PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/04 EST. NO.03 TIME 08:33 AM R.E. NAME: ECHEVESTE, VICTOR 10-4A0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 518.51 E.W. @ F.A.(+) 061404 N 614046 0003 453.72 061504 N 615046 0004 712.89 061604 N 616046 0005 712.89 061704 N 617046 2,398.01 TOTAL THIS ESTIMATE 834.86 TOTAL PREVIOUS ESTIMATE 3,232.87 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/04 EST. NO.03 TIME 08:33 AM R.E. NAME: ECHEVESTE, VICTOR 10-4A0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-4A0004 TIME 08:33 AM ESTIMATE NO. 03 BID OPENING 03/24/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/04 R.E. NAME: ECHEVESTE, VICTOR DATE OF THIS ESTIMATE 08/24/04 LOCATION PROGRESS ESTIMATE 10-TUO-120-R44.8/R0.0 ----------------- TRUESDELL CORPORATION IN TUOLUMNE COUNTY NEAR BUCK 3529 E WOOD STREET MEADOWS AT THE BIG OAK SIDEHILL PHOENIX AZ 85040-1834 VIADUCT FED. AID NO. N O N E RESURFACE BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.422 633.00 1.000 1,500.00 03 CONSTRUCTION AREA SIGNS LS 500.0000 500.00 0.330 165.00 1.000 500.00 S) 04 TRAFFIC CONTROL SYSTEM LS 3,000.0000 3,000.00 0.422 1,266.00 1.000 3,000.00 S) 05 TEMPORARY TRAFFIC STRIPE (TAPE) M 9.5000 9,785.00 515.000 4,892.50 S) 06 TEMPORARY PAVEMENT MARKING (TAPE) M2 150.0000 330.00 2.200 330.00 S) 07 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 750.00 24.000 600.00 S) 08 TEMPORARY PAVEMENT MARKER EA 6.0000 228.00 19.000 114.00 S) 09 TEMPORARY SIGNAL SYSTEM LS 58,000.0000 58,000.00 0.150 8,700.00 1.000 58,000.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,600.0000 3,600.00 0.422 1,519.20 1.000 3,600.00 S) 11 TEMPORARY RAILING (TYPE K) M 51.0000 21,930.00 215.000 10,965.00 S) 12 TEMPORARY CRASH CUSHION MODULE EA 120.0000 5,280.00 22.000 2,640.00 S) 13 REMOVE POLYESTER CONCRETE DECK M2 72.0000 91,296.00 634.000 45,648.00 SURFACE 14 ASBESTOS SURVEY LS 3,000.0000 3,000.00 0.000 0.00 15 ASBESTOS HEALTH & SAFETY PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 16 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 4.0000 2,080.00 260.000 1,040.00 S) (WHITE) 17 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 15.0000 3,600.00 0.000 0.00 S) 18 PREPARE CONCRETE BRIDGE DECK SURFACE M2 6.0000 7,608.00 158.500 951.00 19 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.000 0.00 20 ASPHALT CONCRETE (TYPE B) TONN 540.0000 19,440.00 0.000 0.00 21 CLEAN EXPANSION JOINT M 35.0000 700.00 1.000 35.00 22 FURNISH POLYESTER CONCRETE OVERLAY M3 1,250.0000 95,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 08/24/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-4A0004 TIME 08:33 AM ESTIMATE NO. 03 BID OPENING 03/24/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/04 R.E. NAME: ECHEVESTE, VICTOR DATE OF THIS ESTIMATE 08/24/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE POLYESTER CONCRETE OVERLAY M2 62.5000 79,250.00 0.000 0.00 F) 24 JOINT SEAL (MR 50 MM) M 185.0000 3,700.00 0.000 0.00 25 THERMOPLASTIC TRAFFIC STRIPE M 4.5000 3,510.00 0.000 0.00 S) (SPRAYABLE) PROGRAM CAS145 PAGE 3 DATE 08/24/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-4A0004 TIME 08:33 AM ESTIMATE NO. 03 BID OPENING 03/24/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/04 R.E. NAME: ECHEVESTE, VICTOR DATE OF THIS ESTIMATE 08/24/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 12,283.20 137,815.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,398.01 3,232.87 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 14,681.21 141,048.37 26 MOBILIZATION LS 18,200.0000 18,200.00 0.050 910.00 1.000 18,200.00 ORIGINAL CONTRACT AMOUNT 437,287.00 TOTAL WORK COMPLETED 15,591.21 159,248.37 MATERIALS ON HAND ON SITE 95,000.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 15,591.21 254,248.37 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/04 45 06/14/04 06/14/04 09/27/04 29 29 8 0 36% 55% PROGRESS IS SATISFACTORY CCO ECHEVESTE, VICTOR RESIDENT ENGINEER PROGRAM CAS145 PAGE 19 DATE 08/24/04