PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/10 EST. NO.09 TIME 09:43 AM R.E. NAME: ALSHEIKH, JASON 11-081644 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0064 100.20 E.W. @ F.A.(+) 051310 N 0156.0 0066 35.69 052610 Y 0158.0 002 0029 44.27 E.W. @ F.A.(+) 042810 N 0146.2 0030 74.33 052510 N 0159.0 0031 103.49 052410 N 0160.0 003 0057 556.82 E.W. @ F.A.(+) 041510 N 0137.0 0058 964.62 052410 N 0161.0 0059 88.53 052110 N 0162.0 012 0010 2,814.59 E.W. @ F.A.(+) 030510 N 0155.0 017 0002 8,650.00 A.C. @ L.S.(+) 042010 N 1 0 019 0003 149.14 E.W. @ F.A.(+) 042110 N 0142.0 0004 538.67 042910 N 0149.0 14,120.35 TOTAL THIS ESTIMATE 118,045.07 TOTAL PREVIOUS ESTIMATE 132,165.42 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/10 EST. NO.09 TIME 09:43 AM R.E. NAME: ALSHEIKH, JASON 11-081644 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ITEM 90 SOURCE INSP -5,000.00 08 0.00 -5,000.00 LABOR COMPLIANCE VIOLATION O/S PRS OCT -10,000.00 02 O/S PRS NOV -5,000.00 03 PRTL PRS RECD OCT 9,000.00 04 PRTL PRS RECD NOV 4,000.00 04 O/S PRS JAN -5,000.00 05 PRS RECD NOV 1,000.00 06 PRS RECD JAN 5,000.00 06 O/S PRS APRIL -3,000.00 08 PRS RECD OCT 1,000.00 08 O/S PRS MAY -2,000.00 09 -2,000.00 -5,000.00 TOTAL DEDUCTIONS -2,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 06/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-081644 TIME 09:43 AM ESTIMATE NO. 09 BID OPENING 06/25/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: ALSHEIKH, JASON DATE OF THIS ESTIMATE 06/22/10 LOCATION RERUN PROGRESS ESTIMATE 11-SD-805-7.6/9.2 ----------------------- SKANSKA USA CIVIL WEST CA IN SAN DIEGO COUNTY IN CHULA VISTA 1995 AGUA MANSO ROAD AND NATIONAL CITY ON ROUTE 805 FROM RIVERSIDE,CA 92509 0.3 MILE NORTH OF H STREET OVERCROSSING AND VARIOUS LOCATIONS FED. AID NO. SARR-8051(608)E ,A-8051(608)E CONSTRUCT TWO SOUTHBOUND AUX LANES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,000.0000 3,000.00 0.250 750.00 0.750 2,250.00 02 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,000.00 2.000 500.00 03 TIME-RELATED OVERHEAD WDAY 525.0000 115,500.00 20.000 10,500.00 151.000 79,275.00 04 CONSTRUCTION SITE MANAGEMENT LS 15,000.0000 15,000.00 0.091 1,365.00 0.686 10,290.00 05 PREPARE STORM WATER POLLUTION LS 4,500.0000 4,500.00 0.036 162.00 0.788 3,546.00 PREVENTION PLAN 06 TEMPORARY FIBER ROLL LF 1.7500 31,150.00 2,147.000 3,757.25 07 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,750.0000 3,500.00 1.000 1,750.00 08 TEMPORARY CONSTRUCTION ENTRANCE EA 5,250.0000 26,250.00 5.000 26,250.00 09 TEMPORARY CHECK DAM LF 6.5000 6,760.00 454.000 2,951.00 10 MOVE-IN/MOVE-OUT EA 400.0000 1,200.00 1.000 400.00 (TEMPORARY EROSION CONTROL) 11 TEMPORARY DRAINAGE INLET PROTECTION EA 475.0000 4,750.00 9.000 4,275.00 12 STREET SWEEPING LS 27,500.0000 27,500.00 0.250 6,875.00 0.750 20,625.00 13 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,550.0000 1,550.00 0.250 387.50 0.750 1,162.50 14 TEMPORARY HYDRAULIC MULCH SQYD 