PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/07 EST. NO.37 TIME 01:56 PM R.E. NAME: JAVED, FARIDUN 11-080924 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0681 256.63 E.W. @ F.A.(+) 061607 Y 0914.1 0685 248.71 061407 N 1490.0 0686 125.15 061507 N 1491.0 0687 74.98 061907 N 1492.0 0688 188.16 070207 N 1493.0 0689 321.89 070507 N 1494.0 0690 362.79 070607 N 1495.0 0691 783.12 070907 N 1496.0 0692 169.85 070907 N 1497.0 0693 221.11 071307 N 1498.0 006 0123 58.94 E.W. @ F.A.(+) 061307 N 1481.0 0124 58.94 061207 N 1482.0 0126 125.56 071307 N 1499.0 007 0018 479.60 E.W. @ F.A.(+) 050207 N 1486.0 0019 721.60 060607 N 1487.0 0020 290.40 021207 N 1488.0 022 0058 6,295.53 E.W. @ F.A.(+) 011206 N 0536.1 0059 5,434.46 012006 N 0571.1 0062 1,832.42 012306 N 0753.1 0063 2,405.02 012406 N 0754.1 0067 1,699.98 052107 N 1480.0 047 0001 3,078.67 E.W. @ L.S.(+) 061407 N 1455.0 049 0140 2,096.46 E.W. @ F.A.(+) 062507 N 1500.0 063 0012 509.65 E.W. @ F.A.(+) 092506 Y 1179.1 070 0005 1,939.69 E.W. @ F.A.(+) 052306 Y 1423.1 072 0001 54,869.82 E.W. @ U.P (+) 070207 N 0001 0 073 0001 3,656.81 A.C. @ L.S.(+) 061407 N 1457.0 075 0001 15,622.00 E.W. @ L.S.(+) 070605 N 00AB 0 076 0006 529.92 E.W. @ F.A.(+) 111506 Y 1401.1 091 0001 31,020.00 E.W. @ U.P (+) 072307 N 00AA 0 135,477.86 TOTAL THIS ESTIMATE 5,605,291.61 TOTAL PREVIOUS ESTIMATE 5,740,769.47 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/07 EST. NO.37 TIME 01:56 PM R.E. NAME: JAVED, FARIDUN 11-080924 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LATE OPEN. LANE CLO -174,800.00 07 CIDH ABUT 1 & 6 -1,056.00 08 CLEANNES VALUE -1,800.00 08 CLASS II -450.00 09 OUT-OF-SPEC PCC -1,623.80 12 OUT-OF-SPEC CIDH -1,200.00 12 LAKE HODGES STAGE 1 -5,006.00 15 OUT-OF-SPEC CONC -53.64 15 LK HDGS PILE 4 LIFT -9,490.00 16 7 HRS RESTAK RAMPS -2,450.00 16 LATE OPEN. LANE CLO 174,800.00 17 GREEN VALLEY PILE -823.00 18 LATE REOPN. OF CLOS. -15,200.00 18 RESTAKE GREEN VALLEY -1,800.00 18 NOPC 6 SETTLEMENT -80,000.00 19 PIER 3 RT GV BRIDGE -400.00 19 RE-STAKING -3,150.00 19 CLEANNESS VALUE -1,308.96 20 CL II OUT-OF-SPEC -2,400.00 21 PIER 3 CIDH PILE -1,048.82 21 SURVEY RESTAKING -3,400.00 21 SURVEY RESTAKING -700.00 24 AC REL. COMPACTION -9,178.29 26 ARB REL COMPACTION -347.22 26 RESTAKING HV, DS 25A -3,060.00 28 SURVEY RESTAKING -5,440.00 30 SURVEY RE-STAKING -1,400.00 31 CIDH PILES L.HODGES -29,469.00 32 CIDH PILES 3MX2L -2,144.00 33 0.00 -184,398.73 EQUAL EMPLOYMENT OPPORTUNITY O/S DOCS -10,000.00 12 DOCS RECD 10,000.00 15 O/S DOCS -10,000.00 25 DOCS RECEIVED 10,000.00 26 0.00 0.00 LABOR COMPLIANCE VIOLATION O/S PRS OCT -10,000.00 02 O/S PRS NOV -10,000.00 03 O/S PRS DEC -10,000.00 05 O/S PRS JAN -10,000.00 06 PRW RECD DEC 10,000.00 06 O/S PRS FEB -10,000.00 07 O/S PRS MARCH -10,000.00 08 O/S PRS APRIL -10,000.00 09 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 2 DATE 07/23/07 EST. NO.37 TIME 01:56 PM R.E. NAME: JAVED, FARIDUN 11-080924 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- O/S PRS MAY -10,000.00 10 PRS RECD OCT 10,000.00 10 PRS RECD NOV 10,000.00 10 PRS RECD JAN 10,000.00 10 O/S PRS JUNE -10,000.00 11 PRS RECD FEB 10,000.00 11 O/S PRS JULY -10,000.00 12 O/S PRS AUG -10,000.00 13 O/S PRS SEPT -10,000.00 14 PRS RECD APRIL 10,000.00 14 PRS RECD MARCH 10,000.00 14 PRS RECD MAY 10,000.00 14 PRS RECD AUG 10,000.00 14 O/S PRS OCT -10,000.00 15 O/S PRS NOV -10,000.00 16 PRS RECD JULY 05 10,000.00 16 O/S PRS DEC -10,000.00 17 O/S PRS JAN -10,000.00 18 PRS RECD DEC 10,000.00 19 PRS RECD OCT 10,000.00 19 PRS RECD JUNE 10,000.00 19 PRS RECD SEPT 10,000.00 19 O/S PRS MARCH 06 -10,000.00 20 PRS RECD NOV 05 10,000.00 20 O/S