PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/06 EST. NO.54 TIME 02:26 PM R.E. NAME: KHAN, MOHAMMED 11-0301U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0711 8,157.93 E.W. @ F.A.(+) 102605 N 2654.0 0797 1,600.50 011205 N 3348.0 0798 660.21 021506 N 3353.0 0860 422.08 042806 N 4052.0 0878 1,194.82 031606 N ECGE60 0879 1,192.98 031706 N ECGE70 0881 315.04 032106 N ELGE90 0885 265.13 022305 N 2574.0 0886 3,147.34 110405 N 2610.0 0887 2,052.35 032006 N 3914.0 0889 239.07 053006 Y 4093.0 0903 542.09 061506 N 4151.0 0918 159.04 030606 N 4062.0 0920 1,195.36 021306 N 4064.0 0932 174.72 040106 N 3969.0 0933 2,169.22 041306 N 4437.0 0934 672.35 021306 N 3383.0 0937 174.24 070506 Y 4452.0 0939 122.72 071006 N 4464.0 0940 832.36 120204 N 1524.0 0941 1,308.56 120205 N 2758.0 0942 3,225.70 121305 N 3470.0 0943 1,015.09 051806 N 4388.0 0944 239.27 072006 N 4483.0 0945 789.87 051706 N 4493.0 0946 1,331.86 051706 N 4079.0 0947 49.86 061604 N 4334.0 0948 49.86 061404 N 4335.0 0949 47.17 060404 N 4336.0 0950 951.88 073106 N 4505.0 0951 448.51 121305 N 4502.0 0952 1,833.92 112805 N 4491.0 0953 59.25 052102 N 4499.0 0955 51.35 052002 N 4501.0 0956 69.14 052202 N 4500 0 0961 367.01 110305 N 4523.0 0962 906.16 052605 N 2586.0 0963 184.15 042304 N 4518.0 0964 379.86 040103 N 4519.0 0967 903.43 080206 N 4537.0 0969 137.82 060503 N 4337.0 0970 3,119.56 041205 N 4085 0 003 0262 1,485.61 E.W. @ F.A.(+) 100305 N 2318.0 0365 717.41 101105 N 2709.0 0506 828.64 031706 N 3922.0 0515 1,696.79 011306 N 3500.0 0524 705.06 082504 N 2490.0 0528 230.20 032505 N 3935.0 0530 793.09 060205 N 2496.0 0534 841.77 040306 N 3965.0 0535 479.31 010406 N 3150.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 08/22/06 EST. NO.54 TIME 02:26 PM R.E. NAME: KHAN, MOHAMMED 11-0301U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0536 690.24 052006 N 4117.0 0537 440.00 062405 N 4454.0 0538 821.40 070606 N 4461.0 0539 642.19 041006 N 4238.0 0540 118.59 072206 N 4459.0 0541 505.66 072406 N 4460.0 0542 481.40 072606 N 4484.0 0543 852.77 081004 N 4271.0 0544 845.93 081104 N 4272.0 0545 531.94 081204 N 4274.0 0546 437.59 081304 N 4276.0 0547 491.88 081704 N 4350.0 0548 2,847.17 052306 N 4111.0 0550 357.21 031003 N 4269.0 0551 178.61 031203 N 4270.0 0553 480.23 030603 N 4280.0 0554 549.21 030703 N 4281.0 0555 259.11 092504 N 4282.0 0556 228.88 092804 N 4283.0 0557 457.75 092804 N 4284.0 0558 607.10 093004 N 4285.0 0559 500.22 100104 N 4286.0 0560 848.06 100404 N 4287.0 0563 245.54 080106 N 4539.0 0564 726.14 073106 N 4540.0 0565 287.31 080306 N 4541.0 005 0043 1,136.44 E.W. @ F.A.(+) 070706 N 4489.0 007 0024 1,368.80 E.W. @ F.A.(+) 062403 N 4311.0 0025 731.93 052004 Y 4353.0 0026 1,659.76 062503 N 4312.0 0027 196.76 051804 Y 4308.0 0029 337.31 051304 Y 4310.0 0030 1,532.02 062603 N 4313.0 0031 2,419.70 062603 N 4314.0 0032 366.19 051104 Y 4355.0 0033 1,175.65 062603 N 4356.0 0035 498.10 070803 N 4315.0 0036 337.31 051204 Y 4354.0 011 0032 106.27 E.W. @ F.A.(+) 060804 N 4360.0 0033 881.85 061704 N 4365.0 0034 968.16 021204 N 4361.0 0035 872.79 021704 N 4362.0 0036 2,026.58 060104 N 4516.0 012 0030 192.42 E.W. @ F.A.(+) 121604 Y 1565.0 013 0001 1,292.15 E.W. @ F.A.(+) 092505 N 3048.0 0025 1,417.82 032406 N 3941.0 0041 1,354.07 032206 N 3912.0 0042 1,108.86 032006 N 3913.0 0053 2,928.42 110905 N 3509.0 0065 3,042.20 061206 N 4175.0 0068 2,119.46 061506 N 4178.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 3 DATE 08/22/06 EST. NO.54 TIME 02:26 PM R.E. NAME: KHAN, MOHAMMED 11-0301U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0069 2,337.12 062006 N 4188.0 0070 2,334.26 062106 N 4189.0 0072 2,139.24 061606 N 4193.0 0087 3,238.50 062006 N 4367.0 0090 4,292.69 061306 N 4372.0 0091 8,265.96 061206 N 4373.0 0105 6,648.05 062306 N 4420.0 0111 3,705.25 061306 N 4159.0 0112 3,705.25 061406 N 4174.0 0113 2,440.73 062306 N 4451.0 0114 3,258.37 071206 N 4463.0 0115 1,891.77 070706 N 4466.0 0116 2,103.72 070606 N 4467.0 0118 3,115.94 071006 N 4471.0 0120 2,725.87 071806 N 4473.0 0121 709.72 071106 Y 4475.0 0122 2,406.32 071306 N 4478.0 0123 2,763.81 071706 N 4479.0 0124 1,973.26 071906 N 4480.0 0125 2,929.15 071106 N 4462.0 0130 2,292.06 063006 N 4413.0 0132 2,274.65 072606 N 4485.0 0137 1,255.91 070705 N 3085.0 0138 1,551.24 102805 N 3526.0 0139 1,550.86 012006 N 3540.0 0140 4,678.71 060706 N 4397.0 0141 544.69 061306 N 4398.0 0160 1,084.24 080406 N 4545.0 015 0008 1,583.22 E.W. @ F.A.(+) 012506 N 3155.0 021 0197 893.11 E.W. @ F.A.(+) 061906 N 4482.0 024 0274 2,337.80 E.W. @ F.A.(+) 080405 N 2672.0 0281 15,957.32 040705 N 2670.0 0298 4,137.91 100705 N 3331.0 0335 574.26 012406 N 3642.0 0339 145.86 100705 N 3753.0 0349 415.78 082505 N 3238.0 0380 524.06 100505 N 2579.0 0405 1,251.26 011106 N 3413.0 0418 445.31 092105 N 2385.0 029 0026 2,471.21 E.W. @ F.A.