NO. 11 BID OPENING 07/25/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/13/01 R.E. NAME: VIRK, KEWAL DATE OF THIS ESTIMATE 03/09/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 638,302.84 ADJUSTMENT OF COMPENSATION 8,128.72 23,214.15 EXTRA WORK 0.00 23,504.25 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,128.72 685,021.24 29 MOBILIZATION LS 71,000.0000 71,000.00 1.000 71,000.00 ORIGINAL CONTRACT AMOUNT 716,780.00 TOTAL WORK COMPLETED 8,128.72 756,021.24 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -2,000.00 TOTAL 8,128.72 754,021.24 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/28/00 55 05/10/01 11/06/00 11/13/01 131 123 49 27 100% 100% VIRK, KEWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 03/09/04