PRS APRIL -10,000.00 21 O/S PRS MAY 06 -10,000.00 22 PRS RECD AUG 05 10,000.00 22 PRS RECD MARCH 06 10,000.00 22 O/S PRS JUNE 06 -10,000.00 24 PRS RECD JAN 10,000.00 24 O/S PRS JULY 06 -10,000.00 25 PRS AUG 05 ADJUST. -10,000.00 25 PRS RECD APRIL 06 10,000.00 25 O/S PRS AUG -10,000.00 26 O/S PRS SEPT -10,000.00 28 O/S PRS OCT -10,000.00 29 O/S PRS NOV 06 -10,000.00 30 PRS RECD JULY 06 10,000.00 30 O/S PRS DEC -10,000.00 31 PRS RECD MAY 10,000.00 31 O/S PRS JAN 07 -10,000.00 32 O/S PRS FEB 07 -10,000.00 33 PRS RECD AUG 06 10,000.00 33 O/S PRS MAR 07 -10,000.00 34 O/S PRS APRIL 07 -10,000.00 35 O/S PRS MAY -10,000.00 36 PRS RECD JAN 07 10,000.00 36 PRS RECD MARCH 07 10,000.00 36 O/S PRS JUNE 07 -10,000.00 37 PRS RECD APRIL 07 10,000.00 37 0.00 -80,000.00 OVERBID ITEMS OVERBID ITEM NO. 254 -2,372.00 06 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 3 DATE 07/23/07 EST. NO.37 TIME 01:56 PM R.E. NAME: JAVED, FARIDUN 11-080924 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEM NO. 254 -1,186.00 10 OVERBID ITEM NO. 254 -948.80 17 OVERBID ITEM NO. 254 -237.20 29 0.00 -4,744.00 TOTAL DEDUCTIONS 0.00 -269,142.73 PROGRAM CAS145 PAGE 1 DATE 07/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-080924 TIME 01:56 PM ESTIMATE NO. 37 BID OPENING 08/05/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: JAVED, FARIDUN DATE OF THIS ESTIMATE 07/23/07 LOCATION PROGRESS ESTIMATE 11-SD-15-M24.0/M26.5 ----------------- FCI CONSTRUCTORS/ IN SAN DIEGO COUNTY IN SAN DIEGO BALFOUR BEATTY, A JV FROM 0.5 KM NORTH OF RANCHO DALE NELSON BERNARDO ROAD UNDERCROSSING TO 0.7 2585 BUSINESS PARK WAY KM SOUTH OF VIA RANCHO PARKWAY VISTA, CA 92081 OVERCROSSING FED. AID NO. ACIM-015 -4(196)24N CONSTRUCT MANAGED LANES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 20,000.0000 20,000.00 0.500 10,000.00 02 TIME-RELATED OVERHEAD DAY 6,420.0000 4,494,000.00 21.000 134,820.00 655.000 4,205,100.00 03 TEMPORARY FENCE (TYPE ESA) M 15.0000 40,650.00 981.000 14,715.00 04 TEMPORARY SUPPORT LS 30,000.0000 30,000.00 1.000 30,000.00 05 PREPARE STORM WATER POLLUTION LS 1,000.0000 1,000.00 0.750 750.00 S) PREVENTION PLAN 06 WATER POLLUTION CONTROL LS 135,000.0000 135,000.00 0.030 4,050.00 0.926 125,010.00 07 SWEEPER EA 144,000.0000 288,000.00 0.060 8,640.00 1.577 227,088.00 S) 08 TEMPORARY EROSION CONTROL (TYPE 1) HA 4,000.0000 100,000.00 4.037 16,148.00 S) 09 TEMPORARY EROSION CONTROL (TYPE 2) HA 9,000.0000 72,000.00 2.794 25,146.00 S) 10 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,200.0000 55,000.00 1.000 2,200.00 21.000 46,200.00 11 TEMPORARY CONSTRUCTION ENTRANCE (TYPE 2) EA 5,000.0000 65,000.00 2.000 10,000.00 14.330 71,650.00 12 TEMPORARY CHECK DAM (TYPE 1) M 100.0000 10,000.00 126.960 12,696.00 13 MOVE-IN/MOVE-OUT EA 1,000.0000 6,000.00 5.000 5,000.00 S) (TEMPORARY EROSION CONTROL) 14 TEMPORARY CHECK DAM (TYPE 2) M 80.0000 9,600.00 131.900 10,552.00 15 TEMPORARY DRAINAGE INLET PROTECTION EA 180.0000 12,060.00 39.000 7,020.00 (TYPE 3A) 16 TEMPORARY DRAINAGE INLET PROTECTION EA 600.0000 39,000.00 24.000 14,400.00 (TYPE 3B) 17 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 50,000.0000 50,000.00 0.030 1,500.00 0.953 47,650.00 S) 18 CONSTRUCTION AREA SIGNS LS 45,000.0000 45,000.00 0.012 540.00 0.771 34,695.00 S) 19 TRAFFIC CONTROL SYSTEM LS 550,000.0000 550,000.00 0.030 16,500.00 0.927 509,850.00 S) 20 TYPE III BARRICADE EA 130.0000 390.00 5.000 650.00 S) 21 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.5000 4,155.00 13,027.000 6,513.50 S) 22 TEMPORARY PAVEMENT MARKER EA 3.0000 2,640.00 118.000 354.00 S) PROGRAM CAS145 PAGE 2 DATE 07/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-080924 