PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/22/03 EST. NO.02 TIME 01:12 PM R.E. NAME: CARDENAS, VICTOR 11-091804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/22/03 EST. NO.02 TIME 01:12 PM R.E. NAME: CARDENAS, VICTOR 11-091804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION O/S PRS DEC -10,000.00 02 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 01/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091804 TIME 01:12 PM ESTIMATE NO. 02 BID OPENING 09/19/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/03 R.E. NAME: CARDENAS, VICTOR DATE OF THIS ESTIMATE 01/22/03 LOCATION PROGRESS ESTIMATE 11-SD-905-R10.9/R11.7 ----------------- FCI CONSTRUCTORS, INC. IN SAN DIEGO COUNTY IN SAN DIEGO 2585 BUSINESS PARK DRIVE AT VARIOUS LOCATIONS VISTA, CA 92083-8831 FED. AID NO. ACNH-A905(12)N ,HPD-A905(13) ,ACIM-805 -1(587)3 CONSTRUCT INTERCHANGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 9,100.0000 9,100.00 0.000 0.00 (S) 002 ELECTRONIC MOBILE DAILY DIARY COMPUTER LS 45,000.0000 45,000.00 0.000 0.00 (S) SYSTEM 003 TIME-RELATED OVERHEAD WDAY 2,200.0000 1,034,000.00 12.000 26,400.00 12.000 26,400.00 004 600 MM TEMPORARY ALTERNATIVE PIPE M 98.0000 4,018.00 0.000 0.00 CULVERT 005 900 MM TEMPORARY REINFORCED CONCRETE M 1,000.0000 3,100.00 0.000 0.00 PIPE RISER 006 PREPARE STORM WATER POLLUTION LS 2,000.0000 2,000.00 0.000 0.00 PREVENTION PLAN 007 WATER POLLUTION CONTROL LS 100,000.0000 100,000.00 0.000 0.00 008 TEMPORARY EROSION CONTROL HA 5,000.0000 45,000.00 0.000 0.00 009 TEMPORARY FIBER ROLL M 11.0000 69,520.00 984.000 10,824.00 1,204.400 13,248.40 010 TEMPORARY GRAVEL BAG EA 14.0000 9,100.00 0.000 0.00 011 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,200.0000 17,600.00 0.000 0.00 012 TEMPORARY CONSTRUCTION ENTRANCE EA 11,000.0000 44,000.00 0.800 8,800.00 0.800 8,800.00 013 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.010 75.00 0.410 3,075.00 (S) 014 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.030 1,500.00 0.030 1,500.00 (S) 015 TEMPORARY PAVEMENT MARKING (PAINT) M2 24.0000 3,840.00 0.000 0.00 (S) 016 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.0000 14,000.00 0.000 0.00 (S) 017 TEMPORARY PAVEMENT MARKER EA 4.0000 3,800.00 0.000 0.00 (S) 018 PORTABLE CHANGEABLE MESSAGE SIGN EA 18,000.0000 108,000.00 0.000 0.00 (S) 019 TEMPORARY RAILING (TYPE K) M 28.0000 70,000.00 0.000 0.00 (S) 020 TRAFFIC PLASTIC DRUMS EA 20.0000 16,000.00 0.000 0.00 (S) 021 TEMPORARY CRASH CUSHION MODULE EA 255.0000 2,295.00 0.000 0.00 (S) 022 ABANDON REINFORCED CONCRETE BOX EA 440.0000 2,200.