(+) 101705 N 3242.0 0039 1,413.17 042906 N ECGE12 0044 104.81 032006 N 3919.0 032 0017 766.72 E.W. @ F.A.(+) 051906 N 4125.0 034 0023 250.40 E.W. @ F.A.(+) 062006 N 4202.0 0024 448.96 071106 N 4477.0 0025 736.28 071806 N 4496.0 0026 1,290.30 081005 N 3729.0 0027 3,190.14 080905 N 3730.0 0028 575.55 061406 N 4200.0 0030 366.94 051005 N 3742.0 0031 1,289.89 060705 N 3744.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 4 DATE 08/22/06 EST. NO.54 TIME 02:26 PM R.E. NAME: KHAN, MOHAMMED 11-0301U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0032 659.18 061305 N 3746.0 0033 292.56 080106 N 4524.0 0034 161.82 080206 N 4546.0 036 0024 87.27 E.W. @ F.A.(+) 090605 Y 3732.0 0025 14,081.20 E.W. @ L.S.(+) 082006 N 36S1_3 038 0029 700.66 E.W. @ F.A.(+) 102905 N 4382.0 0030 1,274.33 070806 N 4449.0 046 0018 38,636.32 A.C. @ U.P.(+) 082006 N 46-180 051 0007 334.11 E.W. @ F.A.(+) 050905 Y 3750.0 052 0037 1,935.43 E.W. @ F.A.(+) 053006 N 4094.0 053 0387 121.05 E.W. @ F.A.(+) 071106 N 4476.0 0396 3,802.45 E.W. @ L.S.(+) 082006 N 53S1_4 057 0047 790.61 E.W. @ F.A.(+) 030405 N 3663.0 0048 194.02 050806 Y 4042.0 0049 722.03 021706 Y 3406.0 0050 319.94 021506 Y 4542.0 0051 378.83 021606 Y 4543.0 059 0280 1,001.38 E.W. @ F.A.(+) 112305 N 3089.0 0281 1,269.53 112205 N 3091.0 0282 463.39 103105 N 3092.0 0283 738.58 110805 N 3087.0 0284 227.85 122805 N 3088.0 0286 330.89 011306 N 3099.0 0327 1,785.12 010406 N 3573.0 0328 1,368.17 102605 N 3717.0 0329 1,311.25 102705 N 3718.0 0330 1,093.93 051506 N 4078.0 0341 1,783.42 093005 N 3699.0 0342 1,534.68 062305 N 3015.0 0346 1,080.61 100105 N 2998.0 0347 544.79 061206 N 4448.0 0348 2,747.82 111003 N 4257.0 0355 209.85 122903 N 4260.0 0356 57.42 051704 N 4302.0 0357 2,449.27 101203 N 4338.0 0361 1,219.12 101603 N 4342.0 0362 1,218.96 101503 N 4340.0 0363 639.32 061406 N 4400.0 066 0011 773.88 E.W. @ F.A.(+) 021606 N 3371.0 0013 2,605.43 021706 N 3387.0 0016 4,304.40 010906 N 3421.0 0017 1,484.35 010906 N 3422.0 0023 138.03 011706 N 3430.0 0027 1,071.98 012106 N 3434.0 0028 92.01 012206 N 3435.0 0029 92.01 012306 N 3436.0 0040 1,277.80 012806 N 3447.0 0041 872.57 012806 N 3448.0 0042 1,008.89 012806 N 3449.0 0044 331.80 013006 N 3451.0 0059 1,165.35 020406 N 3482.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 5 DATE 08/22/06 EST. NO.54 TIME 02:26 PM R.E. NAME: KHAN, MOHAMMED 11-0301U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0060 298.09 020206 N 3483.0 0065 1,809.82 020406 N 3488.0 0066 314.13 020606 N 3492.0 0067 220.71 020606 N 3493.0 0075 392.72 011806 N 3601.0 0085 718.75 031206 N 3799.0 0089 452.36 031606 N 3975.0 0090 2,253.04 030806 N 3723.0 0092 4,575.45 031406 N 3981.0 0097 1,956.34 030206 N 3620.0 0099 2,002.39 031006 N 3890.0 0102 1,544.08 032306 N 4060.0 0103 872.36 051706 N 4080.0 0104 332.99 030606 N 3974.0 0105 505.02 052406 N 4096.0 0109 2,847.22 120505 N 3564.0 0120 407.86 011106 N 3829.0 0125 1,853.36 042906 N 4387.0 0129 472.44 060906 N 4162.0 0130 198.93 060806 N 4166.0 0131 349.21 061406 N 4401.0 0132 295.88 061906 N 4403.0 0133 639.55 032106 N 3997.0 0134 1,462.78 052506 N 4210.0 067 0022 1,752.20 E.W. @ F.A.(+) 120905 Y 3671.0 070 0004 772.00 E.W. @ F.A.(+) 062206 N 4187.0 076 0026 528.51 E.W. @ F.A.(+) 032606 N 3953.0 0031 688.36 050306 N 4043.0 0036 469.90 051206 N 4075.0 0037 462.52 051606 N 4077.0 0047 707.08 060906 N 4236.0 0057 1,750.04 120105 N 3580.0 0058 1,443.12 120205 N 3581.0 0060 151.57 060606 N 4141.0 0062 242.00 050906 N 4404.0 0064 857.92 070706 N 4465.0 0066 3,770.45 103105 N 3735.0 0067 15,124.36 E.W. @ U.P (+) 082006 N 076-67 086 0012 1,145.41 E.W. @ F.A.(+) 012606 N 3200.0 0020 4,677.94 013106 N 3457.0 0046 677.23 021706 N 3411.0 0047 184.92 020206 N 4171.0 0048 2,830.26 021706 N 4439.0 0050 268.27 012506 N 3175.0 0052 1,142.36 011906 N 3576.0 0053 1,055.96 072006 N 4455.0 0054 569.06 071906 N 4481.0 0055 1,422.42 013106 N 3169.0 0056 1,590.60 012706 N 3172.0 0058 241.63 021706 N 3349.0 0059 916.42 080406 N 4544.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 6 DATE 08/22/06 EST. NO.54 TIME 02:26 PM R.E. NAME: KHAN, MOHAMMED 11-0301U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 092 0003 104.19 E.W. @ F.A.