TIME 01:56 PM ESTIMATE NO. 37 BID OPENING 08/05/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: JAVED, FARIDUN DATE OF THIS ESTIMATE 07/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TEMPORARY DELINEATOR (CLASS 1) EA 45.0000 5,850.00 0.000 0.00 S) 24 PORTABLE CHANGEABLE MESSAGE SIGN EA 15,000.0000 240,000.00 0.480 7,200.00 14.834 222,510.00 S) 25 TEMPORARY RAILING (TYPE K) M 22.0000 594,000.00 25,852.400 568,752.80 S) 26 TRAFFIC PLASTIC DRUMS EA 35.0000 8,050.00 202.000 7,070.00 S) 27 TEMPORARY CRASH CUSHION MODULE EA 180.0000 59,400.00 9.000 1,620.00 262.000 47,160.00 S) 28 TEMPORARY CRASH CUSHION (ADIEM) EA 7,000.0000 28,000.00 5.000 35,000.00 S) 29 ABANDON CULVERT EA 1,200.0000 28,800.00 1.000 1,200.00 16.500 19,800.00 30 ABANDON INLET EA 800.0000 4,000.00 4.000 3,200.00 31 ABANDON IRRIGATION CROSSOVER EA 250.0000 5,500.00 0.000 0.00 32 REMOVE CHAIN LINK FENCE M 15.0000 24,750.00 1,243.090 18,646.35 33 REMOVE METAL BEAM GUARD RAILING M 21.0000 13,440.00 543.910 11,422.11 34 REMOVE SINGLE THRIE BEAM BARRIER M 23.0000 50,600.00 2,035.450 46,815.35 35 REMOVE DOUBLE THRIE BEAM BARRIER M 25.0000 33,750.00 1,700.390 42,509.75 36 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 11.0000 23,760.00 0.000 0.00 S) 37 REMOVE TRAFFIC STRIPE AND PAVEMENT M2 4.0000 106,400.00 5,043.810 20,175.24 S) MARKING 38 REMOVE ROADSIDE SIGN EA 250.0000 4,000.00 11.000 2,750.00 39 REMOVE SIGN STRUCTURE EA 3,000.0000 18,000.00 8.000 24,000.00 40 REMOVE CULVERT M 100.0000 22,000.00 144.460 14,446.00 41 REMOVE 300 MM ASBESTOS CEMENT PIPE EA 1,400.0000 7,000.00 4.000 5,600.00 WATERLINE 42 REMOVE INLET EA 1,000.0000 12,000.00 4.000 4,000.00 43 RESET ROADSIDE SIGN EA 400.0000 20,000.00 19.500 7,800.00 44 RELOCATE ROADSIDE SIGN EA 400.0000 4,000.00 1.000 400.00 45 RELOCATE SIGN STRUCTURE EA 7,000.0000 35,000.00 2.000 14,000.00 46 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 13,800.00 1,631.560 16,315.60 S) 47 REMOVE CONCRETE M3 55.0000 39,050.00 200.000 11,000.00 48 REMOVE CONCRETE BARRIER M 30.0000 7,200.00 0.000 0.00 49 CAP INLET EA 1,000.0000 4,000.00 4.000 4,000.00 PROGRAM CAS145 PAGE 3 DATE 07/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-080924 TIME 01:56 PM ESTIMATE NO. 37 BID OPENING 08/05/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: JAVED, FARIDUN DATE OF THIS ESTIMATE 07/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 CAP RISER EA 1,000.0000 3,000.00 3.000 3,000.00 51 BRIDGE REMOVAL, LOCATION A LS 110,000.0000 110,000.00 1.000 110,000.00 52 BRIDGE REMOVAL, LOCATION B LS 600,000.0000 600,000.00 0.500 300,000.00 53 BRIDGE REMOVAL, LOCATION C LS 190,000.0000 190,000.00 1.000 190,000.00 54 BRIDGE REMOVAL, LOCATION D LS 390,000.0000 390,000.00 0.550 214,500.00 55 CLEARING AND GRUBBING LS 345,000.0000 345,000.00 1.000 345,000.00 56 DEVELOP WATER SUPPLY LS 100,000.0000 100,000.00 0.030 3,000.00 0.926 92,600.00 57 ROADWAY EXCAVATION M3 8.0000 2,008,000.00 236,403.550 1,891,228.40 58 ROCK STAINING M2 5.0000 136,000.00 0.000 0.00 59 LEAD COMPLIANCE PLAN LS 10,000.0000 10,000.00 1.000 10,000.00 60 STRUCTURE EXCAVATION (BRIDGE) M3 66.0000 414,480.00 5,006.000 330,396.00 F) 61 STRUCTURE EXCAVATION (TYPE D) M3 280.0000 71,120.00 85.000 23,800.00 F) 62 STRUCTURE EXCAVATION (RETAINING WALL) M3 14.5000 19,865.00 1,434.000 20,793.00 F) 63 STRUCTURE EXCAVATION (RETAINING WALL) M3 8.2000 633,040.00 26,518.210 217,449.32 (R) 64 STRUCTURE BACKFILL (BRIDGE) M3 100.0000 325,000.00 2,520.000 252,000.00 F) 65 STRUCTURE BACKFILL (RETAINING WALL) M3 42.0000 111,930.00 2,294.000 96,348.00 F) 66 STRUCTURE BACKFILL (RETAINING WAL) (R) M3 20.0000 474,000.00 2,639.310 