PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/27/12 EST. NO.21 TIME 09:18 AM R.E. NAME: AKHONDZADEH, RAHIM 11-089754 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0129 1,402.31 E.W. @ F.A.(+) 041612 N 0364.0 009 0005 5,438.81 E.W. @ F.A.(+) 072711 N 0080.0 028 0010 1,198.09 E.W. @ F.A.(+) 040212 N 0415.0 0015 1,521.83 050312 N 0421.0 0016 2,657.45 050412 N 0422.0 0018 1,128.34 050712 N 0424.0 0027 2,415.59 052212 N 0440.0 0028 1,018.57 052112 N 0441.0 0029 2,111.77 052112 N 0442.0 0034 3,098.04 053012 N 0447.0 031 0012 7,440.09 A.C. @ L.S.(+) 051312 N 31-004 29,430.89 TOTAL THIS ESTIMATE 1,953,569.64 TOTAL PREVIOUS ESTIMATE 1,983,000.53 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/27/12 EST. NO.21 TIME 09:18 AM R.E. NAME: AKHONDZADEH, RAHIM 11-089754 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SWPPP ANNUAL REPORT -10,000.00 17 0.00 -10,000.00 LABOR COMPLIANCE VIOLATION DEL MAY 2011 CPRS -4,000.00 04 DEL JUN'11 CPR -4,000.00 05 DEL JULY 2011 -4,000.00 06 REC'D MAY 2011 DEL 4,000.00 06 DEL AUG 2011 CPR -4,000.00 07 PRTL JUL'11 DEL REC 2,000.00 07 PRTL JUN '11 DEL REC 2,000.00 07 DEL SEPT 11 CPR -2,000.00 08 DEL OCT 11 CPR -6,000.00 09 PRTL AUG 11 DEL 1,000.00 09 PRTL JUN 11 DEL 1,000.00 09 DEL NOV 11 CPR -4,000.00 10 RECD JUN 11 DEL 1,000.00 10 RECD SEPT 11 DEL 2,000.00 10 DEL DEC 11 CPR -3,000.00 11 PRTL AUG 11 DEL 2,000.00 11 DEL JAN 12 CPR -4,000.00 12 DEL FEB 12 CPR -5,000.00 13 PRTL DEC 11 DEL 2,000.00 13 PRTL JULY 11 DEL 1,000.00 13 DEL MAR 12 CPR -6,000.00 14 RECD DEC 11 DEL 1,000.00 14 RECD JULY 11 DEL 1,000.00 14 DEL APR 12 CPR -4,000.00 15 PRTL FEB 12 DEL 2,000.00 15 PRTL MAR 12 DEL 2,000.00 15 DEL MAY 12 CPR -2,000.00 16 PRTL APR 12 DEL 2,000.00 16 PRTL APR 12 DEL 1,000.00 17 PRTL MAY 12 DEL 1,000.00 17 PRTL NOV 11 DEL 2,000.00 17 RECD FEB 12 DEL 3,000.00 17 RECD MAR 12 DEL 4,000.00 17 DEL JULY 12 CPR -4,000.00 18 DEL AUG 12 CPR -4,000.00 19 PRTL JAN 12 DEL 1,000.00 19 PRTL OCT 11 DEL 4,000.00 19 RECD JULY 12 DEL 4,000.00 19 RECD MAY 12 DEL 1,000.00 19 DEL SEPT 12 CPR -4,000.00 20 PRTL AUGUST 12 DEL 3,000.00 20 PRTL JANUARY 12 DEL 1,000.00 20 PRTL NOVEMBER 11 DEL 1,000.00 20 RECD AUGUST 11 DEL 1,000.00 20 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 2 DATE 11/27/12 EST. NO.21 TIME 09:18 AM R.E. NAME: AKHONDZADEH, RAHIM 11-089754 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- DEL OCT 12 CPR -1,000.00 21 PRTL OCT 11 DEL 1,000.00 21 RECD SEPT 12 DEL 4,000.00 21 4,000.00 -7,000.00 TOTAL DEDUCTIONS 4,000.00 -17,000.00 PROGRAM CAS145 PAGE 1 DATE 11/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-089754 TIME 09:18 AM ESTIMATE NO. 21 BID OPENING 10/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 11/27/12 LOCATION PROGRESS ESTIMATE 11-SD-805-25.2/26.3 ----------------- SKANSKA USA CIVIL WEST IN SAN DIEGO COUNTY IN SAN DIEGO CALIFORNIA DISTRICT INC FROM 0.2 KM SOUTH OF NOBEL DRIVE 1995 AGUA MANSA ROAD OVERCROSSING TO 0.1 KM NORTH OF RIVERSIDE CA 925092405 EASTGATE MALL