PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/06 EST. NO.02 TIME 10:44 AM R.E. NAME: NOMER GUTIERREZ 10-499004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 284.58 E.W. @ F.A.(+) 070506 N 038721 0003 284.58 071006 N 038724 0004 284.58 071106 N 038725 0005 284.58 071206 N 038726 0006 284.58 070606 N 038722 0007 284.58 070706 N 038723 0008 284.58 071706 N 038727 0010 284.58 080406 N 038729 0011 428.52 072406 N 038731 0012 284.58 080706 N 038734 0013 214.26 080806 N 038735 0014 284.58 080906 N 038736 3,488.58 TOTAL THIS ESTIMATE 15,695.94 TOTAL PREVIOUS ESTIMATE 19,184.52 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/06 EST. NO.02 TIME 10:44 AM R.E. NAME: NOMER GUTIERREZ 10-499004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-499004 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 05/10/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: NOMER GUTIERREZ DATE OF THIS ESTIMATE 08/23/06 LOCATION PROGRESS ESTIMATE 10-SJ-26-15.3/15.9 ----------------- GRANITE CONSTRUCTION COMPANY IN SAN JOAQUIN COUNTY NEAR BELLOTA PO BOX 151 FROM CALAVERAS RIVER BRIDGE TO STOCKTON CA 95201 1.5 KM WEST OF DUCK CREEK BRIDGE FED. AID NO. ACST-P026(22)E ,PH-P026(22)E REALIGN EXISTING CURVE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE BW) M 21.0000 5,670.00 262.000 5,502.00 S) 02 TEMPORARY FENCE (TYPE ESA) M 10.0000 7,600.00 675.000 6,750.00 03 PREPARE STORM WATER POLLUTION LS 7,500.0000 7,500.00 1.000 7,500.00 PREVENTION PLAN 04 WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.300 1,500.00 0.400 2,000.00 05 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.300 15,000.00 0.600 30,000.00 S) 07 TEMPORARY TRAFFIC STRIPE (PAINT) M 3.0000 6,120.00 1,140.000 3,420.00 1,140.000 3,420.00 S) 08 CHANNELIZER (SURFACE MOUNTED) EA 20.0000 3,800.00 21.000 420.00 88.000 1,760.00 S) 09 TEMPORARY PAVEMENT MARKER EA 3.5000 665.00 78.000 273.00 78.000 273.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 30,000.0000 30,000.00 0.300 9,000.00 0.600 18,000.00 S) 11 TEMPORARY RAILING (TYPE K) M 48.0000 86,400.00 67.000 3,216.00 667.000 32,016.00 12 TEMPORARY CRASH CUSHION MODULE EA 250.0000 65,000.00 70.000 17,500.00 168.000 42,000.00 S) 13 REMOVE FENCE M 7.0000 6,650.00 950.000 6,650.00 S) 14 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 10.0000 2,800.00 140.000 1,400.00 140.000 1,400.00 S) STRIPE 15 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 6.0000 1,680.00 46.000 276.00 46.000 276.00 S) 16 REMOVE PAVEMENT MARKER EA 2.0000 84.00 28.000 56.00 28.000 56.00 S) 17 REMOVE ROADSIDE SIGN EA 50.0000 750.00 2.000 100.00 18 REMOVE CULVERT M 68.0000 1,292.00 0.000 0.00 19 REMOVE HEADWALL EA 400.0000 800.00 0.000 0.00 20 REMOVE REINFORCED CONCRETE BOX CULVERT M 150.0000 2,250.00 0.000 0.00 21 REMOVE ASPHALT CONCRETE SURFACING M3 48.0000 37,440.00 577.000 27,696.00 577.000 27,696.00 22 RELOCATE MAILBOX EA 300.0000 600.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 08/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-499004 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 05/10/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: NOMER GUTIERREZ DATE OF THIS ESTIMATE 08/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RELOCATE ROADSIDE SIGN EA 100.0000 400.00 2.000 200.00 4.000 400.00 24 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 20.0000 15,000.00 114.000 2,280.00 114.000 2,280.00 S) 25 CLEARING AND GRUBBING LS 10,000.0000 10,000.00 1.000 10,000.00 26 ROADWAY EXCAVATION M3 17.0000 884,000.00 17,370.000 295,290.00 42,033.000 714,561.00 27 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 28 MULCH M3 25.0000 75.00 0.000 0.00 S) 29 COMMERCIAL FERTILIZER (SLOW RELEASE) KG 10.0000 180.00 0.000 0.00 S) 30 COMMERCIAL FERTILIZER (TABLET) EA 1.0000 100.00 0.000 0.00 S) 31 STRAW (EROSION CONTROL) TONN 830.0000 9,130.00 