(+) 062706 N 4443.0 0004 1,336.38 062606 N 4444.0 0008 484.00 062606 N 4442.0 0009 2,358.42 070606 N 4488.0 394,714.10 TOTAL THIS ESTIMATE 18,830,638.23 TOTAL PREVIOUS ESTIMATE 19,225,352.33 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/06 EST. NO.54 TIME 02:26 PM R.E. NAME: KHAN, MOHAMMED 11-0301U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE COMPLIANCE, PCC -578.16 04 CONCRETE OUT-OF-SPEC -4,067.52 08 SWPPP, 25% DEDUCT. -684,493.00 08 SWPPP 25% REDUCTION 684,493.00 09 RESTAKING CHARGE -900.00 10 LATE LANE CLOSURE -8,700.00 12 SOIL CEMENT NON-COMP -260,709.00 12 LAST LANE CLOSURE -391,500.00 14 OUT-OF-SPEC CONCRETE -400.00 14 OUT-OF-SPEC CONCRETE -1,276.85 14 OUT-OF-SPEC CONCRETE -2,442.90 14 OUT-OF-STATE INSPECT -2,500.00 14 SOIL CEM. NON-COMPL 260,709.00 14 LATE LANE CLOS. 26,100.00 18 INTEREST PAYMENTS 131.59 19 S5 ABT#12 -800.00 19 S5-805 BENT 15 PILES -4,880.00 19 CONE NON-COMPLIANCE -633.60 20 NON-COMPL ELECT SUB -227.30 24 RESTAKING CHARGES -2,380.00 28 LATE ELECT DIARY -454.54 31 CONC STRENGTH DECK -21,440.00 40 DMGS TO PGR INSTRUM. -103.18 42 0.00 -417,052.46 EQUAL EMPLOYMENT OPPORTUNITY O/S DOCUMENTS -10,000.00 05 DOCS RECD 10,000.00 06 O/S DOCS -10,000.00 19 DOCS RECD 10,000.00 21 O/S DOCS -10,000.00 30 DOCS RECD 10,000.00 33 O/S DOCS -10,000.00 42 DOCS RECEIVED 10,000.00 44 0.00 0.00 LABOR COMPLIANCE VIOLATION O/S PRS MARCH -10,000.00 01 O/S PRS APRIL -10,000.00 02 O/S PRS MAY -10,000.00 03 PRS RECD MARCH 10,000.00 03 O/S PRS JUNE -10,000.00 04 O/S PRS JULY -10,000.00 05 PRS RECD JUNE 10,000.00 05 O/S PRS AUG -10,000.00 06 PRS RECD JULY 10,000.00 06 O/S PRS SEPT -10,000.00 07 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 2 DATE 08/22/06 EST. NO.54 TIME 02:26 PM R.E. NAME: KHAN, MOHAMMED 11-0301U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- PRS RECD MAY 10,000.00 07 O/S PRS OCT -10,000.00 08 PRS RECD AUG 10,000.00 08 O/S PRS NOV -10,000.00 09 PRS RECD OCT 10,000.00 09 O/S PRS DEC -10,000.00 10 O/S PRS JAN -10,000.00 11 PRS RECD NOV 10,000.00 11 PRS RECD DEC 10,000.00 11 O/S PRS FEB 03 -10,000.00 12 PRS RECD APRIL 02 10,000.00 12 PRS RECD JAN 03 10,000.00 12 O/S PRS MARCH -10,000.00 13 PRS RECD FEB 10,000.00 13 O/S PRS MAY -10,000.00 16 PRS RECD APRIL 10,000.00 16 APRIL CORRECTION -10,000.00 17 O/S PRS JUNE -10,000.00 17 O/S PRS JULY -10,000.00 18 O/S PRS AUG -10,000.00 19 O/S PRS SEPT 03 -10,000.00 20 PRS RECD JULY 03 10,000.00 20 O/S PRS OCT -10,000.00 21 PRS RECD SEPT 10,000.00 21 O/S PRS NOV -10,000.00 22 PRS RECD SEPT 03 10,000.00 22 O/S PS DEC -10,000.00 23 PRS RECD OCT 10,000.00 23 PRS RECD MARCH 03 10,000.00 26 PRS RECD MAY 03 10,000.00 26 PRS RECD DEC 03 10,000.00 26 O/S PRS APRIL -10,000.00 27 PRS RECD AUG 10,000.00 27 O/S PRS JUNE 04 -10,000.00 29 PRS RECD JUNE 03 10,000.00 29 PRS RECD APR 04 10,000.00 29 PRS RECD NOV 03 10,000.00 29 O/S PRS JULY -10,000.00 30 PRS RECD JUNE 10,000.00 30 O/S PRS AUG -10,000.00 31 O/S PRS SEPT -10,000.00 32 O/S PRS OCT -10,000.00 33 PRS RECD JULY 10,000.00 33 PRS RECD OCT 10,000.00 34 O/S PRS DEC -10,000.00 35 PRS RECD AUG 10,000.00 35 O/S PRS JAN 05 -10,000.00 36 O/S PRS FEB 05 -10,000.00 37 PRS RECD SEPT 04 10,000.00 37 PRS RECD DEC 04 10,000.00 37 PRS RECD JAN 05 10,000.00 37 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 3 DATE 08/22/06 EST. NO.54 TIME 02:26 PM R.E. NAME: KHAN, MOHAMMED 11-0301U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- O/S PRS MARCH -10,000.00 38 PRS RECD FEB 10,000.00 38 O/S PRS APRIL -10,000.00 39 O/S PRS MAY -10,000.00 40 O/S PRS JUNE -10,000.00 41 O/S PRS JULY -10,000.00 42 O/S PRS AUG -10,000.00 43 O/S PRS SEPT -10,000.00 44 PRS RECD AUG 05 10,000.00 44 PRS RECD JULY 05 10,000.00 44 PRS RECD JUNE 05 10,000.00 44 O/S PRS OCT -10,000.00 45 PRS RECD OCT 05 10,000.00 46 O/S PRS JAN 06 -10,000.00 48 PRS RECD SEPT 05 10,000.00 48 O/S PRS FEB -10,000.00 49 O/S PRS MARCH -10,000.00 50 PRS RECD JAN 06 10,000.00 50 PRS RECD FEB 06 10,000.00 50 O/S PRS APRIL -10,000.00 51 O/S PRS MAY 06 -10,000.00 52 PRS RECD MARCH 06 10,000.00 52 PRS RECD APRIL 06 10,000.00 52 O/S PRS JUNE 06 -10,000.00 53 PRS RECD MAY 06 10,000.00 53 O/S PRS JULY 06 -10,000.00 54 PRS RECD JUNE 06 10,000.00 54 0.00 -40,000.00 TOTAL DEDUCTIONS 0.00 -457,052.46 PROGRAM CAS145 PAGE 1 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 LOCATION PROGRESS ESTIMATE 11-SD-5-R28.3/R37.0 ----------------- E.L. YEAGER CONSTRUCTION CO. IN SAN DIEGO COUNTY AT VARIOUS INC. LOCATIONS 3063 E.CARMEL VALLEY RD. SAN DIEGO,CA 92130 FED. AID NO. ACIM-X073(59)N ,STPL-6066(39)N WIDEN FREEWAY AND BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 150,000.0000 150,000.00 0.750 112,500.00 02 TIME-RELATED OVERHEAD WDAY 4,000.0000 4,400,000.00 20.000 80,000.00 1,019.000 4,076,000.00 03 TEMPORARY FENCE (TYPE ESA) M 14.0000 20,300.00 1,918.000 26,852.00 04 TEMPORARY CHAIN LINK FENCE M 36.0000 97,200.00 2,045.000 73,620.00 (TYPE CL-1.8, SLATTED) 05 TEMPORARY CHAIN LINK GATE EA 550.0000 6,050.00 10.000 5,500.00 06 600 MM TEMPORARY CULVERT M 225.0000 29,250.00 122.200 27,495.00 07 PREPARE STORM WATER POLLUTION LS 7,500.0000 7,500.00 0.750 5,625.00 PREVENTION PLAN 08 WATER POLLUTION CONTROL LS 550,000.0000 550,000.00 0.018 9,900.00 0.926 509,300.00 09 TEMPORARY EROSION CONTROL M2 0.2500 88,250.00 111,382.000 27,845.50 S) 10 TEMPORARY FIBER ROLL M 6.0000 198,000.00 16,743.130 100,458.78 11 TEMPORARY GRAVEL BAG EA 3.5000 19,250.00 1,186.000 4,151.00 12 TEMPORARY CONCRETE WASHOUT EA 1,000.0000 20,000.00 1.000 1,000.00 19.000 