OVERCROSSING FED. AID NO. N O N E INTERCHANGE IMPROVEMENTS & ROAD ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 4,000.0000 4,000.00 1.000 4,000 002 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 3,000.00 6.000 1,500 003 TIME-RELATED OVERHEAD LS 325,000.0000 325,000.00 1.000 325,000 004 TEMPORARY IRRIGATION SUPPLY LINE M 25.0000 22,250.00 885.000 22,125 005 TEMPORARY FENCE (TYPE CL-1.8) M 40.0000 2,800.00 0.000 0 006 TEMPORARY FENCE (TYPE ESA) M 9.0000 3,870.00 430.000 3,870 007 CONSTRUCTION SITE MANAGEMENT LS 99,000.0000 99,000.00 1.000 99,000 008 PREPARE STORM WATER POLLUTION LS 2,900.0000 2,900.00 0.750 2,175 PREVENTION PLAN 009 TEMPORARY FIBER ROLL M 8.0000 147,200.00 14,183.500 113,468 010 TEMPORARY CONCRETE WASHOUT FACILITY EA 600.0000 2,400.00 3.000 1,800 011 TEMPORARY CONSTRUCTION ENTRANCE EA 500.0000 31,500.00 47.000 23,500 012 TEMPORARY CHECK DAM M 25.0000 17,750.00 777.490 19,437 013 MOVE-IN/MOVE-OUT EA 200.0000 6,200.00 3.000 600 (TEMPORARY EROSION CONTROL) 014 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 19,000.00 76.000 19,000 015 STREET SWEEPING LS 70,000.0000 70,000.00 1.000 70,000 016 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 8,000.0000 8,000.00 1.000 8,000 017 TEMPORARY HYDRAULIC MULCH M2 0.3500 48,300.00 13,750.000 4,812 018 STORM WATER ANNUAL REPORT EA 1,100.0000 4,400.00 2.000 2,200 019 CONSTRUCTION AREA SIGNS LS 125,000.0000 125,000.00 1.000 125,000 020 TRAFFIC CONTROL SYSTEM LS 160,000.0000 160,000.00 1.000 160,000 021 TYPE III BARRICADE EA 250.0000 500.00 2.000 500 022 TEMPORARY PAVEMENT MARKING (PAINT) M2 20.0000 1,920.00 32.500 650 PROGRAM CAS145 PAGE 2 DATE 11/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-089754 TIME 09:18 AM ESTIMATE NO. 21 BID OPENING 10/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 11/27/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.6500 15,470.00 14,619.000 9,502 024 TRAFFIC PLASTIC DRUM EA 19.0000 12,255.00 620.000 11,780 025 TEMPORARY PAVEMENT MARKER EA 3.5000 8,855.00 136.000 476 026 PORTABLE CHANGEABLE MESSAGE SIGN EA 9,300.0000 74,400.00 8.000 74,400 027 TEMPORARY RAILING (TYPE K) M 16.0000 283,200.00 14,522.840 232,365 028 TEMPORARY CRASH CUSHION MODULE EA 230.0000 149,500.00 640.000 147,200 029 TEMPORARY CRASH CUSHION (ABSORB 350) EA 8,400.0000 50,400.00 7.000 58,800 030 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 1.0000 5,630.00 5,630.000 5,630 (HAZARDOUS WASTE) 031 ABANDON CULVERT EA 870.0000 13,050.00 15.000 13,050 032 ABANDON INLET EA 765.0000 7,650.00 10.000 7,650 033 ABANDON IRRIGATION CROSSOVER EA 1,375.0000 4,125.00 3.000 4,125 034 REMOVE METAL BEAM GUARD RAILING M 25.0000 5,250.00 189.020 4,725 035 REMOVE TRAFFIC STRIPE M 1.5000 23,100.00 2,201.000 3,301 036 REMOVE PAVEMENT MARKING M2 15.0000 1,650.00 4.900 73 037 REMOVE ROADSIDE SIGN EA 94.0000 8,460.00 91.000 8,554 038 REMOVE SIGN STRUCTURE EA 5,000.0000 20,000.00 4.000 20,000 039 REMOVE CULVERT M 65.0000 6,435.00 122.900 7,988 040 REMOVE INLET EA 750.0000 