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 01/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091804 TIME 01:12 PM ESTIMATE NO. 02 BID OPENING 09/19/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/03 R.E. NAME: CARDENAS, VICTOR DATE OF THIS ESTIMATE 01/22/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 ABANDON CULVERT EA 430.0000 3,010.00 0.000 0.00 024 REMOVE CHAIN LINK FENCE M 22.0000 17,160.00 0.000 0.00 025 REMOVE TRAFFIC STRIPE (YELLOW) M 5.0000 1,050.00 0.000 0.00 026 REMOVE TRAFFIC STRIPE AND PAVEMENT M 2.0000 3,000.00 0.000 0.00 MARKING 027 REMOVE SIGN EA 1,500.0000 1,500.00 0.000 0.00 028 REMOVE ROADSIDE SIGN EA 300.0000 6,300.00 0.000 0.00 029 RESET ROADSIDE SIGN EA 380.0000 3,800.00 0.000 0.00 030 RELOCATE ROADSIDE SIGN EA 380.0000 1,900.00 0.000 0.00 031 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 5.0000 20,700.00 0.000 0.00 (S) (60 MM MAXIMUM) 032 REMOVE CONCRETE M3 150.0000 28,500.00 0.000 0.00 033 CAP INLET EA 500.0000 500.00 0.000 0.00 034 CLEARING AND GRUBBING LS 71,460.0000 71,460.00 0.550 39,303.00 0.550 39,303.00 035 DEVELOP WATER SUPPLY LS 18,182.0000 18,182.00 0.800 14,545.60 0.800 14,545.60 036 ROADWAY EXCAVATION M3 7.5000 666,000.00 2,160.000 16,200.00 2,160.000 16,200.00 037 LEAD COMPLIANCE PLAN LS 7,500.0000 7,500.00 0.000 0.00 038 STRUCTURE EXCAVATION (BRIDGE) M3 13.0000 25,480.00 0.000 0.00 (F) 039 STRUCTURE EXCAVATION (RETAINING WALL) M3 20.0000 24,000.00 0.000 0.00 (F) 040 STRUCTURE BACKFILL (BRIDGE) M3 28.0000 34,440.00 0.000 0.00 (F) 041 STRUCTURE BACKFILL (RETAINING WALL) M3 45.0000 36,000.00 0.000 0.00 (F) 042 PERVIOUS BACKFILL MATERIAL (RETAINING M3 35.0000 5,600.00 0.000 0.00 (F) WALL) 043 SAND BACKFILL M3 78.0000 24,960.00 0.000 0.00 044 DITCH EXCAVATION M3 24.0000 4,800.00 0.000 0.00 045 IMPORTED BORROW M3 3.0000 120,900.00 0.000 0.00 046 HIGHWAY PLANTING LS 350,000.0000 350,000.00 0.000 0.00 (S) 047 STRAW (EROSION CONTROL) KG 4.0000 1,400.00 0.000 0.00 (S) 048 FIBER (EROSION CONTROL) KG 2.0000 1,480.00 0.000 0.00 (S) 049 COMPOST (EROSION CONTROL) KG 1.0000 740.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 3 DATE 01/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091804 TIME 01:12 PM ESTIMATE NO. 02 BID OPENING 09/19/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/03 R.E. NAME: CARDENAS, VICTOR DATE OF THIS ESTIMATE 01/22/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 1,500.00 0.000 0.00 (S) 051 PURE LIVE SEED (TYPE 1) KG 90.0000 450.00 0.000 0.00 (S) (EROSION CONTROL) 052 PURE LIVE SEED (TYPE 2) KG 30.0000 120.00 0.000 0.00 (S) (EROSION CONTROL) 053 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 10.0000 100.00 0.000 0.00 (S) 054 STABILIZING EMULSION (EROSION CONTROL) KG 5.0000 300.00 0.000 0.00 (S) 055 TRANSPLANT PALM TREE EA 1,400.0000 151,200.00 57.000 79,800.00 64.000 89,600.00 (S) 056 PLANT ESTABLISHMENT WORK LS 45,000.0000 45,000.00 0.000 0.00 (S) 057 IRRIGATION SYSTEM LS 345,000.0000 345,000.00 0.078 26,910.00 0.091 31,395.00 (S) 058 WATER METER EA 24,000.0000 48,000.00 0.000 0.00 (S) 059 200 MM CORRUGATED HIGH DENSITY M 103.0000 21,630.00 0.000 0.00 POLYETHYLENE PIPE CONDUIT 060 CLASS 4 AGGREGATE SUBBASE M3 25.0000 