0.3000 5,940.00 4,840.000 1,452.00 15 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 0.100 1,200.00 0.600 7,200.00 16 TRAFFIC CONTROL SYSTEM LS 165,000.0000 165,000.00 0.250 41,250.00 0.750 123,750.00 17 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.3000 10,530.00 1,199.000 1,558.70 18 TRAFFIC PLASTIC DRUM EA 75.0000 2,250.00 13.000 975.00 19 TEMPORARY PAVEMENT MARKER EA 5.0000 2,150.00 6.000 30.00 20 PORTABLE CHANGEABLE MESSAGE SIGN EA 7,000.0000 28,000.00 1.000 7,000.00 3.000 21,000.00 21 TEMPORARY RAILING (TYPE K) LF 12.0000 91,920.00 5,500.000 66,000.00 22 TEMPORARY CRASH CUSHION MODULE EA 250.0000 19,500.00 51.000 12,750.00 PROGRAM CAS145 PAGE 2 DATE 06/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-081644 TIME 09:43 AM ESTIMATE NO. 09 BID OPENING 06/25/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: ALSHEIKH, JASON DATE OF THIS ESTIMATE 06/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TEMPORARY CRASH CUSHION (ADIEM) EA 1,600.0000 6,400.00 4.000 6,400.00 24 ABANDON CULVERT EA 1,600.0000 3,200.00 1.000 1,600.00 25 ABANDON IRRIGATION CROSSOVER EA 650.0000 2,600.00 1.000 650.00 26 REMOVE METAL BEAM GUARD RAILING LF 6.0000 16,080.00 2,027.000 12,162.00 27 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 2.0000 5,700.00 2,720.000 5,440.00 28 REMOVE TRAFFIC STRIPE LF 0.3500 24,080.00 15,844.000 5,545.40 29 REMOVE PAVEMENT MARKING SQFT 2.7000 4,131.00 274.000 739.80 30 REMOVE ROADSIDE SIGN EA 175.0000 1,750.00 2.000 350.00 31 REMOVE SIGN STRUCTURE EA 3,250.0000 6,500.00 2.000 6,500.00 32 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 380.00 0.000 0.00 33 REMOVE PIPE LF 185.0000 3,700.00 0.000 0.00 34 REMOVE INLET EA 1,300.0000 1,300.00 1.000 1,300.00 35 REMOVE BASE AND SURFACING CY 15.0000 3,300.00 0.000 0.00 36 RESET ROADSIDE SIGN EA 235.0000 1,880.00 2.500 587.50 37 RELOCATE ROADSIDE SIGN EA 235.0000 940.00 1.500 352.50 38 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.1000 20,874.00 3,403.600 7,147.56 39 REMOVE CONCRETE CURB AND SIDEWALK LF 25.0000 6,750.00 116.000 2,900.00 40 CAP RISER EA 975.0000 1,950.00 1.000 975.00 41 BRIDGE REMOVAL (PORTION) LS 35,000.0000 35,000.00 1.000 35,000.00 42 JACKING SUPERSTRUCTURE LS 115,000.0000 115,000.00 0.000 0.00 43 CLEARING AND GRUBBING LS 95,000.0000 95,000.00 1.000 95,000.00 44 DEVELOP WATER SUPPLY LS 20,000.0000 20,000.00 0.083 1,660.00 0.747 14,940.00 45 ROADWAY EXCAVATION CY 7.0000 61,320.00 39.110 273.77 4,916.000 34,412.00 46 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 1.000 3,500.00 47 STRUCTURE EXCAVATION (BRIDGE) CY 165.0000 65,175.00 395.000 65,175.00 F) 48 STRUCTURE EXCAVATION (RETAINING WALL) CY 25.0000 35,650.00 1,426.000 35,650.00 F) 49 STRUCTURE BACKFILL (BRIDGE) CY 115.0000 29,325.00 96.000 11,040.00 F) PROGRAM CAS145 PAGE 3 DATE 06/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-081644 TIME 09:43 AM ESTIMATE NO. 09 BID OPENING 06/25/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: ALSHEIKH, JASON DATE OF THIS ESTIMATE 06/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 STRUCTURE BACKFILL (RETAINING WALL) CY 39.0000 43,212.00 1,013.000 39,507.00 F) 51 PERVIOUS BACKFILL MATERIAL (RETAINING CY 55.0000 13,695.00 249.000 13,695.00 F) WALL) 52 SAND BACKFILL CY 200.0000 4,200.00 13.850 2,770.00 53 DITCH EXCAVATION CY 25.0000 125.00 0.000 0.00 54 IMPORTED BORROW CY 4.5000 31,185.00 3,465.000 15,592.50 55 EROSION CONTROL (BIOFILTRATION) SQYD 5.0000 2,750.00 0.000 0.00 56 EROSION CONTROL (HYDRAULIC MATRIX) SQYD 1.5000 34,500.00 0.000 0.00 57 CHECK DAM LF 4.0000 3,200.00 0.000 0.00 58 FIBER ROLLS LF 2.0000 35,200.00 0.000 0.00 59 DRAINAGE INLET PROTECTION EA 500.0000 4,500.00 0.000 0.00 60 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 1,500.00 0.000 0.00 61 IRRIGATION SYSTEM LS 30,000.0000 30,000.00 0.309 9,270.00 62 8" WELDED STEEL PIPE CONDUIT LF 135.0000 8,505.00 0.000 0.00 (.250" THICK) 63 EXTEND 10" CONDUIT LF 95.0000 7,600.00 0.000 0.00 64 CLASS 2 AGGREGATE BASE CY 39.0000 111,930.00 74.370 2,900.43 1,528.990 59,630.61 65 ASPHALTIC EMULSION (FOG SEAL COAT) TON 975.0000 2,925.00 0.000 0.00 66 HOT MIX ASPHALT (TYPE A) TON 76.0000 517,560.00 221.040 16,799.04 4,301.350 326,902.60 67 MINOR HOT MIX ASPHALT TON 60.0000 16,200.00 15.600 936.00 68 DATA CORE LS 2,200.0000 2,200.00 0.500 1,100.00 69 PLACE HOT MIX ASPHALT DIKE LF 3.5000 5,915.00 0.000 0.00 70 PLACE HOT MIX ASPHALT SQYD 10.0000 12,600.00 58.670 586.70 (MISCELLANEOUS AREA) 71 TACK COAT TON 1,110.0000 3,330.00 0.060 66.60 1.300 1,443.00 72 CONCRETE PAVEMENT CY 285.0000 501,600.00 0.000 0.00 73 CONCRETE PAVEMENT (RAPID STRENGTH CY 515.0000 350,200.00 0.000 0.00 CONCRETE) 74 SEAL PAVEMENT JOINT LF 2.3000 19,711.00 0.000 0.00 75 SEAL LONGITUDINAL ISOLATION JOINT LF 8.5000 28,645.00 765.300 6,505.05 76 GRIND EXISTING CONCRETE SQYD 7.0000 31,290.00 0.000 0.00 PAVEMENT PROGRAM CAS145 PAGE 4 DATE 06/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-081644 TIME 09:43 AM ESTIMATE NO. 09 BID OPENING 06/25/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: ALSHEIKH, JASON DATE OF THIS ESTIMATE 06/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 FURNISH STEEL PILING (HP 12 X 84) LF 36.0000 131,796.00 3,681.000 132,516.00 78 DRIVE STEEL PILE (HP 12 X 84) EA 1,135.0000 108,960.00 96.000 108,960.00 79 PRESTRESSING CAST-IN-PLACE CONCRETE LS 44,000.0000 44,000.00 0.300 13,200.00 80 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 340.0000 56,100.00 165.000 56,100.00 F) 81 STRUCTURAL CONCRETE, BRIDGE CY 685.0000 623,350.00 380.000 260,300.00 762.000 521,970.00 F) 82 STRUCTURAL CONCRETE, APPROACH SLAB CY 500.0000 34,500.00 0.000 0.00 F) (TYPE N MODIFIED) 83 CLASS 4 CONCRETE (BACKFILL) CY 175.0000 1,400.00 20.520 3,591.00 F) 84 CLASS 1 CONCRETE (RETAINING WALL) CY 450.0000 266,850.00 568.000 255,600.00 F) 85 MINOR CONCRETE (MINOR STRUCTURE) CY 2,200.0000 90,200.00 6.790 14,938.00 21.330 46,926.00 F) 86 FRACTURED RIB TEXTURE SQFT 15.0000 