3,750.00 19.000 14,250 041 REMOVE BASE AND SURFACING M3 17.0000 8,500.00 3,094.270 52,602 042 REMOVE EXISTING METER BOX AND CONSTRUCT EA 29,000.0000 29,000.00 1.000 29,000 METER BOX 043 RESET ROADSIDE SIGN EA 250.0000 750.00 3.000 750 044 RELOCATE ROADSIDE SIGN EA 250.0000 1,500.00 6.000 1,500 045 RELOCATE SIGN STRUCTURE (BRIDGE-MOUNTED) EA 8,200.0000 8,200.00 1.000 8,200 046 ADJUST MANHOLE TO GRADE EA 850.0000 1,700.00 2.000 1,700 047 MODIFY INLET EA 2,300.0000 13,800.00 6.000 13,800 048 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.5000 11,795.00 5,204.800 18,216 049 REMOVE CONCRETE (CHANNEL) M 39.0000 2,028.00 52.000 2,028 PROGRAM CAS145 PAGE 3 DATE 11/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-089754 TIME 09:18 AM ESTIMATE NO. 21 BID OPENING 10/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 11/27/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE CONCRETE BARRIER M 35.0000 32,900.00 178.000 6,230 051 PREPARE CONCRETE BRIDGE DECK SURFACE M2 50.0000 6,650.00 134.400 6,720 052 REMOVE CONCRETE (CURB, GUTTER, AND M 8.0000 40,000.00 5,183.700 41,469 SIDEWALK) 053 CAP INLET EA 1,550.0000 7,750.00 5.000 7,750 054 CAP RISER EA 600.0000 3,000.00 5.000 3,000 055 CAP SEWER MANHOLE EA 3,600.0000 3,600.00 0.000 0 056 BRIDGE REMOVAL (PORTION) LS 60,000.0000 60,000.00 1.000 60,000 057 CLEARING AND GRUBBING LS 10,000.0000 10,000.00 1.000 10,000 058 DEVELOP WATER SUPPLY LS 83,000.0000 83,000.00 1.000 83,000 059 ROADWAY EXCAVATION M3 9.2500 660,450.00 73,555.000 680,383 060 ROADWAY EXCAVATION (TYPE Y-1) M3 9.2500 38,480.00 4,160.000 38,480 (AERIALLY DEPOSITED LEAD) 061 LEAD COMPLIANCE PLAN LS 7,500.0000 7,500.00 1.000 7,500 062 ADL BURIAL LOCATION REPORT LS 5,500.0000 5,500.00 1.000 5,500 063 STRUCTURE EXCAVATION (BRIDGE) M3 40.0000 10,000.00 250.000 10,000 (F) 064 STRUCTURE BACKFILL (BRIDGE) M3 65.0000 10,725.00 165.000 10,725 (F) 065 SAND BACKFILL M3 210.0000 15,540.00 74.670 15,680 066 HIGHWAY PLANTING LS 125,000.0000 125,000.00 1.000 125,000 067 EROSION CONTROL (BIOFILTRATION) M2 3.5000 56,700.00 16,201.000 56,703 068 EROSION CONTROL (TYPE D) M2 0.7500 1,485.00 1,980.000 1,485 069 CHECK DAM (EROSION CONTROL) M 5.5000 8,635.00 0.000 0 070 DRAINAGE INLET PROTECTION EA 140.0000 2,520.00 0.000 0 (EROSION CONTROL) 071 FIBER ROLLS M 7.7500 9,765.00 0.000 0 072 EROSION CONTROL M2 0.8000 35,600.00 43,663.000 34,930 (POLYMER STABILIZED FIBER MATRIX) 073 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 200.0000 1,200.00 7.000 1,400 074 ROLLED EROSION CONTROL PRODUCT M2 9.0000 122,580.00 13,000.066 117,000 (JUTE MESH) 075 MAINTAIN EXISTING PLANTED AREAS LS 28,000.0000 28,000.00 0.040 1,120.00 0.725 20,300 076 PLANT ESTABLISHMENT WORK LS 25,000.0000 25,000.00 0.080 2,000.00 0.480 12,000 PROGRAM CAS145 PAGE 4 DATE 11/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-089754 TIME 09:18 AM ESTIMATE NO. 21 BID OPENING 10/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 11/27/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 