PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/04 EST. NO.01 TIME 12:46 PM R.E. NAME: ECHEVESTE, VICTOR 10-4A0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/04 EST. NO.01 TIME 12:46 PM R.E. NAME: ECHEVESTE, VICTOR 10-4A0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-4A0004 TIME 12:46 PM ESTIMATE NO. 01 BID OPENING 03/24/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/04 R.E. NAME: ECHEVESTE, VICTOR DATE OF THIS ESTIMATE 06/18/04 LOCATION PROGRESS ESTIMATE 10-TUO-120-R44.8/R0.0 ----------------- TRUESDELL CORPORATION IN TUOLUMNE COUNTY NEAR BUCK 3529 E WOOD STREET MEADOWS AT THE BIG OAK SIDEHILL PHOENIX AZ 85040-1834 VIADUCT FED. AID NO. N O N E RESURFACE BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.111 166.50 0.111 166.50 03 CONSTRUCTION AREA SIGNS LS 500.0000 500.00 0.670 335.00 0.670 335.00 S) 04 TRAFFIC CONTROL SYSTEM LS 3,000.0000 3,000.00 0.111 333.00 0.111 333.00 S) 05 TEMPORARY TRAFFIC STRIPE (TAPE) M 9.5000 9,785.00 515.000 4,892.50 515.000 4,892.50 S) 06 TEMPORARY PAVEMENT MARKING (TAPE) M2 150.0000 330.00 1.100 165.00 1.100 165.00 S) 07 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 750.00 15.000 375.00 15.000 375.00 S) 08 TEMPORARY PAVEMENT MARKER EA 6.0000 228.00 19.000 114.00 19.000 114.00 S) 09 TEMPORARY SIGNAL SYSTEM LS 58,000.0000 58,000.00 0.850 49,300.00 0.850 49,300.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,600.0000 3,600.00 0.111 399.60 0.111 399.60 S) 11 TEMPORARY RAILING (TYPE K) M 51.0000 21,930.00 215.000 10,965.00 215.000 10,965.00 S) 12 TEMPORARY CRASH CUSHION MODULE EA 120.0000 5,280.00 22.000 2,640.00 22.000 2,640.00 S) 13 REMOVE POLYESTER CONCRETE DECK M2 72.0000 91,296.00 0.000 0.00 SURFACE 14 ASBESTOS SURVEY LS 3,000.0000 3,000.00 0.000 0.00 15 ASBESTOS HEALTH & SAFETY PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 16 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 4.0000 2,080.00 0.000 0.00 S) (WHITE) 17 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 15.0000 3,600.00 0.000 0.00 S) 18 PREPARE CONCRETE BRIDGE DECK SURFACE M2 6.0000 7,608.00 0.000 0.00 19 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.000 0.00 20 ASPHALT CONCRETE (TYPE B) TONN 540.0000 19,440.00 0.000 0.00 21 CLEAN EXPANSION JOINT M 35.0000 700.00 0.000 0.00 22 FURNISH POLYESTER CONCRETE OVERLAY M3 1,250.0000 95,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/18/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-4A0004 TIME 12:46 PM ESTIMATE NO. 01 BID OPENING 03/24/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/04 R.E. NAME: ECHEVESTE, VICTOR DATE OF THIS ESTIMATE 06/18/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE POLYESTER CONCRETE OVERLAY M2 62.5000 79,250.00 0.000 0.00 F) 24 JOINT SEAL (MR 50 MM) M 185.0000 3,700.00 0.000 0.00 25 THERMOPLASTIC TRAFFIC STRIPE M 4.5000 3,510.00 0.000 0.00 S) (SPRAYABLE) PROGRAM CAS145 PAGE 3 DATE 06/18/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-4A0004 TIME 12:46 PM ESTIMATE NO. 01 BID OPENING 03/24/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/04 R.E. NAME: ECHEVESTE, VICTOR DATE OF THIS ESTIMATE 06/18/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 73,685.60 73,685.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 73,685.60 73,685.60 26 MOBILIZATION LS 18,200.0000 18,200.00 0.750 13,650.00 0.750 13,650.00 ORIGINAL CONTRACT AMOUNT 437,287.00 TOTAL WORK COMPLETED 87,335.60 87,335.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 87,335.60 87,335.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/04 45 06/14/04 06/14/04 08/16/04 5 9 0 0 20% 11% PROGRESS IS SATISFACTORY ECHEVESTE, VICTOR RESIDENT ENGINEER PROGRAM CAS145 PAGE 6 DATE 06/18/04