52,786.20 15,881.330 317,626.60 67 PERVIOUS BACKFILL MATERIAL M3 85.0000 10,200.00 120.000 10,200.00 F) 68 PERVIOUS BACKFILL MATERIAL (RETAINING M3 70.0000 18,620.00 234.000 16,380.00 F) WALL) 69 PREVIOUS BACKFILL MATERIAL M3 80.0000 232,000.00 218.020 17,441.60 1,264.080 101,126.40 (RETAINING WALL) (R) 70 HIGHWAY PLANTING LS 75,000.0000 75,000.00 0.000 0.00 S) 71 IMPORTED TOPSOIL M3 8.0000 32,320.00 1,234.430 9,875.44 S) 72 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 73 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 74 DUFF M2 3.0000 51,000.00 15,710.300 47,130.90 S) 75 SOIL STABILIZATION M2 10.0000 1,400.00 0.000 0.00 S) 76 BONDED FIBER MATRIX (EROSION CONTROL) KG 2.0000 16,860.00 6,277.980 12,555.96 S) PROGRAM CAS145 PAGE 4 DATE 07/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-080924 TIME 01:56 PM ESTIMATE NO. 37 BID OPENING 08/05/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: JAVED, FARIDUN DATE OF THIS ESTIMATE 07/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 FIBER (EROSION CONTROL) KG 1.0000 15,600.00 4,583.180 4,583.18 S) 78 FIBER ROLLS M 8.0000 160,000.00 27,039.720 216,317.76 S) 79 COMPOST (EROSION CONTROL) M3 210.0000 10,500.00 14.082 2,957.22 S) 80 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,000.0000 5,000.00 4.000 4,000.00 S) 81 PURE LIVE SEED (EROSION CONTROL TYPE 1) KG 600.0000 4,800.00 0.740 444.00 S) 82 PURE LIVE SEED (EROSION CONTROL TYPE 2) KG 100.0000 5,300.00 41.566 4,156.60 S) 83 PURE LIVE SEED (EROSION CONTROL TYPE 3) KG 75.0000 25,500.00 79.930 5,994.75 S) 84 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 1.0000 310.00 114.153 114.15 S) 85 STABILIZING EMULSION (EROSION CONTROL) KG 2.0000 3,600.00 466.340 932.68 S) 86 PLANT (GROUP W) EA 2.5000 8,000.00 0.000 0.00 S) 87 PLANT ESTABLISHMENT WORK LS 40,000.0000 40,000.00 0.000 0.00 S) 88 IRRIGATION SYSTEM LS 220,000.0000 220,000.00 0.054 11,880.00 S) 89 NPS 4 SUPPLY LINE (BRIDGE) M 160.0000 104,000.00 33.600 5,376.00 417.800 66,848.00 90 WATER METER EA 18,500.0000 18,500.00 0.000 0.00 S) 91 75 MM IRRIGATION CONDUIT M 800.0000 3,200.00 0.000 0.00 S) 92 200 MM CORRUGATED HIGH DENSITY M 150.0000 16,500.00 55.000 8,250.00 S) POLYETHYLENE PIPE CONDUIT 93 200 MM WELDED STEEL PIPE CONDUIT M 400.0000 20,400.00 16.000 6,400.00 S) (6.35 MM THICK) 94 CLASS 2 AGGREGATE BASE M3 34.0000 1,883,600.00 2,826.443 96,099.06 43,496.847 1,478,892.80 95 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 800.0000 10,000.00 0.000 0.00 96 ASPHALT CONCRETE (TYPE A) TONN 60.0000 1,260,000.00 2,318.660 139,119.60 24,127.370 1,447,642.20 97 ASPHALT CONCRETE BASE (TYPE A) TONN 60.0000 2,448,000.00 30,617.740 1,837,064.40 98 PLACE ASPHALT CONCRETE DIKE M 4.0000 29,720.00 629.855 2,519.42 6,579.615 26,318.46 99 ASPHALTIC EMULSION (PAINT BINDER) TONN 400.0000 8,600.00 2.172 868.80 00 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 01 SEAL PAVEMENT JOINT M 4.0000 352,400.00 9,791.925 39,167.70 31,349.889 125,399.56 02 SEAL LONGITUDINAL ISOLATION JOINT M 14.0000 154,000.00 988.500 13,839.00 6,761.500 94,661.00 03 FURNISH STEEL PILING (HP 250 X 62) M 75.0000 285,975.00 2,847.120 213,534.00 PROGRAM CAS145 PAGE 5 DATE 07/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-080924 TIME 01:56 PM ESTIMATE NO. 37 BID OPENING 08/05/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: JAVED, FARIDUN DATE OF THIS ESTIMATE 07/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 DRIVE STEEL PILE (HP 250 X 62) EA 650.0000 195,650.00 239.000 155,350.00 S) 05 1.2 M CAST-IN-DRILLED-HOLE CONCRETE M 1,200.0000 1,162,800.00 654.600 785,520.00 S) PILING 06 1.4 M CAST-IN-DRILLED-HOLE