IRRIGATION SYSTEM LS 650,000.0000 650,000.00 0.995 646,750 078 100 MM DUCTILE IRON PIPE IRRIGATION M 140.0000 16,800.00 120.000 16,800 SUPPLY LINE 079 100 MM RESILIENT WEDGE GATE VALVE EA 1,700.0000 3,400.00 2.000 3,400 080 250 MM CORRUGATED HIGH DENSITY M 150.0000 49,500.00 346.080 51,912 POLYETHYLENE PIPE CONDUIT 081 EXTEND 250 MM CONDUIT M 180.0000 10,800.00 45.000 8,100 082 CLASS 4 AGGREGATE SUBBASE M3 14.0000 152,600.00 13,619.840 190,677 083 CLASS 2 AGGREGATE BASE M3 19.0000 143,450.00 9,022.410 171,425 084 CEMENT TREATED BASE M3 60.0000 328,800.00 0.000 0 (PLANT-MIXED, CLASS A) 085 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 1,550.0000 9,300.00 7.640 11,842 086 HOT MIX ASPHALT TONN 76.0000 1,740,400.00 23,696.538 1,800,936 087 PAVING ASPHALT (BINDER, GEOSYNTHETIC TONN 4,100.0000 10,660.00 0.000 0 PAVEMENT INTERLAYER) 088 GEOSYNTHETIC PAVEMENT INTERLAYER M2 4.0000 6,720.00 0.000 0 089 DATA CORE LS 4,100.0000 4,100.00 0.200 820 090 PLACE HOT MIX ASPHALT DIKE M 5.0000 15,650.00 3,875.990 19,379 091 PLACE HOT MIX ASPHALT M2 10.0000 25,200.00 0.000 0 (MISCELLANEOUS AREA) 092 TACK COAT TONN 1,000.0000 37,000.00 8.655 8,655 093 PORTLAND CEMENT CONCRETE BASE M3 196.0000 74,480.00 0.000 0 094 750 MM CAST-IN-DRILLED-HOLE CONCRETE M 395.0000 24,885.00 63.000 24,885 PILING 095 PRESTRESSING CAST-IN-PLACE CONCRETE LS 50,000.0000 50,000.00 1.000 50,000 096 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 600.0000 30,000.00 50.000 30,000 (F) 097 STRUCTURAL CONCRETE, BRIDGE M3 550.0000 284,900.00 518.000 284,900 (F) 098 CLASS 2 CONCRETE (MINOR STRUCTURE) M3 2,000.0000 52,000.00 26.000 52,000 (F) 099 MINOR CONCRETE (MINOR STRUCTURE) M3 2,500.0000 180,000.00 72.000 180,000 (F) 100 MINOR CONCRETE (MEDIAN) M3 500.0000 18,500.00 37.000 18,500 (F) 101 FURNISH POLYESTER CONCRETE OVERLAY M3 3,500.0000 21,000.00 6.970 24,395 102 PLACE POLYESTER CONCRETE OVERLAY M2 80.0000 10,640.00 133.000 10,640 (F) 103 FLEXIBLE EXPANSION JOINT ASSEMBLY EA 3,000.0000 6,000.00 2.000 6,000 PROGRAM CAS145 PAGE 5 DATE 11/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-089754 TIME 09:18 AM ESTIMATE NO. 21 BID OPENING 10/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 11/27/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 BAR REINFORCING STEEL (BRIDGE) KG 1.5000 119,925.00 79,950.000 119,925 (F) 105 HEADED BAR REINFORCEMENT EA 30.0000 6,900.00 230.000 6,900 (F) 106 ASPHALT MEMBRANE WATERPROOFING M2 170.0000 4,930.00 29.000 4,930 (F) 107 COLUMN CASING KG 6.0000 111,600.00 18,600.000 111,600 (F) 108 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) KG 1.5000 118,833.00 79,222.000 118,833 (F) 109 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) KG 0.2700 21,389.94 79,222.000 21,389 (F) 110 FURNISH SIGN STRUCTURE (TRUSS) KG 2.3000 181,959.90 79,113.000 181,959 (F) 111 INSTALL SIGN STRUCTURE (TRUSS) KG 0.0900 7,120.17 79,113.000 7,120 (F) 112 FURNISH LAMINATED PANEL SIGN M2 180.0000 16,740.00 94.810 17,065 (25.4 MM-TYPE A) 113 FURNISH