0.000 0.00 S) 32 FIBER (EROSION CONTROL) KG 1.5000 2,685.00 0.000 0.00 S) 33 COMPOST (EROSION CONTROL) M3 310.0000 13,640.00 0.000 0.00 S) 34 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,200.0000 3,600.00 0.000 0.00 S) 35 PURE LIVE SEED (EROSION CONTROL) KG 111.0000 18,870.00 0.000 0.00 S) 36 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 2.0000 112.00 0.000 0.00 S) 37 STABILIZING EMULSION (EROSION CONTROL) KG 3.0000 210.00 0.000 0.00 S) 38 PLANT (GROUP A) EA 25.0000 1,250.00 0.000 0.00 S) 39 PLANT ESTABLISHMENT WORK LS 25,000.0000 25,000.00 0.000 0.00 S) 40 FOLIAGE PROTECTOR EA 45.0000 2,250.00 0.000 0.00 S) 41 TIME RELEASE WATER ASSEMBLY EA 15.0000 2,250.00 0.000 0.00 S) 42 REPLACEMENT GEL PACK EA 6.0000 9,900.00 0.000 0.00 S) 43 CLASS 2 AGGREGATE BASE M3 58.0000 210,540.00 3,204.000 185,832.00 3,204.000 185,832.00 44 ASPHALT CONCRETE (TYPE B) TONN 70.0000 220,500.00 2,316.000 162,120.00 2,316.000 162,120.00 45 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 24.0000 10,080.00 0.000 0.00 AREA) 46 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 28.0000 2,464.00 0.000 0.00 47 ASPHALTIC EMULSION (PAINT BINDER) TONN 1.0000 7.00 0.000 0.00 48 MINOR CONCRETE (MINOR STRUCTURE) M3 5,000.0000 7,500.00 0.000 0.00 F) 49 MINOR CONCRETE (BACKFILL) M3 200.0000 6,400.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 08/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-499004 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 05/10/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: NOMER GUTIERREZ DATE OF THIS ESTIMATE 08/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 ROADSIDE SIGN - ONE POST EA 200.0000 400.00 0.000 0.00 51 450 MM REINFORCED CONCRETE PIPE M 159.0000 11,130.00 0.000 0.00 52 450 MM REINFORCED CONCRETE PIPE M 216.0000 9,936.00 46.000 9,936.00 (RUBBER GASKET JOINT) 53 900 MM REINFORCED CONCRETE PIPE M 535.0000 31,030.00 44.000 23,540.00 (RUBBER GASKET JOINT) 54 450 MM CONCRETE FLARED END SECTION EA 400.0000 3,200.00 0.000 0.00 55 900 MM CONCRETE FLARED END SECTION EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 56 ROCK SLOPE PROTECTION M3 200.0000 1,600.00 4.000 800.00 4.000 800.00 (BACKING NO. 2, METHOD B) 57 ROCK SLOPE PROTECTION FABRIC M2 10.0000 330.00 10.000 100.00 10.000 100.00 58 FENCE (TYPE BW, 5 STRAND, METAL POST) M 16.0000 20,640.00 0.000 0.00 S) 59 CHAIN LINK FENCE (TYPE CL-1.8) M 40.0000 7,200.00 0.000 0.00 S) 60 7.3 M CHAIN LINK GATE (TYPE CL-1.8) EA 3,000.0000 6,000.00 0.000 0.00 S) 61 DELINEATOR (CLASS 1) EA 50.0000 1,000.00 0.000 0.00 62 MILEPOST MARKER EA 80.0000 160.00 0.000 0.00 63 METAL BEAM GUARD RAILING (STEEL POST) M 150.0000 1,800.00 0.000 0.00 S) 64 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 7,000.00 0.000 0.00 S) 65 THERMOPLASTIC TRAFFIC STRIPE M 6.1500 16,359.00 0.000 0.00 S) (SPRAYABLE) 66 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 2,500.00 0.000 0.00 S) PROGRAM CAS145 PAGE 4 DATE 08/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-499004 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 05/10/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: NOMER GUTIERREZ DATE OF THIS ESTIMATE 08/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 727,379.00 1,305,968.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,488.58 19,184.52 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 730,867.58 1,325,152.52 67 MOBILIZATION LS 170,000.0000 170,000.00 0.050 8,500.00 1.000 170,000.00 ORIGINAL CONTRACT AMOUNT 2,079,529.00 TOTAL WORK COMPLETED 739,367.58 1,495,152.52 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 739,367.58 1,495,152.52 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/31/06 870 06/19/06 06/19/06 12/08/06 49 0 0 0 71% 41% PROGRESS IS SATISFACTORY CCO NOMER GUTIERREZ RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/06