CONCRETE M 1,400.0000 873,600.00 393.310 550,634.00 S) PILING 07 2.6 M CAST-IN-DRILLED-HOLE CONCRETE M 1,800.0000 999,000.00 350.970 631,746.00 S) PILING 08 1.2 M CAST-IN-DRILLED-HOLE CONCRETE M 2,000.0000 426,000.00 165.650 331,300.00 S) PILING (ROCK SOCKET) 09 2.4 M CAST-IN-DRILLED-HOLE CONCRETE M 3,300.0000 2,451,900.00 513.700 1,695,210.00 S) PILING (ROCK SOCKET) 10 1.4 M PERMANENT STEEL CASING M 2,000.0000 898,000.00 233.110 466,220.00 S) 11 INSTALL 1.4 M PERMANENT STEEL CASING M 650.0000 113,750.00 160.500 104,325.00 S) 12 2.6 M PERMANENT STEEL CASING M 5,000.0000 2,255,000.00 252.547 1,262,735.00 S) 13 INSTALL 2.6 M PERMANENT STEEL CASING M 2,300.0000 239,200.00 94.120 216,476.00 S) 14 PRESTRESSING CAST-IN-PLACE CONCRETE LS 1100,000.0000 1,100,000.00 0.709 779,900.00 S) 15 TIEDOWN ANCHOR EA 3,500.0000 56,000.00 12.000 42,000.00 S) 16 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 350.0000 299,250.00 793.000 277,550.00 F) 17 STRUCTURAL CONCRETE, BRIDGE M3 528.0000 11,869,440.00 70.350 37,144.80 15,402.830 8,132,694.24 F) 18 STRUCTURAL CONCRETE, RETAINING WALL M3 400.0000 350,000.00 716.000 286,400.00 F) 19 STRUCTURAL CONCRETE, APPROACH SLAB M3 500.0000 465,500.00 269.000 134,500.00 609.500 304,750.00 F) (TYPE N) 20 CLASS 2 CONCRETE (MINOR STRUCTURE) M3 1,200.0000 14,400.00 12.580 15,096.00 21 CLASS 3 CONCRETE (BACKFILL) M3 200.0000 22,600.00 65.000 13,000.00 F) 22 CLASS 1 CONCRETE (RETAINING WALL) M3 400.0000 3,456,000.00 7,641.684 3,056,673.60 23 MINOR CONCRETE (MINOR STRUCTURE) M3 1,100.0000 407,000.00 31.210 34,331.00 350.575 385,632.50 24 ARCHITECTURAL SURFACE (BARRIER) M2 30.0000 15,090.00 387.000 11,610.00 F) 25 SWIRLED PLASTER TESTURE M2 55.0000 82,720.00 1,303.740 71,705.70 F) 26 SWIRLED PLASTER TEXTURE (R) M2 44.0000 197,560.00 301.780 13,278.32 4,191.290 184,416.76 27 TILE TEXTURE PATTERN BULL-NOSE M2 7.0000 17,500.00 129.110 903.77 938.989 6,572.92 28 ARCHITECTURAL SURFACE M2 13.0000 12,870.00 110.560 1,437.28 769.654 10,005.50 (BARRIER) (R) 29 DRILL AND BOND DOWEL M 100.0000 4,500.00 0.000 0.00 30 JOINT SEAL ASSEMBLY (MR 70 MM) M 400.0000 9,200.00 11.500 4,600.00 S) PROGRAM CAS145 PAGE 6 DATE 07/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-080924 TIME 01:56 PM ESTIMATE NO. 37 BID OPENING 08/05/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: JAVED, FARIDUN DATE OF THIS ESTIMATE 07/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 JOINT SEAL ASSEMBLY (MR 80 MM) M 400.0000 17,600.00 35.000 14,000.00 S) 32 JOINT SEAL ASSEMBLY (MR 100 MM) M 400.0000 58,000.00 47.380 18,952.00 96.380 38,552.00 S) 33 JOINT SEAL ASSEMBLY (MR 101 MM - 160 MM) M 1,200.0000 174,000.00 57.835 69,402.00 96.240 115,488.00 S) 34 JOINT SEAL (MR 50 MM) M 400.0000 9,200.00 0.000 0.00 S) 35 BAR REINFORCING STEEL (BRIDGE) KG 1.9000 8,979,400.00 3,227,582.000 6,132,405.80 SF) 36 BAR REINFORCING STEEL (RETAINING WALL) KG 2.5000 204,250.00 78,700.000 196,750.00 SF) 37 BAR REINFORCING STEEL (RETAINING WALL) KG 3.1000 1,346,640.00 502,660.200 1,558,246.62 S) (R) 38 HEADED BAR REINFORCEMENT EA 20.0000 89,960.00 4,542.000 90,840.00 SF) 39 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 8.0000 50,400.00 0.000 0.00 S) WITH WALKWAY) 40 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 3.0000 18,900.00 0.000 0.00 S) WITH WALKWAY) 41 FURNISH SIGN STRUCTURE (TUBULAR) KG 7.0000 193,200.00 0.000 0.00 S) 42 INSTALL SIGN STRUCTURE (TUBULAR) KG 1.0000 27,600.00 0.000 0.00 S) 43 FURNISH SIGN STRUCTURE (TRUSS) KG 7.0000 67,200.00 0.000 0.00 S) 44 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 9,600.00 0.000 0.00 S) 45 920 MM CAST-IN-DRILLED-HOLE M 2,000.0000 54,000.