SINGLE SHEET ALUMINUM SIGN M2 130.0000 9,100.00 66.880 8,694 (1.6 MM-UNFRAMED) 114 FURNISH SINGLE SHEET ALUMINUM SIGN M2 140.0000 11,060.00 78.810 11,033 (2.0 MM-UNFRAMED) 115 FURNISH SINGLE SHEET ALUMINUM SIGN M2 170.0000 2,890.00 17.120 2,910 (1.6 MM-FRAMED) 116 FURNISH SINGLE SHEET ALUMINUM SIGN M2 170.0000 3,740.00 20.700 3,519 (2.0 MM-FRAMED) 117 920 MM CAST-IN-DRILLED-HOLE M 1,100.0000 37,400.00 34.000 37,400 CONCRETE PILE (SIGN FOUNDATION) 118 1524 MM CAST-IN-DRILLED-HOLE M 2,000.0000 46,000.00 22.800 45,600 CONCRETE PILE (SIGN FOUNDATION) 119 METAL (BARRIER MOUNTED SIGN) KG 19.0000 5,510.00 331.430 6,297 120 WEED CONTROL MAT (RUBBER) EA 195.0000 6,045.00 31.000 6,045 121 ROADSIDE SIGN - ONE POST EA 375.0000 33,375.00 83.000 31,125 122 ROADSIDE SIGN - TWO POST EA 1,000.0000 13,000.00 13.000 13,000 123 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 125.0000 4,000.00 37.000 4,625 METHOD) 124 INSTALL ROADSIDE SIGN PANEL ON M2 195.0000 390.00 1.000 195 EXISTING POST 125 450 MM ALTERNATIVE PIPE CULVERT M 120.0000 110,640.00 991.850 119,022 126 600 MM ALTERNATIVE PIPE CULVERT M 165.0000 33,000.00 277.520 45,790 127 450 MM SLOTTED PLASTIC PIPE M 470.0000 28,200.00 60.000 28,200 128 450 MM ALTERNATIVE PIPE DOWNDRAIN M 250.0000 14,250.00 59.000 14,750 129 600 MM ALTERNATIVE PIPE DOWNDRAIN M 245.0000 26,950.00 111.000 27,195 130 DRAINAGE INLET MARKER EA 50.0000 1,200.00 18.000 900 PROGRAM CAS145 PAGE 6 DATE 11/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-089754 TIME 09:18 AM ESTIMATE NO. 21 BID OPENING 10/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 11/27/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 300 MM STEEL CASING PIPE M 750.0000 10,500.00 14.000 10,500 132 100 MM RECYCLED WATER BLOW-OFF VALVE EA 3,300.0000 3,300.00 1.000 3,300 ASSEMBLY 133 450 MM ALTERNATIVE PIPE RISER M 820.0000 9,840.00 6.600 5,412 134 900 MM ALTERNATIVE PIPE RISER M 500.0000 12,000.00 21.400 10,700 135 CLASS 4 CONCRETE (BACKFILL) M3 650.0000 5,200.00 0.000 0 136 ROCK SLOPE PROTECTION M3 134.0000 9,112.00 67.200 9,004 (FACING, METHOD B) 137 ROCK SLOPE PROTECTION M3 155.0000 6,975.00 44.800 6,944 (BACKING NO. 3, METHOD B) 138 SLOPE PAVING (CONCRETE) M3 575.0000 54,050.00 94.000 54,050 (F) 139 MINOR CONCRETE (DITCH LINING) M3 400.0000 30,000.00 152.850 61,140 140 ROCK SLOPE PROTECTION FABRIC M2 9.0000 2,070.00 224.000 2,016 141 MINOR CONCRETE (EXPOSED AGGREGATE M2 55.0000 281,050.00 4,273.900 235,064 CONCRETE) 142 MINOR CONCRETE (STAMPED CONCRETE) M2 55.0000 266,750.00 5,061.240 278,368 143 MINOR CONCRETE (CURB, GUTTER, SIDEWALK, M3 300.0000 201,000.00 648.003 194,400 CURB RAMP, AND DRIVEWAY) 144 MISCELLANEOUS IRON AND STEEL KG 3.0000 25,680.00 8,560.000 25,680 (F) 145 DELINEATOR (CLASS 1) EA 35.0000 2,975.00 155.000 5,425 146 GUARD RAILING DELINEATOR EA 18.0000 1,710.00 129.000 2,322 147 METAL BEAM GUARD RAILING M 80.0000 28,800.00 721.310 57,704 148 CHAIN LINK RAILING (TYPE 7) M 200.0000 45,600.00 228.000 45,600 (F) 149 CONCRETE