19,000.00 13 TEMPORARY CONSTRUCTION ENTRANCE EA 6,000.0000 210,000.00 24.000 144,000.00 14 CONSTRUCTION AREA SIGNS LS 75,000.0000 75,000.00 0.008 600.00 0.771 57,825.00 S) 15 TRAFFIC CONTROL SYSTEM LS 800,000.0000 800,000.00 0.018 14,400.00 0.926 740,800.00 S) 16 TYPE III BARRICADE EA 60.0000 1,200.00 4.000 240.00 17 TEMPORARY PAVEMENT MARKING (PAINT) M2 22.0000 2,750.00 365.120 8,032.64 S) 18 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.0000 19,900.00 38,629.060 38,629.06 S) 19 TRAFFIC PLASTIC DRUM EA 36.0000 18,720.00 12.000 432.00 721.000 25,956.00 20 FLASHING BEACON (PORTABLE) EA 1,100.0000 2,200.00 0.000 0.00 S) 21 TEMPORARY PAVEMENT MARKER EA 3.5000 17,920.00 6,285.000 21,997.50 S) 22 PORTABLE CHANGEABLE MESSAGE SIGN EA 10,000.0000 60,000.00 0.109 1,090.00 5.558 55,580.00 PROGRAM CAS145 PAGE 2 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TEMPORARY RAILING (TYPE K) M 30.0000 768,000.00 24.400 732.00 22,398.370 671,951.10 24 TEMPORARY CRASH CUSHION MODULE EA 185.0000 85,100.00 532.000 98,420.00 25 TEMPORARY CRASH CUSHION (ADIEM) EA 13,500.0000 162,000.00 12.000 162,000.00 26 ABANDON CULVERT EA 1,800.0000 19,800.00 9.000 16,200.00 27 ABANDON PIPELINE EA 1,000.0000 3,000.00 2.000 2,000.00 28 REMOVE FENCE M 10.0000 46,740.00 2,367.000 23,670.00 29 REMOVE METAL BEAM GUARD RAILING M 17.0000 49,470.00 4,015.430 68,262.31 30 REMOVE CABLE RAILING M 17.0000 2,550.00 0.000 0.00 31 REMOVE TRAFFIC STRIPE (YELLOW) M2 20.0000 20,600.00 1,309.594 26,191.88 32 REMOVE TRAFFIC STRIPE AND PAVEMENT M2 12.0000 119,640.00 6,126.050 73,512.60 MARKING 33 REMOVE CHANNELIZERS EA 2.0000 340.00 0.000 0.00 34 REMOVE ROADSIDE SIGN EA 100.0000 2,800.00 4.000 400.00 35 REMOVE SIGN STRUCTURE EA 3,500.0000 49,000.00 2.000 7,000.00 11.000 38,500.00 36 REMOVE CULVERT EA 4,200.0000 21,000.00 6.000 25,200.00 37 REMOVE INLET EA 800.0000 5,600.00 13.000 10,400.00 38 RECONSTRUCT TYPE 9 BRIDGE RAILING M 300.0000 600.00 2.000 600.00 39 RESET ROADSIDE SIGN EA 200.0000 4,000.00 9.000 1,800.00 40 RELOCATE SIGN STRUCTURE EA 2,800.0000 5,600.00 0.000 0.00 S) 41 RELOCATE WATER METER EA 500.0000 500.00 1.000 500.00 42 MODIFY INLET EA 750.0000 3,750.00 4.500 3,375.00 43 MODIFY SIGN STRUCTURE EA 5,200.0000 57,200.00 11.000 57,200.00 S) 44 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 58.0000 2,958.00 0.000 0.00 S) (75 MM MAXIMUM) 45 REMOVE CONCRETE M3 100.0000 54,000.00 396.600 39,660.00 46 REMOVE CONCRETE (STRUCTURE) M3 125.0000 203,750.00 907.620 113,452.50 47 REMOVE CONCRETE CURB M 16.0000 1,456.00 35.100 561.60 48 REMOVE CONCRETE CURB AND SIDEWALK M 26.0000 14,820.00 568.400 14,778.40 49 REMOVE CONCRETE BARRIER M 17.0000 33,660.00 580.200 9,863.40 PROGRAM CAS145 PAGE 3 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 REMOVE CONCRETE ISLAND (PORTIONS) M3 85.0000 11,050.00 90.190 7,666.15 51 CAP INLET EA 800.0000 9,600.00 15.000 12,000.00 52 BRIDGE REMOVAL (PORTION), LOCATION A LS 30,000.0000 30,000.00 1.000 30,000.00 53 BRIDGE REMOVAL (PORTION), LOCATION B LS 20,000.0000 20,000.00 0.500 10,000.00 54 BRIDGE REMOVAL (PORTION), LOCATION C LS 28,000.0000 28,000.00 1.000 28,000.00 55 BRIDGE REMOVAL (PORTION), LOCATION D LS 28,000.0000 28,000.00 1.000 28,000.00 56 CLEARING AND GRUBBING LS 200,000.0000 200,000.00 1.000 200,000.00 57 DEVELOP WATER SUPPLY LS 82,800.0000 82,800.00 0.018 1,490.40 0.926 76,672.80 58 ROADWAY EXCAVATION M3 5.5000 3,957,800.00 32,759.500 180,177.25 820,610.500 4,513,357.75 59 ROADWAY EXCAVATION (TYPE Y) M3 12.0000 127,200.00 10,554.000 126,648.00 (AERIALLY DEPOSITED LEAD) 60 LEAD COMPLIANCE PLAN LS 20,000.0000 20,000.00 1.000 20,000.00 61 STRUCTURE EXCAVATION (BRIDGE) M3 25.0000 104,825.00 4,473.250 111,831.25 F) 62 STRUCTURE EXCAVATION (TYPE D) M3 175.0000 18,900.00 108.000 18,900.00 F) 63 STRUCTURE EXCAVATION (RETAINING WALL) M3 20.0000 1,297,740.00 37,518.060 750,361.20 F) 64 STRUCTURE BACKFILL (BRIDGE) M3 105.0000 159,600.00 1,323.730 138,991.65 F) 65 ISOLATION CASING BACKFILL M3 60.0000 28,740.00 510.470 30,628.20 F) 66 STRUCTURE BACKFILL (RETAINING WALL) M3 43.0000 1,593,709.00 240.520 10,342.36 17,455.680 750,594.24 F) 67 PERVIOUS BACKFILL MATERIAL (RETAINING M3 60.0000 173,100.00 170.500 10,230.00 1,418.610 85,116.60 F) WALL) 68 SAND BACKFILL M3 100.0000 192,000.00 1,915.350 191,535.00 69 DITCH EXCAVATION M3 30.0000 8,100.00 17.500 525.00 290.270 8,708.10 70 PLANTABLE GEOSYNTHETIC REINFORCED WALL M2 450.0000 8,852,400.00 19,586.500 8,813,925.00 71 STONE COLUMN (1.1 M) M 56.0000 1,349,600.00 38,326.300 2,146,272.80 S) 72 SOIL CEMENT M3 80.0000 1,704,000.00 22,547.690 1,803,815.20 S) 73 PREFABRICATED VERTICAL DRAIN M 2.5000 121,250.00 34,327.000 85,817.50 S) 74 HIGHWAY PLANTING LS 650,000.0000 650,000.00 0.751 488,150.00 S) 75 IMPORTED TOPSOIL M3 20.0000 82,400.00 12,591.000 251,820.00 S) 76 FIBER (HYDROSEED) KG 0.6000 13,020.00 