57,645.00 3,843.000 57,645.00 F) 87 JOINT SEAL (MR 2") LF 210.0000 17,430.00 0.000 0.00 88 BAR REINFORCING STEEL (BRIDGE) LB 0.5000 173,200.00 284,851.000 142,425.50 F) 89 BAR REINFORCING STEEL (RETAINING WALL) LB 1.0000 69,994.00 69,994.000 69,994.00 F) 90 FURNISH SIGN STRUCTURE (TRUSS) LB 5.4000 237,006.00 0.000 0.00 F) 91 INSTALL SIGN STRUCTURE (TRUSS) LB 0.3000 13,167.00 0.000 0.00 F) 92 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 16.5000 6,930.00 0.000 0.00 93 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 2,640.00 0.000 0.00 (0.063"-UNFRAMED) 94 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 360.00 0.000 0.00 (0.080"-UNFRAMED) 95 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 1,960.00 0.000 0.00 (0.063"-FRAMED) 96 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 1,800.00 0.000 0.00 (0.080"-FRAMED) 97 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,400.0000 70,000.00 0.000 0.00 (SIGN FOUNDATION) 98 ROADSIDE SIGN - ONE POST EA 350.0000 2,450.00 0.000 0.00 99 ROADSIDE SIGN - TWO POST EA 725.0000 2,900.00 0.000 0.00 00 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 110.0000 1,430.00 0.000 0.00 METHOD) 01 INSTALL ROADSIDE SIGN PANEL ON EA 165.0000 1,650.00 0.000 0.00 EXISTING POST 02 24" ALTERNATIVE PIPE CULVERT LF 67.0000 136,010.00 340.000 22,780.00 1,432.000 95,944.00 03 18" HIGH SENSITY POLYETHYLENE PIPE LF 130.0000 9,100.00 66.000 8,580.00 PROGRAM CAS145 PAGE 5 DATE 06/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-081644 TIME 09:43 AM ESTIMATE NO. 09 BID OPENING 06/25/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: ALSHEIKH, JASON DATE OF THIS ESTIMATE 06/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 24" HIGH DENSITY POLYETHYLENE PIPE LF 61.0000 25,620.00 414.000 25,254.00 05 42" REINFORCED CONCRETE PIPE LF 210.0000 6,300.00 24.000 5,040.00 06 24" ALTERNATIVE FLARED END SECTION EA 1,100.0000 2,200.00 1.000 1,100.00 07 36" REINFORCED CONCRETE PIPE RISER LF 600.0000 3,000.00 5.000 3,000.00 08 ROCK SLOPE PROTECTION CY 225.0000 1,125.00 0.000 0.00 (FACING, METHOD B) 09 CONCRETE (SLOPE PROTECTION) CY 350.0000 2,450.00 0.000 0.00 10 SLOPE PAVING (CONCRETE) CY 775.0000 15,500.00 0.000 0.00 F) 11 ROCK SLOPE PROTECTION FABRIC SQYD 19.0000 570.00 0.000 0.00 12 MINOR CONCRETE (TEXTURED PAVING) SQFT 4.0000 22,680.00 0.000 0.00 13 MINOR CONCRETE (CURB, SIDEWALK AND CY 320.0000 32,000.00 0.000 0.00 CURB RAMP) 14 CURB RAMP DETECTABLE WARNING SURFACE SQFT 30.0000 4,200.00 0.000 0.00 15 MISCELLANEOUS IRON AND STEEL LB 4.0000 23,388.00 0.000 0.00 F) 16 DELINEATOR (CLASS 1) EA 35.0000 2,555.00 0.000 0.00 17 GUARD RAILING DELINEATOR EA 15.0000 750.00 0.000 0.00 18 CONCRETE BARRIER MARKER EA 25.0000 1,250.00 0.000 0.00 19 METAL BEAM GUARD RAILING LF 20.0000 21,400.00 0.000 0.00 20 CABLE RAILING LF 140.0000 2,800.00 0.000 0.00 21 TRANSITION RAILING (TYPE WB) EA 4,150.0000 16,600.00 0.000 0.00 22 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,100.0000 