BARRIER (TYPE 26) M 390.0000 44,460.00 114.000 44,460 (F) 150 CONCRETE BARRIER (TYPE 26 MODIFIED) M 230.0000 26,220.00 114.000 26,220 (F) 151 TRANSITION RAILING (TYPE WB) EA 3,000.0000 6,000.00 3.000 9,000 152 END ANCHOR ASSEMBLY (TYPE SFT) EA 550.0000 8,250.00 18.000 9,900 153 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,000.0000 6,000.00 2.000 6,000 154 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 32,500.00 17.000 42,500 155 CRASH CUSHION (REACT 9CBB) EA 22,000.0000 44,000.00 0.000 0 156 CONCRETE BARRIER (TYPE 60SC) M 475.0000 66,500.00 385.450 183,088 157 THERMOPLASTIC PAVEMENT MARKING M2 33.0000 8,910.00 255.300 8,424 PROGRAM CAS145 PAGE 7 DATE 11/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-089754 TIME 09:18 AM ESTIMATE NO. 21 BID OPENING 10/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 11/27/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 11,150.00 3,809.000 9,522 159 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.7500 2,082.50 768.000 1,344 (BROKEN 3.66 M - 0.92 M) 160 100 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 360.00 104.000 312 (BROKEN 1.83 M - 0.30 M) 161 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 4,740.00 2,596.000 5,192 (BROKEN 5.18 M - 2.14 M) 162 PAINT TRAFFIC STRIPE (2-COAT) M 0.6000 11,460.00 16,646.469 9,987 163 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 1,785.00 836.000 1,254 164 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 7,380.00 1,636.000 4,908 165 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000 SYSTEM ELEMENTS DURING CONSTRUCTION 166 SIGNAL AND LIGHTING (LOCATION 1) LS 160,000.0000 160,000.00 0.988 158,080 167 SIGNAL AND LIGHTING (LOCATION 2) LS 140,000.0000 140,000.00 1.000 140,000 168 LIGHTING AND SIGN ILLUMINATION LS 325,000.0000 325,000.00 1.000 325,000 169 SPRINKLER CONTROL CONDUIT (BRIDGE) M 50.0000 6,000.00 120.000 6,000 170 RAMP METERING SYSTEM (LOCATION 1) LS 150,000.0000 150,000.00 1.000 150,000 171 RAMP METERING SYSTEM (LOCATION 2) LS 225,000.0000 225,000.00 1.000 225,000 172 50 MM PVC FIBER OPTIC CONDUIT M 38.0000 12,540.00 330.002 12,540 PROGRAM CAS145 PAGE 8 DATE 11/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-089754 TIME 09:18 AM ESTIMATE NO. 21 BID OPENING 10/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 11/27/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,120.00 10,109,977.15 ADJUSTMENT OF COMPENSATION 7,440.09 388,301.71 EXTRA WORK 21,990.80 1,594,698.82 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 32,550.89 12,092,977.68 173 MOBILIZATION LS 1,168,094.5000 1,168,094.50 1.000 1,168,094 ORIGINAL CONTRACT AMOUNT 11,687,000.01 TOTAL WORK COMPLETED 32,550.89 13,261,072.18 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 4,000.00 -17,000.00 TOTAL 36,550.89 13,244,072.18 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/16/10 478 02/22/11 12/31/10 05/30/13 350 123 0 0 98% 73% PROGRESS IS SATISFACTORY AKHONDZADEH, RAHIM RESIDENT ENGINEER PROGRAM CAS145 DATE 11/27/12