323.000 193.80 S) PROGRAM CAS145 PAGE 4 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 TEMPORARY EROSION CONTROL (TYPE 2) M2 0.6000 70,800.00 0.000 0.00 S) 78 TEMPORARY EROSION CONTROL (TYPE 3) M2 0.6000 58,800.00 28,242.000 16,945.20 S) 79 COMPOST (HYDROSEED) KG 0.1000 2,300.00 342.000 34.20 S) 80 MOVE IN/MOVE OUT (EROSION CONTROL) EA 400.0000 4,000.00 2.000 800.00 S) 81 PURE LIVE SEED (HYDROSEED 1) KG 200.0000 26,000.00 3.770 754.00 S) 82 PURE LIVE SEED (HYDROSEED 2) KG 190.0000 34,200.00 0.000 0.00 S) 83 PURE LIVE SEED (HYDROSEED 3) KG 220.0000 2,420.00 0.000 0.00 S) 84 PURE LIVE SEED (SEEDING 1) KG 160.0000 112.00 0.000 0.00 S) 85 PURE LIVE SEED (SEEDING 2) KG 160.0000 6,400.00 0.000 0.00 S) 86 STABILIZING EMULSION (HYDROSEED) KG 2.0000 4,000.00 23.000 46.00 S) 87 COMMERCIAL FERTILIZER (HYDROSEED) KG 1.0000 350.00 4.750 4.75 S) 88 BONDED FIBER MATRIX (HYDROSEED) KG 2.5000 5,875.00 0.000 0.00 S) 89 TRANSPLANT TREE EA 100.0000 800.00 4.000 400.00 S) 90 PLANT ESTABLISHMENT WORK LS 100,000.0000 100,000.00 0.088 8,800.00 S) 91 IRRIGATION SYSTEM LS 500,000.0000 500,000.00 1.000 500,000.00 S) 92 40 MM WATER METER EA 20,000.0000 20,000.00 0.000 0.00 93 50 MM WATER METER EA 25,000.0000 100,000.00 4.000 100,000.00 94 250 MM CORRUGATED HIGH DENSITY M 65.0000 20,800.00 39.000 2,535.00 POLYETHYLENE PIPE CONDUIT 95 EXTEND 250 MM CONDUIT M 270.0000 5,400.00 18.100 4,887.00 96 CLASS 4 AGGREGATE SUBBASE M3 53.0000 33,920.00 664.720 35,230.16 97 CLASS 2 AGGREGATE BASE M3 24.0000 1,502,400.00 165.240 3,965.76 55,952.082 1,342,849.97 98 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 550.0000 7,700.00 0.000 0.00 99 ASPHALT CONCRETE (TYPE A) TONN 50.0000 1,160,000.00 7.544 377.20 13,985.599 699,279.95 00 ASPHALT CONCRETE BASE (TYPE A) TONN 50.0000 2,535,000.00 1,111.829 55,591.45 44,982.344 2,249,117.20 01 PLACE ASPHALT CONCRETE DIKE M 2.0000 18,000.00 284.000 568.00 10,176.200 20,352.40 02 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 23.0000 42,320.00 2,651.120 60,975.76 AREA) 03 ASPHALTIC EMULSION (PAINT BINDER) TONN 300.0000 3,600.00 10.904 3,271.20 PROGRAM CAS145 PAGE 5 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 CONCRETE PAVEMENT M3 150.0000 4,950,000.00 25,960.762 3,894,114.30 05 SEAL PAVEMENT JOINT M 4.0000 208,800.00 39,364.600 157,458.40 06 FURNISH STEEL PILING (HP 305 X 110) M 40.0000 240,400.00 5,890.630 235,625.20 07 DRIVE STEEL PILE (HP 305 X 110) EA 2,300.0000 598,000.00 255.000 586,500.00 08 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 230.0000 330,970.00 1,832.840 421,553.20 S) PILING 09 1.0 M CAST-IN-DRILLED-HOLE CONCRETE M 800.0000 67,200.00 83.680 66,944.00 S) PILING 10 1.5 M CAST-IN-DRILLED-HOLE CONCRETE M 1,170.0000 1,404,000.00 1,228.430 1,437,263.10 S) PILING 11 1.7 M CAST-IN-DRILLED-HOLE CONCRETE M 1,600.0000 251,200.00 164.850 263,760.00 S) PILING 12 2.3 M CAST-IN-DRILLED-HOLE CONCRETE M 2,000.0000 1,550,000.00 774.250 1,548,500.00 S) PILING 13 2.6 M CAST-IN-DRILLED-HOLE CONCRETE M 2,800.0000 408,800.00 153.730 430,444.00 S) PILING 14 3.0 M CAST-IN-DRILLED-HOLE CONCRETE M 2,650.0000 646,600.00 244.210 647,156.50 S) PILING 15 3.2 M CAST-IN-DRILLED-HOLE CONCRETE M 4,000.0000 1,440,000.00 358.550 1,434,200.00 S) PILING 16 3.8 M CAST-IN-DRILLED-HOLE CONCRETE M 5,700.0000 433,200.00 72.180 411,426.00 S) PILING 17 1.5 M PERMANENT STEEL CASING M 450.0000 540,000.00 1,204.998 542,249.10 S) 18 1.7 M PERMANENT STEEL CASING M 1,175.0000 184,475.00 164.850 193,698.75 S) 19 2.3 M PERMANENT STEEL CASING M 920.0000 713,000.00 773.020 711,178.40 S) 20 2.6 M PERMANENT STEEL CASING M 2,400.0000 350,400.00 145.210 348,504.00 S) 21 3.2 M PERMANENT STEEL CASING M 1,500.0000 540,000.00 359.340 539,010.00 S) 22 3.8 M PERMANENT STEEL CASING M 3,150.0000 239,400.00 76.740 241,731.00 S) 23 1.2 M CAST-IN-DRILLED-HOLE CONCRETE M 620.0000 125,240.00 203.530 126,188.60 S) PILING (ROCK SOCKET) 24 1.5 M CAST-IN-DRILLED-HOLE CONCRETE M 700.0000 18,200.00 25.770 18,039.00 S) PILING (ROCK SOCKET) 25 2.1 M CAST-IN-DRILLED-HOLE CONCRETE M 1,150.0000 554,300.00 482.000 554,300.00 S) PILING (ROCK SOCKET) 26 2.4 M CAST-IN-DRILLED-HOLE CONCRETE M 1,730.0000 243,930.00 146.080 252,718.40 S) PILING (ROCK SOCKET) 27 3.0 M CAST-IN-DRILLED-HOLE CONCRETE M 2,600.0000 780,000.00 301.830 784,758.00 S) PILING (ROCK SOCKET) 28 3.6 M CAST-IN-DRILLED-HOLE CONCRETE M 4,200.0000 298,200.00 76.180 319,956.00 S) PILING (ROCK SOCKET) 29 PRESTRESSING CAST-IN-PLACE CONCRETE LS 725,000.0000 725,000.00 1.000 725,000.00 S) 30 PRESTRESSING LS 50,000.0000 50,000.00 1.000 50,000.00 S) PROGRAM CAS145 PAGE 6 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 275.0000 79,750.00 325.000 89,375.00 F) 32 STRUCTURAL CONCRETE, BRIDGE M3 550.0000 15,961,000.00 15.000 8,250.00 29,084.350 15,996,392.50 F) 33 STRUCTURAL CONCRETE, RETAINING WALL M3 330.0000 