PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/17 EST. NO. 014 TIME 10:43 AM R.E. NAME: BALCE, ALEX 11-076714 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,091.48 E.W. @ F.A.(+) 041116 N 0001 0 002 0001 3,927.00 E.W. @ L.S.(+) 060817 N 0002 0 004 0001 35,235.15 E.W. @ L.S.(+) 060817 N 0002 0 005 0001 3,276.09 E.W. @ L.S.(+) 060817 N 0003 0 43,529.72 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 43,529.72 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/17 EST. NO. 014 TIME 10:43 AM R.E. NAME: BALCE, ALEX 11-076714 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DEL JUNE 16 CPR -5,000.00 003 RECD JUNE 16 DEL 5,000.00 004 DEL SEPT 16 CPR -5,000.00 006 DEL OCT 16 CPR -5,000.00 007 DEL NOV 16 CPR -10,000.00 008 DEL DEC 16 CPR -2,000.00 009 PRTL NOV 16 DEL 9,000.00 009 PRTL OCT 16 DEL 2,000.00 009 PRTL SEP 16 DEL 4,000.00 009 DEL JAN 17 CPR -10,000.00 010 PRTL OCT 16 DEL 1,000.00 010 DEL FEB 17 CPR -4,000.00 011 PRTL DEC 16 DEL 1,000.00 011 PRTL JAN 17 DEL 5,000.00 011 DEL MAR 17 CPR -10,000.00 012 PRTL FEB 17 DEL 2,000.00 012 PRTL JAN 17 DEL 3,000.00 012 DEL APR 17 CPR -10,000.00 013 PRTL JAN 17 DEL 1,000.00 013 PRTL MAR 17 DEL 5,000.00 013 RECD DEC 16 DEL 1,000.00 013 RECD FEB 17 DEL 2,000.00 013 DEL MAY 17 CPR -10,000.00 014 RECD MAR 17 DEL 5,000.00 014 RECD SEP 16 DEL 1,000.00 014 -4,000.00 -24,000.00 TOTAL DEDUCTIONS -4,000.00 -24,000.00 PROGRAM CAS145 PAGE 1 DATE 06/20/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-076714 TIME 10:43 AM ESTIMATE NO. 014 BID OPENING 11/05/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/17 R.E. NAME: BALCE, ALEX DATE OF THIS ESTIMATE 06/20/17 LOCATION RERUN PROGRESS ESTIMATE 11-IMP-8-R38.9/R38.9 ----------------------- HAL HAYS CONSTRUCTION INC. IN IMPERIAL COUNTY IN EL CENTRO AT 4181 LATHAM STREET THE EL CENTRO MAINTENANCE STATION. RIVERSIDE CA 92501 FED. AID NO. N O N E CONSTRUCT OFFICE/EQUIPMENT BUILDING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 83,291.0000 83,291.00 0.750 62,468 002 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.750 600 003 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.750 2,250 004 BUILDING WORK LS 3,004,828.0000 3,004,828.00 0.020 60,096.56 0.950 2,854,586 PROGRAM CAS145 PAGE 2 DATE 06/20/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-076714 TIME 10:43 AM ESTIMATE NO. 014 BID OPENING 11/05/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/17 R.E. NAME: BALCE, ALEX DATE OF THIS ESTIMATE 06/20/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 60,096.56 2,919,904.85 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 43,529.72 43,529.72 SUBTOTAL AMOUNT EARNED 103,626.28 2,963,434.57 ORIGINAL CONTRACT AMOUNT 3,091,919.00 TOTAL WORK COMPLETED 103,626.28 2,963,434.57 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -4,000.00 -24,000.00 TOTAL 99,626.28 2,939,434.57 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/07/16 230 03/02/16 03/02/16 07/31/17 325 11 60 0 93% 100% PROGRESS IS SATISFACTORY BALCE, ALEX RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/17