385,000.00 0.000 0.00 061 CLASS 2 AGGREGATE BASE M3 33.0000 980,100.00 0.000 0.00 062 ASPHALT TREATED PERMEABLE BASE M3 88.0000 225,280.00 0.000 0.00 063 ASPHALT CONCRETE (TYPE A) TONN 53.0000 699,600.00 0.000 0.00 064 ASPHALT CONCRETE BASE (TYPE A) TONN 49.0000 342,020.00 0.000 0.00 065 PLACE ASPHALT CONCRETE DIKE M 5.5000 6,655.00 0.000 0.00 066 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 15.0000 12,600.00 0.000 0.00 AREA) 067 ASPHALTIC EMULSION TONN 350.0000 8,050.00 0.000 0.00 (FOG SEAL COAT AND PAINT BINDER) 068 CONCRETE PAVEMENT M3 195.0000 1,232,400.00 0.000 0.00 069 SEAL PAVEMENT JOINT M 3.0000 36,000.00 0.000 0.00 070 PRESTRESSING CAST-IN-PLACE CONCRETE LS 72,000.0000 72,000.00 0.000 0.00 (S) 071 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 300.0000 169,500.00 0.000 0.00 (F) 072 STRUCTURAL CONCRETE, BRIDGE M3 395.0000 904,550.00 0.000 0.00 (F) 073 STRUCTURAL CONCRETE, RETAINING WALL M3 500.0000 265,000.00 0.000 0.00 (F) 074 STRUCTURAL CONCRETE, APPROACH SLAB M3 655.0000 30,785.00 0.000 0.00 (F) (TYPE EQ) 075 CLASS 4 CONCRETE (BACKFILL) M3 94.0000 7,990.00 0.000 0.00 076 MINOR CONCRETE (MINOR STRUCTURE) M3 1,000.0000 120,000.00 0.000 0.00 (F) PROGRAM CAS145 PAGE 4 DATE 01/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091804 TIME 01:12 PM ESTIMATE NO. 02 BID OPENING 09/19/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/03 R.E. NAME: CARDENAS, VICTOR DATE OF THIS ESTIMATE 01/22/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 ARCHITECTURAL TREATMENT (FRACTURED RIB) M2 78.0000 10,374.00 0.000 0.00 (F) 078 FRACTURED RIB TEXTURE M2 32.0000 23,680.00 0.000 0.00 079 FURNISH AND INSTALL 20 MM X 20 MM GLASS M2 450.0000 9,900.00 0.000 0.00 (S) MOSAIC TILE 080 JOINT SEAL (MR 50 MM) M 177.0000 12,390.00 0.000 0.00 (S) 081 BAR REINFORCING STEEL (BRIDGE) KG 1.0000 324,900.00 0.000 0.00 (SF) 082 BAR REINFORCING STEEL (RETAINING WALL) KG 2.0000 29,000.00 0.000 0.00 (SF) 083 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) KG 5.0000 57,500.00 0.000 0.00 (S) 084 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) KG 1.0000 11,500.00 0.000 0.00 (S) 085 920 MM CAST-IN-DRILLED-HOLE M 1,000.0000 20,000.00 0.000 0.00 (S) CONCRETE PILE (SIGN FOUNDATION) 086 ROADSIDE SIGN - ONE POST EA 375.0000 15,000.00 0.000 0.00 (S) 087 ROADSIDE SIGN - TWO POST EA 800.0000 8,000.00 0.000 0.00 (S) 088 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 135.0000 2,025.00 0.000 0.00 (S) METHOD) 089 PREPARE AND PAINT CONCRETE M2 15.0000 2,295.00 0.000 0.00 (S) 090 450 MM ALTERNATIVE PIPE CULVERT M 130.0000 23,400.00 0.000 0.00 091 600 MM ALTERNATIVE PIPE CULVERT M 137.0000 134,260.00 0.000 0.00 092 750 MM ALTERNATIVE PIPE CULVERT M 197.0000 82,740.00 0.000 0.00 093 900 MM ALTERNATIVE PIPE CULVERT M 192.0000 11,520.00 0.000 0.00 094 375 MM PLASTIC PIPE M 200.0000 2,800.00 0.000 0.00 095 600 MM REINFORCED CONCRETE