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 46 1070 MM CAST-IN-DRILLED-HOLE M 2,300.0000 124,200.00 40.000 92,000.00 S) CONCRETE PILE (SIGN FOUNDATION) 47 1220 MM CAST-IN-DRILLED-HOLE M 2,500.0000 27,500.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 48 ROADSIDE SIGN - ONE POST EA 550.0000 15,400.00 2.000 1,100.00 49 ROADSIDE SIGN - TWO POST EA 1,250.0000 12,500.00 1.000 1,250.00 50 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 250.0000 2,500.00 0.000 0.00 METHOD) 51 PREPARE AND PAINT CONCRETE M2 20.0000 26,600.00 0.000 0.00 52 ALTERNATIVE PIPE INLET EA 5,200.0000 5,200.00 0.000 0.00 53 600 MM ALTERNATIVE PIPE CULVERT M 250.0000 157,500.00 619.580 154,895.00 54 600 MM REINFORCED CONCRETE PIPE M 180.0000 716,400.00 2,994.560 539,020.80 55 750 MM REINFORCED CONCRETE PIPE M 300.0000 48,000.00 152.400 45,720.00 56 900 MM REINFORCED CONCRETE PIPE M 250.0000 95,000.00 143.800 35,950.00 57 1200 MM REINFORCED CONCRETE PIPE M 715.0000 19,305.00 166.800 119,262.00 PROGRAM CAS145 PAGE 7 DATE 07/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-080924 TIME 01:56 PM ESTIMATE NO. 37 BID OPENING 08/05/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: JAVED, FARIDUN DATE OF THIS ESTIMATE 07/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 900 MM BITUMINOUS LINED AND COATED M 565.0000 11,300.00 0.000 0.00 CORRUGATED STEEL PIPE (4.27 MM THICK) 59 100 MM PLASTIC PIPE UNDERDRAIN (MOD) M 19.0000 15,200.00 756.000 14,364.00 60 450 MM ALTERNATIVE PIPE DOWNDRAIN M 195.0000 48,750.00 415.440 81,010.80 61 600 MM ALTERNATIVE PIPE DOWNDRAIN M 390.0000 42,900.00 21.790 8,498.10 62 25 MM COMBINATION AIR AND VACUUM VALVE EA 1,700.0000 5,100.00 2.000 3,400.00 63 300 MM DUCTILE IRON PIPE CLASS 250 WITH M 330.0000 42,900.00 92.850 30,640.50 RESTRAINED JOINT 64 300 MM FLEXIBLE EXPANSION JOINT WITH EA 3,200.0000 19,200.00 6.000 19,200.00 MECHANICAL JOINT ENDS 65 GRATED LINE DRAIN M 256.0000 81,920.00 22.000 5,632.00 66 900 MM BITUMINOUS LINED AND COATED M 1,000.0000 8,000.00 0.000 0.00 CORRUGATED STEEL PIPE RISER (4.27 MM THICK) 67 300 MM WELDED STEEL PIPE M 590.0000 212,400.00 360.020 212,411.80 (9.53 MM THICK) 68 900 MM REINFORCED CONCRETE PIPE FLARED EA 1,250.0000 1,250.00 1.000 1,250.00 END SECTION 69 300 MM GATE VALVE EA 2,000.0000 16,000.00 8.000 16,000.00 70 450 MM ALTERNATIVE PIPE RISER M 950.0000 5,700.00 17.900 17,005.00 71 600 MM ALTERNATIVE PIPE RISER M 1,600.0000 19,200.00 0.000 0.00 72 900 MM ALTERNATIVE PIPE RISER M 1,780.0000 12,460.00 4.870 8,668.60 73 MINOR CONCRETE (PIPE ENCASEMENT) M3 120.0000 36,000.00 310.020 37,202.40 74 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 145.0000 3,625.00 159.400 23,113.00 75 ROCK SLOPE PROTECTION M3 85.0000 51,850.00 4.920 418.20 (BACKING NO. 2, METHOD B) 76 ROCK SLOPE PROTECTION (1T, METHOD B) M3 85.0000 90,950.00 337.600 28,696.00 77 ROCK SLOPE PROTECTION (1/2T, METHOD B) M3 85.0000 78,200.00 11.400 969.00 78 CONCRETE (CONCRETE APRON) M3 600.0000 8,400.00 1.000 600.00 79 SLOPE PAVING (EXPOSED AGGREGATE) M2 250.0000 270,000.00 0.000 0.00 F) 80 MINOR CONCRETE (DITCH LINING) M3 500.0000 70,000.00 115.200 57,600.00 81 ROCK SLOPE PROTECTION FABRIC M2 4.0000 8,600.00 235.800 943.20 82 MINOR CONCRETE (CURB AND SIDEWALK) M3 550.0000 110,000.00 137.360 75,548.00 83 MINOR CONCRETE (TEXTURED PAVING) M2 70.0000 72,800.00 248.000 17,360.00 PROGRAM CAS145 PAGE 8 DATE 07/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-080924 TIME 01:56 PM ESTIMATE NO. 37 BID OPENING 08/05/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: JAVED, FARIDUN DATE OF THIS ESTIMATE 07/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 84 