292,380.00 895.220 295,422.60 F) 34 RIVER ROCK ARCHITECTURAL TEXTURE M2 40.0000 474,240.00 724.800 28,992.00 7,423.130 296,925.20 F) 35 STUCCO ARCHITECTURAL TEXTURE M2 54.0000 12,312.00 0.000 0.00 F) 36 STRUCTURAL CONCRETE, APPROACH SLAB M3 720.0000 630,720.00 42.500 30,600.00 758.430 546,069.60 F) (TYPE N) 37 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,900.0000 38,000.00 2.350 4,465.00 22.000 41,800.00 F) (TYPE R) 38 CLASS 2 CONCRETE (MINOR STRUCTURE) M3 1,700.0000 88,400.00 83.630 142,171.00 F) 39 CLASS 2 CONCRETE (RETAINING WALL) M3 310.0000 4,302,800.00 866.880 268,732.80 8,195.330 2,540,552.30 F) 40 MINOR CONCRETE (MINOR STRUCTURE) M3 1,450.0000 938,150.00 1.560 2,262.00 748.839 1,085,816.55 F) 41 PAVING NOTCH EXTENSION M3 1,500.0000 4,500.00 1.440 2,160.00 F) 42 HEAVY BLAST TEXTURE M2 53.0000 5,830.00 110.000 5,830.00 F) 43 FRACTURED FIN TEXTURE M2 190.0000 9,500.00 50.000 9,500.00 F) 44 DRILL AND BOND DOWEL M 75.0000 5,025.00 46.800 3,510.00 45 FURNISH PRECAST PRESTRESSED CONCRETE EA 25,000.0000 100,000.00 4.000 100,000.00 S) BULB-TEE GIRDER (30 M-35 M) 46 FURNISH PRECAST PRESTRESSED CONCRETE EA 27,000.0000 216,000.00 8.000 216,000.00 S) BULB-TEE GIRDER (35 M-40 M) 47 ERECT PRECAST PRETENSIONED GIRDER EA 20,000.0000 240,000.00 12.000 240,000.00 S) 48 RETAINING WALL (MASONRY WALL) M2 105.0000 2,835.00 0.000 0.00 49 PTFE BEARING EA 4,300.0000 34,400.00 8.000 34,400.00 S) 50 PTFE SPHERICAL BEARING EA 5,200.0000 187,200.00 36.000 187,200.00 S) 51 JOINT SEAL (MR 30 MM) M 140.0000 6,300.00 0.000 0.00 S) 52 JOINT SEAL (MR 15 MM) M 120.0000 5,520.00 0.000 0.00 S) 53 JOINT SEAL ASSEMBLY (MR 60 MM) M 400.0000 18,400.00 0.000 0.00 S) 54 JOINT SEAL ASSEMBLY (MR 70 MM) M 380.0000 4,940.00 0.000 0.00 S) 55 JOINT SEAL ASSEMBLY (MR 80 MM) M 360.0000 8,640.00 0.000 0.00 S) 56 JOINT SEAL ASSEMBLY (MR 101 MM - 160 MM) M 1,300.0000 32,500.00 12.260 15,938.00 S) 57 JOINT SEAL ASSEMBLY (MR 161 MM - 240 MM) M 1,500.0000 93,000.00 -1.180 -1,770.00 35.950 53,925.00 S) PROGRAM CAS145 PAGE 7 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 JOINT SEAL ASSEMBLY (MR 241 MM - 320 MM) M 1,600.0000 38,400.00 0.000 0.00 S) 59 JOINT SEAL (MR 40 MM) M 140.0000 8,960.00 42.070 5,889.80 S) 60 JOINT SEAL (MR 50 MM) M 200.0000 12,600.00 38.860 7,772.00 S) 61 JOINT SEAL (MR 50 MM - TYPE B) M 230.0000 13,800.00 48.740 11,210.20 S) 62 BAR REINFORCING STEEL (BRIDGE) KG 1.0000 8,991,500.00 9,061,637.630 9,061,637.63 SF) 63 BAR REINFORCING STEEL (RETAINING WALL) KG 1.2000 968,067.60 47,884.000 57,460.80 446,170.678 535,404.81 SF) 64 COLUMN CASING KG 11.0000 95,700.00 0.000 0.00 SF) 65 ISOLATION CASING KG 1.0000 232,300.00 244,202.400 244,202.40 SF) 66 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 6.0000 10,326.00 590.000 3,540.00 F) WITH WALKWAY) 67 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 3.0000 4,533.00 380.000 1,140.00 SF)WITH WALKWAY) 68 FURNISH SIGN STRUCTURE (TUBULAR) KG 5.0000 886,825.00 10,430.000 52,150.00 108,440.000 542,200.00 F) 69 INSTALL SIGN STRUCTURE (TUBULAR) KG 1.0000 177,365.00 10,430.000 10,430.00 108,440.000 108,440.00 SF) 70 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) KG 5.0000 27,800.00 3,895.000 19,475.00 F) 71 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) KG 1.0000 5,560.00 1,230.000 1,230.00 3,895.000 3,895.00 SF) 72 FURNISH SIGN STRUCTURE (TRUSS) KG 5.0000 315,890.00 80,890.000 404,450.00 F) 73 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 61,078.00 78,945.000 78,945.00 SF) 74 760 MM CAST-IN-DRILLED-HOLE M 1,000.0000 50,000.00 26.600 26,600.00 S) CONCRETE PILE (SIGN FOUNDATION) 75 920 MM CAST-IN-DRILLED-HOLE M 1,100.0000 165,000.00 4.000 4,400.00 134.000 147,400.00 S) CONCRETE PILE (SIGN FOUNDATION) 76 1070 MM CAST-IN-DRILLED-HOLE M 1,400.0000 294,000.00 9.700 13,580.00 202.400 283,360.00 S) CONCRETE PILE (SIGN FOUNDATION) 77 1220 MM CAST-IN-DRILLED-HOLE M 1,600.0000 40,000.00 18.000 28,800.00 S) CONCRETE PILE (SIGN FOUNDATION) 78 METAL (BARRIER MOUNTED SIGN) KG 33.0000 36,960.00 0.000 0.00 79 ROADSIDE SIGN - ONE POST EA 235.0000 18,330.00 23.000 5,405.00 80 ROADSIDE SIGN - TWO POST EA 600.0000 8,400.00 5.000 3,000.00 81 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 130.0000 1,300.00 4.000 520.00 METHOD) 82 PREPARE AND STAIN CONCRETE M2 27.0000 320,085.00 4,686.670 126,540.09 F) 83 450 MM ALTERNATIVE PIPE CULVERT M 300.0000 11,100.00 245.996 73,798.80 84 600 MM ALTERNATIVE PIPE CULVERT M 140.0000 940,800.00 6,939.410 971,517.40 PROGRAM CAS145 PAGE 8 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 750 MM ALTERNATIVE PIPE CULVERT M 150.0000 70,500.00 432.600 64,890.00 86 900 MM ALTERNATIVE PIPE CULVERT M 350.0000 27,300.00 85.000 29,750.00 87 1050 MM ALTERNATIVE PIPE CULVERT M 500.0000 10,500.00 224.500 112,250.00 88 300 MM POLYVINYL CHLORIDE PIPE (CL 200) M 425.0000 18,700.00 