PIPE M 150.0000 6,900.00 0.000 0.00 096 80 MM PLASTIC PIPE (EDGE DRAIN) M 17.0000 25,500.00 0.000 0.00 097 GROSS SOLIDS REMOVAL DEVICE LS 40,000.0000 40,000.00 0.000 0.00 098 508 MM WELDED STEEL PIPE CASING (BRIDGE) M 367.0000 11,377.00 0.000 0.00 099 450 MM CONCRETE FLARED END SECTION EA 962.0000 962.00 0.000 0.00 100 600 MM CONCRETE FLARED END SECTION EA 541.0000 1,623.00 0.000 0.00 101 750 MM CONCRETE FLARED END SECTION EA 663.0000 663.00 0.000 0.00 102 900 MM CONCRETE FLARED END SECTION EA 763.0000 763.00 0.000 0.00 103 900 MM REINFORCED CONCRETE PIPE RISER M 560.0000 4,088.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 01/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091804 TIME 01:12 PM ESTIMATE NO. 02 BID OPENING 09/19/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/03 R.E. NAME: CARDENAS, VICTOR DATE OF THIS ESTIMATE 01/22/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 ROCK SLOPE PROTECTION M3 81.0000 2,592.00 0.000 0.00 (FACING, METHOD B) 105 CONCRETE (CHANNEL LINING) M3 300.0000 15,000.00 0.000 0.00 106 SLOPE PAVING (STAMPED CONCRETE) M2 110.0000 88,220.00 0.000 0.00 (F) 107 MINOR CONCRETE (MISCELLANEOUS M3 250.0000 255,000.00 0.000 0.00 CONSTRUCTION) 108 MINOR CONCRETE (STAMPED CONCRETE) M2 35.0000 141,750.00 0.000 0.00 109 MISCELLANEOUS IRON AND STEEL KG 2.0000 9,800.00 0.000 0.00 (SF) 110 MISCELLANEOUS METAL (BRIDGE) KG 3.4000 9,962.00 0.000 0.00 (SF) 111 CHAIN LINK FENCE (TYPE CL-1.8) M 39.0000 10,920.00 0.000 0.00 (S) 112 CHAIN LINK FENCE (TYPE CL - 1.8, M 64.0000 171,520.00 0.000 0.00 (S) VINYL CLAD, 25 MM X 25 MM MESH) 113 1.8 M CHAIN LINK GATE (TYPE CL - 1.8, EA 1,000.0000 1,000.00 0.000 0.00 (S) VINYL CLAD, 25 MM X 25 MM MESH) 114 2.4 M CHAIN LINK GATE (TYPE CL - 1.8, EA 900.0000 5,400.00 0.000 0.00 (S) VINYL CLAD, 25 MM X 25 MM MESH) 115 DELINEATOR (CLASS 1) EA 40.0000 2,400.00 0.000 0.00 116 MILEPOST MARKER EA 75.0000 300.00 0.000 0.00 117 METAL BEAM GUARD RAILING M 74.0000 12,580.00 0.000 0.00 (S) 118 CHAIN LINK RAILING (TYPE 7) M 170.0000 11,900.00 0.000 0.00 (S) 119 CHAIN LINK RAILING (TYPE 7 MODIFIED) M 180.0000 29,160.00 0.000 0.00 (SF) 120 TUBULAR HANDRAILING M 180.0000 4,500.00 0.000 0.00 (SF) 121 CONCRETE BARRIER (TYPE 26 MODIFIED) M 322.0000 59,892.00 0.000 0.00 (F) 122 CABLE RAILING M 36.0000 8,280.00 0.000 0.00 (S) 123 TERMINAL SYSTEM (TYPE ET) EA 3,000.0000 6,000.00 0.000 0.00 (S) 124 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 1,000.00 0.000 0.00 (S) 125 CRASH CUSHION (REACT 9CBB) EA 43,000.0000 172,000.00 0.000 0.00 (S) 126 CONCRETE BARRIER (TYPE 60) M 119.0000 135,660.00 0.000 0.00 (S) 127 CONCRETE BARRIER (TYPE 60D) M 102.0000 15,300.00 0.000 0.00 (S) 128 CONCRETE BARRIER (TYPE 60E) M 524.0000 31,440.00 0.000 0.00 (S) 129 CONCRETE BARRIER (TYPE 736) M 212.0000 31,800.00 0.000 0.00 (S) 130 THERMOPLASTIC PAVEMENT MARKING M2 30.0000 4,800.