MISCELLANEOUS IRON AND STEEL KG 3.0000 49,800.00 3,668.000 11,004.00 14,701.000 44,103.00 S) 85 BRIDGE DECK DRAINAGE SYSTEM KG 10.0000 265,000.00 15,246.000 152,460.00 S) 86 CHAIN LINK FENCE (TYPE CL-1.8) M 50.0000 96,000.00 0.000 0.00 SF) 87 DELINEATOR (CLASS 1) EA 40.0000 12,000.00 0.000 0.00 88 MILEPOST MARKER EA 60.0000 360.00 0.000 0.00 89 GUARD RAILING DELINEATOR EA 20.0000 1,080.00 65.000 1,300.00 90 METAL BEAM GUARD RAILING (WOOD POST) M 85.0000 59,500.00 1,359.080 115,521.80 S) 91 CHAIN LINK RAILING (TYPE 7) M 180.0000 59,220.00 116.000 20,880.00 F) 92 TUBULAR HANDRAILING M 150.0000 66,000.00 0.000 0.00 S) 93 TUBULAR PIPE HAND RAILING M 660.0000 117,480.00 0.000 0.00 F) 94 PERFORATED STEEL SCREEN (PILASTER) EA 3,400.0000 27,200.00 0.000 0.00 S) 95 PERFORATED STEEL SCREEN (SCONCE) EA 3,400.0000 40,800.00 0.000 0.00 S) 96 CONCRETE BARRIER (TYPE 26 MODIFIED) M 370.0000 78,440.00 106.000 39,220.00 F) 97 CONCRETE BARRIER (TYPE 27B) M 285.0000 210,900.00 740.000 210,900.00 98 CONCRETE BARRIER (TYPE A) M 170.0000 486,200.00 262.200 44,574.00 647.200 110,024.00 99 CABLE RAILING M 250.0000 1,000.00 0.000 0.00 F) 00 TERMINAL SECTION (TYPE B) EA 250.0000 1,000.00 0.000 0.00 S) 01 END SECTION EA 250.0000 1,000.00 0.000 0.00 S) 02 TERMINAL SYSTEM (TYPE SRT) EA 2,500.0000 27,500.00 3.000 7,500.00 S) 03 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 800.0000 6,400.00 5.000 4,000.00 S) 04 CRASH CUSHION (REACT 9CBB) EA 50,000.0000 200,000.00 1.000 50,000.00 1.000 50,000.00 S) 05 CRASH CUSHION (QUADGUARD) EA 50,000.0000 50,000.00 0.000 0.00 S) 06 CONCRETE BARRIER (TYPE 60) M 150.0000 25,500.00 0.000 0.00 07 CONCRETE BARRIER (TYPE 60A) M 150.0000 34,800.00 232.000 34,800.00 232.000 34,800.00 F) 08 CONCRETE BARRIER (TYPE 60C) M 232.0000 211,120.00 752.000 174,464.00 960.000 222,720.00 09 CONCRETE BARRIER (TYPE 60SC) M 200.0000 13,400.00 0.000 0.00 10 CONCRETE BARRIER (TYPE 80) M 220.0000 160,380.00 132.200 29,084.00 516.200 113,564.00 F) PROGRAM CAS145 PAGE 9 DATE 07/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-080924 TIME 01:56 PM ESTIMATE NO. 37 BID OPENING 08/05/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: JAVED, FARIDUN DATE OF THIS ESTIMATE 07/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 11 CONCRETE BARRIER (TYPE 80) (R) M 230.0000 87,400.00 214.000 49,220.00 12 CONCRETE BARRIER (TYPE 60 A) (R) M 150.0000 198,000.00 0.000 0.00 13 CONCRETE BARRIER (TYPE KA26) (R) M 170.0000 44,200.00 259.230 44,069.10 14 CONCRETE BARRIER (TYPE 732 MODIFIED) M 160.0000 486,400.00 243.000 38,880.00 1,432.306 229,168.96 (R) 15 CONCRETE BARRIER (TYPE 736 MODIFIED) M 175.0000 57,750.00 121.000 21,175.00 (R) 16 CONCRETE BARRIER (TYPE 732) M 160.0000 73,760.00 230.700 36,912.00 230.700 36,912.00 F) 17 CONCRETE BARRIER (TYPE KA26) M 160.0000 21,600.00 135.000 21,600.00 F) 18 CONCRETE BARRIER (TYPE 732 MODIFIED) M 160.0000 47,200.00 132.000 21,120.00 F) 19 CONCRETE BARRIER (TYPE 732 A MODIFIED) M 230.0000 5,060.00 22.000 5,060.00 F) 20 CONCRETE BARRIER (TYPE 736 MODIFIED) M 170.0000 22,950.00 135.000 22,950.00 F) 21 CONCRETE BARRIER (TYPE 736 R MODIFIED) M 175.0000 23,625.00 135.000 23,625.00 F) 22 THERMOPLASTIC PAVEMENT MARKING M2 29.0000 28,130.00 79.650 2,309.85 S) 23 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 200.00 0.000 0.00 S) 24 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 19,500.00 368.000 1,104.00 S) 25 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 5,040.