77.700 33,022.50 89 400 MM POLYVINYL CHLORIDE PIPE (CL 200) M 400.0000 76,000.00 187.500 75,000.00 90 1350 MM HIGH DENSITY POLYETHYLENE PIPE M 390.0000 39,000.00 0.000 0.00 (TYPE S) 91 HIGH DENSITY POLYETHYLENE PIPE LINING M3 150.0000 12,000.00 0.000 0.00 GROUT 92 750 MM REINFORCED CONCRETE PIPE M 250.0000 82,500.00 324.400 81,100.00 93 1200 MM REINFORCED CONCRETE PIPE M 360.0000 21,600.00 60.000 21,600.00 94 600 MM REINFORCED CONCRETE PIPE M 520.0000 45,760.00 76.450 39,754.00 (CLASS V) 95 750 MM REINFORCED CONCRETE PIPE M 820.0000 22,960.00 41.120 33,718.40 (CLASS V) 96 1050 MM REINFORCED CONCRETE PIPE M 440.0000 11,440.00 28.000 12,320.00 (CLASS V) 97 1350 MM REINFORCED CONCRETE PIPE M 430.0000 18,490.00 42.000 18,060.00 (CLASS V) 98 JACKED 600 MM REINFORCED CONCRETE PIPE M 1,400.0000 28,000.00 23.000 32,200.00 (CLASS III) 99 2275 MM STRUCTURAL STEEL PLATE PIPE M 930.0000 25,110.00 18.000 16,740.00 (3.56 MM THICK) 00 200 MM BITUMINOUS COATED CORRUGATED M 250.0000 5,250.00 18.000 4,500.00 STEEL PIPE DOWNDRAIN 01 300 MM BITUMINOUS COATED CORRUGATED M 200.0000 7,400.00 38.200 7,640.00 STEEL PIPE DOWNDRAIN 02 600 MM BITUMINOUS COATED CORRUGATED M 210.0000 7,350.00 8.600 1,806.00 36.600 7,686.00 STEEL PIPE DOWNDRAIN (3.51 MM THICK) 03 750 MM BITUMINOUS COATED CORRUGATED M 350.0000 8,750.00 8.000 2,800.00 STEEL PIPE DOWNDRAIN (2.01 MM THICK) 04 1050 MM BITUMINOUS COATED CORRUGATED M 400.0000 4,800.00 10.000 4,000.00 STEEL PIPE DOWNDRAIN (2.77 MM THICK) 05 450 MM BITUMINOUS COATED CORRUGATED M 240.0000 13,440.00 56.300 13,512.00 STEEL PIPE DOWNDRAIN (3.51 MM THICK) 06 GRATED LINE DRAIN M 240.0000 184,800.00 25.800 6,192.00 757.000 181,680.00 07 900 MM CORRUGATED STEEL PIPE RISER M 360.0000 2,160.00 5.700 2,052.00 (1.63 MM THICK) 08 500 MM WELDED STEEL PIPE (9.53 MM THICK) M 730.0000 25,550.00 25.000 18,250.00 09 750 MM HEAVY DUTY AUTOMATIC EA 3,500.0000 7,000.00 2.000 7,000.00 DRAINAGE GATE PROGRAM CAS145 PAGE 9 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 10 1200 MM HEAVY DUTY AUTOMATIC DRAINAGE EA 8,000.0000 32,000.00 4.000 32,000.00 GATE 11 300 MM GATE VALVE EA 2,200.0000 8,800.00 0.000 0.00 12 400 MM BUTTERFLY VALVE EA 2,600.0000 5,200.00 2.000 5,200.00 13 600 MM PRECAST CONCRETE PIPE RISER M 1,000.0000 5,000.00 5.000 5,000.00 14 900 MM REINFORCED CONCRETE PIPE RISER M 600.0000 16,200.00 18.700 11,220.00 15 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 75.0000 3,975.00 0.000 0.00 16 ROCK SLOPE PROTECTION M3 70.0000 4,130.00 42.750 2,992.50 (BACKING NO. 2, METHOD B) 17 ROCK SLOPE PROTECTION (1T, METHOD B) M3 65.0000 14,950.00 171.000 11,115.00 18 CONCRETED-ROCK SLOPE PROTECTION M2 125.0000 7,125.00 0.000 0.00 (LIGHT, METHOD A) 19 SLOPE PAVING (CONCRETE) M3 520.0000 6,240.00 19.000 9,880.00 F) 20 MINOR CONCRETE (CHANNEL LINING) M3 300.0000 210,000.00 22.460 6,738.00 716.480 214,944.00 21 ROCK SLOPE PROTECTION FABRIC M2 4.0000 1,440.00 233.310 933.24 22 MINOR CONCRETE (MISCELLANEOUS M3 450.0000 126,000.00 18.440 8,298.00 159.971 71,986.95 CONSTRUCTION) 23 MINOR CONCRETE (MISC CONSTRUCTION) M3 460.0000 404,800.00 546.932 251,588.72 COLORED CONCRETE 24 MINOR CONCRETE (GUTTER) M3 650.0000 16,900.00 40.300 26,195.00 25 MINOR CONCRETE (TEXTURED PAVING) M2 100.0000 54,000.00 0.000 0.00 26 MISCELLANEOUS IRON AND STEEL KG 3.0000 95,103.00 23,779.000 71,337.00 F) 27 MISCELLANEOUS METAL KG 4.0000 20,800.00 5,200.000 20,800.00 SF)(RESTRAINER - PIPE TYPE) 28 MISCELLANEOUS METAL KG 10.0000 145,300.00 13,420.000 134,200.00 SF)(RESTRAINER - CABLE TYPE) 29 MISCELLANEOUS METAL (BRIDGE) KG 5.0000 3,500.00 700.000 3,500.00 SF) 30 BRIDGE DECK DRAINAGE SYSTEM KG 3.0000 78,660.00 25,334.000 76,002.00 SF) 31 CHAIN LINK FENCE (TYPE CL-1.8) M 50.0000 292,500.00 1,622.300 81,115.00 S) 32 1.8 M CHAIN LINK GATE (TYPE CL-1.8) EA 600.0000 19,800.00 0.000 0.00 S) 33 3.7 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,100.0000 12,100.00 2.000 2,200.00 S) 34 DELINEATOR (CLASS 1) EA 20.0000 5,000.00 36.000 720.00 35 MILEPOST MARKER EA 30.0000 1,380.00 0.000 0.00 36 GUARD RAILING DELINEATOR EA 16.0000 2,720.00 60.000 960.00 PROGRAM CAS145 PAGE 10 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 37 METAL BEAM GUARD RAILING (WOOD POST) M 55.0000 71,500.00 26.670 1,466.85 1,271.520 69,933.60 S) 38 CONCRETE BARRIER (TYPE 25) M 115.0000 599,265.00 4,678.100 537,981.50 F) 39 CONCRETE BARRIER (TYPE 25A) M 175.0000 218,925.00 549.000 96,075.00 F) 40 CONCRETE BARRIER (TYPE 25B) M 240.0000 43,200.00 119.000 28,560.00 41 CABLE RAILING M 21.0000 119,700.00 1,389.100 29,171.10 S) 42 END SECTION EA 155.0000 4,340.00 8.000 1,240.00 S) 43 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 70,000.00 17.000 34,000.00 S) 44 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 625.0000 12,500.00 17.000 10,625.00 S) 45 TERMINAL ANCHOR ASSEMBLY (TYPE CA) EA 825.0000 