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 6 DATE 01/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091804 TIME 01:12 PM ESTIMATE NO. 02 BID OPENING 09/19/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/03 R.E. NAME: CARDENAS, VICTOR DATE OF THIS ESTIMATE 01/22/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 3,900.00 0.000 0.00 (S) 132 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 200.00 0.000 0.00 (S) (BROKEN 5.18 M - 2.14 M) 133 PAINT TRAFFIC STRIPE (2-COAT) M 1.0000 13,000.00 0.000 0.00 (S) 134 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 2,000.00 0.000 0.00 (S) 135 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 3,000.00 0.000 0.00 (S) 136 SIGNAL AND LIGHTING (TEMPORARY) LS 140,000.0000 140,000.00 0.000 0.00 (S) 137 SIGNAL AND LIGHTING (LOCATION 1) LS 84,000.0000 84,000.00 0.000 0.00 (S) 138 SIGNAL AND LIGHTING (LOCATION 2) LS 102,000.0000 102,000.00 0.000 0.00 (S) 139 LIGHTING (TEMPORARY) LS 30,000.0000 30,000.00 0.000 0.00 (S) 140 LIGHTING (CITY STREET) LS 57,000.0000 57,000.00 0.000 0.00 (S) 141 LIGHTING AND SIGN ILLUMINATION LS 92,000.0000 92,000.00 0.000 0.00 (S) 142 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 3,000.0000 6,000.00 0.000 0.00 (S) 143 COMMUNICATION CONDUIT (BRIDGE) M 30.0000 6,000.00 0.000 0.00 (S) 144 SPRINKLER CONTROL CONDUIT (BRIDGE) M 30.0000 6,000.00 0.000 0.00 (S) 145 ELECTRIC SERVICE (IRRIGATION) LS 9,000.0000 9,000.00 0.000 0.00 (S) 146 TRAFFIC MONITORING STATION LS 22,000.0000 22,000.00 0.000 0.00 (S) 147 COMMUNICATION SYSTEM LS 120,000.0000 120,000.00 0.000 0.00 (S) 148 RAMP METERING SYSTEM LS 46,000.0000 46,000.00 0.000 0.00 (S) 149 REMOVE EXISTING SIGNAL SYSTEM LS 2,000.0000 2,000.00 0.000 0.00 (S) 150 MODIFY SIGNAL AND LIGHTING LS 15,000.0000 15,000.00 0.000 0.00 (S) 151 MODIFY SIGNAL AND LIGHTING (STAGE 1) LS 13,000.0000 13,000.00 0.000 0.00 (S) 152 MODIFY SIGNAL AND LIGHTING (STAGE 2) LS 21,000.0000 21,000.00 0.000 0.00 (S) 153 MODIFY SIGNAL AND LIGHTING (STAGE 3) LS 15,000.0000 15,000.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 7 DATE 01/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091804 TIME 01:12 PM ESTIMATE NO. 02 BID OPENING 09/19/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/03 R.E. NAME: CARDENAS, VICTOR DATE OF THIS ESTIMATE 01/22/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 224,357.60 244,067.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 224,357.60 244,067.00 154 MOBILIZATION LS 1350,000.0000 1,350,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 13,520,701.00 TOTAL WORK COMPLETED 224,357.60 244,067.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 214,357.60 234,067.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/29/02 720 00/00/00 11/13/02 11/19/04 12 34 0 0 2% 3% PROGRESS IS SATISFACTORY *** SUSPENDED ON 11/13/02. CARDENAS, VICTOR RESIDENT ENGINEER PROGRAM CAS145 PAGE 6 DATE 01/22/03