2,200.00 0.000 0.00 23 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,850.0000 3,850.00 0.000 0.00 24 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,800.0000 11,200.00 0.000 0.00 25 CONCRETE BARRIER (TYPE TRANSITION) LF 400.0000 6,000.00 0.000 0.00 26 CONCRETE BARRIER (TYPE 60G MOD) LF 385.0000 11,550.00 0.000 0.00 27 CONCRETE BARRIER ( TYPE 60GE MOD) LF 415.0000 20,750.00 0.000 0.00 28 CONCRETE BARRIER (TYPE 60) LF 63.0000 69,930.00 0.000 0.00 29 CONCRETE BARRIER (TYPE 60 MOD) LF 365.0000 7,300.00 0.000 0.00 30 CONCRETE BARRIER (TYPE 736) LF 69.0000 25,185.00 0.000 0.00 F) PROGRAM CAS145 PAGE 6 DATE 06/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-081644 TIME 09:43 AM ESTIMATE NO. 09 BID OPENING 06/25/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: ALSHEIKH, JASON DATE OF THIS ESTIMATE 06/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 CONCRETE BARRIER (TYPE 736A) LF 65.0000 52,650.00 405.000 26,325.00 405.000 26,325.00 32 CONCRETE BARRIER (TYPE 736B) LF 195.0000 27,300.00 0.000 0.00 33 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 3,354.00 0.000 0.00 34 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 2,550.00 0.000 0.00 (BROKEN 12-3) 35 THERMOPLASTIC PAVEMENT MARKING SQFT 3.7500 10,650.00 0.000 0.00 36 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1400 11,956.00 46,313.000 6,483.82 37 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.4000 5,544.00 1,732.000 2,424.80 38 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.7500 13,490.00 854.000 4,056.50 39 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 40 LIGHTING AND SIGN ILLUMINATION LS 155,000.0000 155,000.00 0.064 9,920.00 0.414 64,170.00 41 INDUCTIVE LOOP DETECTOR LS 5,000.0000 5,000.00 0.000 0.00 42 RAMP METERING SYSTEM (LOCATION 1) LS 63,000.0000 63,000.00 0.058 3,654.00 0.285 17,955.00 43 RAMP METERING SYSTEM (LOCATION 2) LS 83,000.0000 83,000.00 0.030 2,490.00 0.439 36,437.00 44 RAMP METERING SYSTEM (LOCATION 3) LS 69,000.0000 69,000.00 0.071 4,899.00 0.167 11,523.00 PROGRAM CAS145 PAGE 7 DATE 06/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-081644 TIME 09:43 AM ESTIMATE NO. 09 BID OPENING 06/25/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: ALSHEIKH, JASON DATE OF THIS ESTIMATE 06/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 436,495.34 2,934,273.29 ADJUSTMENT OF COMPENSATION 8,650.00 25,798.62 EXTRA WORK 5,470.35 106,366.80 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 450,615.69 3,066,438.71 45 MOBILIZATION LS 370,000.0000 370,000.00 0.950 351,500.00 ORIGINAL CONTRACT AMOUNT 6,354,888.00 TOTAL WORK COMPLETED 450,615.69 3,417,938.71 MATERIALS ON HAND ON SITE 38,363.88 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,000.00 -10,000.00 TOTAL 448,615.69 3,446,302.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/10/09 220 10/05/09 10/05/09 09/28/10 150 24 0 0 52% 68% PROGRESS IS SATISFACTORY ALSHEIKH, JASON RESIDENT ENGINEER PROGRAM CAS145 DATE 06/22/10