8,250.00 2.000 1,650.00 S) 46 RETURN SECTION EA 120.0000 1,200.00 2.000 240.00 S) 47 CRASH CUSHION, SAND FILLED EA 4,000.0000 24,000.00 0.000 0.00 S) 48 CRASH CUSHION (ADIEM) EA 15,500.0000 15,500.00 0.000 0.00 S) 49 CONCRETE BARRIER (TYPE 60) M 100.0000 550,000.00 504.640 50,464.00 2,156.060 215,606.00 50 CONCRETE BARRIER (TYPE 60A) M 120.0000 62,160.00 381.000 45,720.00 F) 51 CONCRETE BARRIER (TYPE 60C) M 180.0000 135,000.00 483.000 86,940.00 52 CONCRETE BARRIER (TYPE 60D) M 80.0000 262,400.00 1,714.000 137,120.00 53 CONCRETE BARRIER (TYPE 60E) M 335.0000 559,450.00 12.190 4,083.65 602.790 201,934.65 54 THERMOPLASTIC PAVEMENT MARKING M2 33.0000 101,970.00 154.330 5,092.89 S) 55 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8000 14,640.00 2,267.400 1,813.92 S) 56 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 16,680.00 992.000 2,976.00 S) 57 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 11,900.00 2,300.080 5,750.20 S) (BROKEN 3.66 M - 0.92 M) 58 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 1,050.00 219.000 657.00 S) (BROKEN 11.00 M - 3.5 M) 59 PAINT TRAFFIC STRIPE (2-COAT) M 0.5000 104,000.00 120,749.457 60,374.73 S) 60 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 61 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 35,700.00 21,436.000 21,436.00 S) 62 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 52,500.00 9,217.000 27,651.00 S) 63 SIGNAL AND LIGHTING (LOCATION 1) LS 75,000.0000 75,000.00 0.950 71,250.00 S) PROGRAM CAS145 PAGE 11 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 64 SIGNAL AND LIGHTING (LOCATION 2) LS 75,000.0000 75,000.00 0.010 750.00 0.100 7,500.00 S) 65 LIGHTING AND SIGN ILLUMINATION LS 1300,000.0000 1,300,000.00 0.024 31,200.00 0.694 902,200.00 S) 66 CHANGEABLE MESSAGE SIGN SYSTEM LS 20,000.0000 20,000.00 0.780 15,600.00 S) (LOCATION 1) 67 CHANGEABLE MESSAGE SIGN SYSTEM LS 75,000.0000 75,000.00 0.960 72,000.00 S) (LOCATION 2) 68 CHANGEABLE MESSAGE SIGN SYSTEM LS 20,000.0000 20,000.00 0.000 0.00 S) (LOCATION 3) 69 CHANGEABLE MESSAGE SIGN SYSTEM LS 20,000.0000 20,000.00 0.980 19,600.00 S) (LOCATION 4) 70 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 1,700.0000 5,100.00 2.000 3,400.00 S) (TYPE A) 71 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 2,200.0000 6,600.00 2.000 4,400.00 2.000 4,400.00 S) (TYPE B) 72 LIGHTING CONDUIT (BRIDGE) M 21.0000 66,990.00 230.000 4,830.00 2,834.000 59,514.00 S) 73 ELECTRIC SERVICE (IRRIGATION) LS 18,000.0000 18,000.00 0.940 16,920.00 S) 74 TRAFFIC MONITORING STATION (LOCATION 1) LS 25,000.0000 25,000.00 0.670 16,750.00 S) 75 TRAFFIC MONITORING STATION (LOCATION 2) LS 35,000.0000 35,000.00 0.670 23,450.00 S) 76 TRAFFIC MONITORING STATION (LOCATION 3) LS 48,000.0000 48,000.00 0.020 960.00 0.480 23,040.00 S) 77 TRAFFIC MONITORING STATION (LOCATION 4) LS 45,000.0000 45,000.00 0.020 900.00 0.510 22,950.00 S) 78 TRAFFIC MONITORING STATION (LOCATION 5) LS 11,000.0000 11,000.00 0.700 7,700.00 S) 79 FIBER OPTIC COMMUNICATION SYSTEM LS 950,000.0000 950,000.00 0.012 11,400.00 0.953 905,350.00 S) 80 RAMP METERING SYSTEM (LOCATION 1) LS 110,000.0000 110,000.00 0.900 99,000.00 S) 81 RAMP METERING SYSTEM (LOCATION 2) LS 65,000.0000 65,000.00 0.190 12,350.00 0.190 12,350.00 S) 82 RAMP METERING SYSTEM (LOCATION 3) LS 90,000.0000 90,000.00 0.640 57,600.00 S) 83 REMOVE RAMP METERING SYSTEM LS 4,000.0000 4,000.00 0.000 0.00 84 150 MM FIRE HYDRANT ASSEMBLY EA 2,500.0000 2,500.00 1.000 2,500.00 85 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 86 ELECTRONIC MOBILE DAILY DIARY COMPUTER LS 25,000.0000 25,000.00 0.018 450.00 0.926 23,150.00 SYSTEM DATA DELIVERY 87 SEAL LONGITUDINAL ISOLATION JOINT M 1.0000 32,400.00 6,714.000 6,714.00 88 WATER METER (BUILDING) EA 3,000.0000 3,000.00 1.000 3,000.00 PROGRAM CAS145 PAGE 12 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-0301U4 TIME 02:26 PM ESTIMATE NO. 54 BID OPENING 01/24/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: KHAN, MOHAMMED DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,005,492.52 90,707,502.03 ADJUSTMENT OF COMPENSATION 38,636.32 8,829,762.68 EXTRA WORK 356,077.78 10,395,589.65 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,400,206.62 109,932,854.36 89 MOBILIZATION LS 9500,000.0000 9,500,000.00 1.000 9,500,000.00 ORIGINAL CONTRACT AMOUNT 109,174,194.60 TOTAL WORK COMPLETED 1,400,206.62 119,432,854.36 MATERIALS ON HAND ON SITE 695,049.57 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -457,052.46 TOTAL 1,400,206.62 119,670,851.47 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE (S) PREVENTION PLAN N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/12/02 1350 03/27/02 03/27/02 07/18/08 1019 78 144 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY KHAN, MOHAMMED RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 08/22/06