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 26 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 4,290.00 34.000 34.00 S) (BROKEN 5.18 M - 2.14 M) 27 PAINT TRAFFIC STRIPE (2-COAT) M 0.4000 69,480.00 6,485.000 2,594.00 114,463.840 45,785.54 S) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 42,100.00 1,200.000 1,200.00 18,190.000 18,190.00 S) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 66,600.00 374.000 1,122.00 7,495.000 22,485.00 S) 30 SIGNAL AND LIGHTING (LOCATION 1) LS 60,000.0000 60,000.00 0.507 30,420.00 S) 31 SIGNAL AND LIGHTING (LOCATION 2) LS 82,000.0000 82,000.00 1.000 82,000.00 S) 32 LIGHTING (CITY STREET) LS 125,000.0000 125,000.00 0.575 71,875.00 S) 33 LIGHTING (BIKE BATH) LS 87,000.0000 87,000.00 0.000 0.00 S) 34 LIGHTING AND SIGN ILLUMINATION LS 360,000.0000 360,000.00 0.622 223,920.00 S) 35 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 10,000.0000 10,000.00 0.000 0.00 S) 36 LIGHTING CONDUIT (BRIDGE) M 40.0000 25,120.00 0.000 0.00 SF) 37 COMMUNICATION CONDUIT (BRIDGE) M 40.0000 39,000.00 215.000 8,600.00 F) PROGRAM CAS145 PAGE 10 DATE 07/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-080924 TIME 01:56 PM ESTIMATE NO. 37 BID OPENING 08/05/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: JAVED, FARIDUN DATE OF THIS ESTIMATE 07/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 38 COMMUNICATION CONDUIT (BRIDGE) (R) M 40.0000 6,800.00 0.000 0.00 S) 39 SPRINKLER CONTROL CONDUIT (BRIDGE) M 40.0000 30,600.00 0.000 0.00 SF) 40 SPRINKLER CONTROL CONDUIT (BRIDGE)(R) M 40.0000 14,400.00 215.000 8,600.00 S) 41 TRAFFIC MONITORING STATION (LOCATION 1) LS 35,000.0000 35,000.00 0.200 7,000.00 0.610 21,350.00 S) 42 TRAFFIC MONITORING STATION (LOCATION 2) LS 27,000.0000 27,000.00 0.280 7,560.00 0.976 26,352.00 S) 43 TRAFFIC MONITORING STATION (LOCATION 3) LS 27,000.0000 27,000.00 0.090 2,430.00 0.925 24,975.00 S) 44 TRAFFIC MONITORING STATION (LOCATION 4) LS 27,000.0000 27,000.00 0.145 3,915.00 S) 45 FIBER OPTIC COMMUNICATION SYSTEM LS 850,000.0000 850,000.00 0.482 409,700.00 S) 46 RAMP METERING SYSTEM (LOCATION 1) LS 107,000.0000 107,000.00 0.500 53,500.00 S) 47 RAMP METERING SYSTEM (LOCATION 2) LS 87,000.0000 87,000.00 0.264 22,968.00 S) 48 CONNECTIONS TO WATER MAINS LS 48,000.0000 48,000.00 0.000 0.00 S) 49 150 MM FIRE HYDRANT ASSEMBLY EA 9,000.0000 27,000.00 2.000 18,000.00 S) 50 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 51 CONCRETE PAVEMENT M3 185.0000 3,034,000.00 168.194 31,115.89 14,277.391 2,641,317.34 S) (DOWELED TRANSVERSE JOINTS) 52 CONCRETE PAVEMENT M3 140.0000 2,226,000.00 1,537.438 215,241.32 10,127.192 1,417,806.88 (UNDOWELED TRANSVERSE JOINTS) 53 500 MM WELDED STEEL PIPE CASING M 450.0000 10,800.00 40.240 18,108.00 (9.53 MM THICK) PROGRAM CAS145 PAGE 11 DATE 07/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-080924 TIME 01:56 PM ESTIMATE NO. 37 BID OPENING 08/05/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: JAVED, FARIDUN DATE OF THIS ESTIMATE 07/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,555,548.96 53,091,172.79 ADJUSTMENT OF COMPENSATION 3,656.81 3,916,532.05 EXTRA WORK 131,821.05 1,824,237.42 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,691,026.82 58,831,942.26 54 MOBILIZATION LS 8200,000.0000 8,200,000.00 1.000 8,200,000.00 ORIGINAL CONTRACT AMOUNT 81,952,560.00 TOTAL WORK COMPLETED 1,691,026.82 67,031,942.26 MATERIALS ON HAND ON SITE 1,809,016.93 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -269,142.73 TOTAL 1,691,026.82 68,571,816.46 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 254 MOBILIZATION 8,195,256.00 8,200,000.00 4,744.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/22/04 950 10/07/04 10/07/04 07/02/08 648 47 184 0 74% 57% PROGRESS IS SATISFACTORY JAVED, FARIDUN RESIDENT ENGINEER PROGRAM CAS145 PAGE 10 DATE 07/23/07