PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/11 EST. NO.01 TIME 02:35 PM R.E. NAME: OLSON, TED 11-091834 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/11 EST. NO.01 TIME 02:35 PM R.E. NAME: OLSON, TED 11-091834 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091834 TIME 02:35 PM ESTIMATE NO. 01 BID OPENING 01/20/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: OLSON, TED DATE OF THIS ESTIMATE 06/22/11 LOCATION PROGRESS ESTIMATE 11-SD-905-R5.2/R6.1 ----------------- FLATIRON CONSTRUCTION CORP IN SAN DIEGO COUNTY IN SAN DIEGO 1770 LA COSTA MEADOW DR ON RTE 905 FR 0.1 KM E TO 1.5 KM E SAN MARCOS, CA 92078 OF RTE 905/805 SEP AND ON RTE 805 FR 0.2 KM N OF RTE 905/805 SEP TO 0.5 KM S OF PALM AVE OC FED. AID NO. SRRA-A905(20)N CONSTRUCT NEW FREEWAY (PHASE 2) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 6,000.0000 6,000.00 0.000 0.00 02 TIME-RELATED OVERHEAD LS 420,000.0000 420,000.00 0.120 50,400.00 0.120 50,400.00 03 JACKING SUPERSTRUCTURE LS 36,000.0000 36,000.00 0.000 0.00 04 TEMPORARY FENCE (TYPE CL-1.8) M 30.0000 11,400.00 0.000 0.00 05 CONSTRUCTION SITE MANAGEMENT LS 23,000.0000 23,000.00 0.070 1,610.00 0.070 1,610.00 06 PREPARE STORM WATER POLLUTION LS 4,400.0000 4,400.00 0.500 2,200.00 0.500 2,200.00 PREVENTION PLAN 07 TEMPORARY FIBER ROLL M 7.0000 48,160.00 0.000 0.00 08 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,000.0000 40,000.00 0.000 0.00 09 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 51,000.00 0.000 0.00 10 TEMPORARY CHECK DAM M 13.0000 1,950.00 0.000 0.00 11 MOVE-IN/MOVE-OUT EA 500.0000 4,000.00 0.000 0.00 (TEMPORARY EROSION CONTROL) 12 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 10,150.00 6.000 2,100.00 6.000 2,100.00 13 STREET SWEEPING LS 40,000.0000 40,000.00 0.070 2,800.00 0.070 2,800.00 14 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 5,000.0000 5,000.00 0.000 0.00 15 TEMPORARY HYDRAULIC MULCH M2 0.3000 33,600.00 0.000 0.00 16 RAIN EVENT ACTION PLAN EA 500.0000 14,000.00 0.000 0.00 17 STORM WATER ANNUAL REPORT EA 1,000.0000 2,000.00 0.000 0.00 18 STORM WATER SAMPLING AND ANALYSIS DAY EA 550.0000 4,950.00 0.000 0.00 19 CONSTRUCTION AREA SIGNS LS 14,000.0000 14,000.00 0.420 5,880.00 0.420 5,880.00 20 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.120 12,000.00 0.120 12,000.00 21 TYPE III BARRICADE EA 125.0000 375.00 0.000 0.00 22 TEMPORARY PAVEMENT MARKING (PAINT) M2 35.0000 2,065.00 64.350 2,252.25 64.350 2,252.25 PROGRAM CAS145 PAGE 2 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091834 TIME 02:35 PM ESTIMATE NO. 01 BID OPENING 01/20/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: OLSON, TED DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.0000 34,200.00 13,708.000 13,708.00 13,708.000 13,708.00 24 TRAFFIC PLASTIC DRUM EA 10.0000 1,900.00 18.000 180.00 18.000 180.00 25 TEMPORARY PAVEMENT MARKER EA 4.0000 4,320.00 2,042.000 8,168.00 2,042.000 8,168.00 26 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,000.0000 20,000.00 1.150 2,300.00 1.150 2,300.00 27 TEMPORARY RAILING (TYPE K) M 14.0000 127,260.00 3,360.000 47,040.00 3,360.000 47,040.00 28 TEMPORARY CRASH CUSHION MODULE EA 225.0000 54,000.00 42.000 9,450.00 42.000 9,450.00 29 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 1.5000 4,920.00 0.000 0.00 (HAZARDOUS WASTE) 30 REMOVE FENCE M 15.0000 4,350.00 0.000 0.00 31 REMOVE METAL BEAM GUARD RAILING M 35.0000 1,995.00 0.000 0.00 32 REMOVE PAINTED TRAFFIC STRIPE M 1.2000 35,520.00 8,101.000 9,721.20 8,101.000 9,721.20 33 REMOVE PAINTED PAVEMENT MARKING M2 25.0000 1,475.00 0.000 0.00 34 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.2000 1,476.00 0.000 0.00 35 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 25.0000 600.00 17.550 438.75 17.550 438.75 36 REMOVE TRAFFIC STRIPE AND PAVEMENT M2 25.0000 6,500.00 0.000 0.00 MARKING 37 REMOVE CHANNELIZERS EA 5.0000 310.00 0.000 0.00 38 REMOVE ROADSIDE SIGN EA 200.0000 4,000.00 0.000 0.00 39 REMOVE SIGN STRUCTURE EA 3,500.0000 7,000.00 0.000 0.00 40 REMOVE CULVERT M 80.0000 1,440.00 0.000 0.00 41 REMOVE RISER M 105.0000 157.50 0.000 0.00 42 REMOVE INLET EA 700.0000 4,200.00 0.000 0.00 43 REMOVE HEADWALL EA 600.0000 1,200.00 0.000 0.00 44 REMOVE SLOPE PAVING LS 12,000.0000 12,000.00 0.000 0.00 45 REMOVE CONCRETE PAVEMENT M2 20.0000 160,200.00 763.700 15,274.00 763.700 15,274.00 46 RESET ROADSIDE SIGN EA 250.0000 250.00 0.000 0.00 47 ADJUST RISER EA 1,000.0000 5,000.00 0.000 0.00 48 MODIFY SIGN STRUCTURE EA 4,000.0000 8,000.00 0.000 0.00 49 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 4.2000 28,476.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091834 TIME 02:35 PM ESTIMATE NO. 01 BID OPENING 01/20/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: OLSON, TED DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 REMOVE CONCRETE (MISCELLANEOUS) M3 68.0000 1,156.00 0.000 0.00 51 CAP RISER EA 1,200.0000 3,600.00 0.000 0.00 52 BRIDGE REMOVAL (PORTION) LS 20,000.0000 20,000.00 0.250 5,000.00 0.250 5,000.00 53 CLEARING AND GRUBBING LS 10,000.0000 10,000.00 0.300 3,000.00 0.300 3,000.00 54 DEVELOP WATER SUPPLY LS 21,000.0000 21,000.00 0.160 3,360.00 0.160 3,360.00 55 ROADWAY EXCAVATION M3 15.5000 733,150.00 3,250.110 50,376.71 3,250.110 50,376.71 56 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500.00 57 SLOPE REPAIR M2 3.1000 31,930.00 0.000 0.00 58 STRUCTURE EXCAVATION (BRIDGE) M3 85.0000 6,800.00 0.000 0.00 F) 59 STRUCTURE BACKFILL (BRIDGE) M3 150.0000 7,500.00 0.000 0.00 F) 60 DITCH EXCAVATION M3 12.0000 2,760.00 0.000 0.00 61 HIGHWAY PLANTING LS 99,000.0000 99,000.00 0.000 0.00 62 IMPORTED TOPSOIL M3 5.0000 49,400.00 0.000 0.00 63 EROSION CONTROL (COMPOST BLANKET) M3 40.0000 44,800.00 0.000 0.00 64 CHECK DAM (EROSION CONTROL) M 12.0000 2,880.00 0.000 0.00 65 DRAINAGE INLET PROTECTION EA 375.0000 3,000.00 0.000 0.00 (EROSION CONTROL) 66 FIBER ROLLS M 6.5000 80,600.00 0.000 0.00 67 COMPOST (INCORPORATE) M2 0.7500 7,725.00 0.000 0.00 68 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 4,000.00 0.000 0.00 69 EROSION CONTROL (HYDROSEED) M2 0.5000 5,150.00 0.000 0.00 70 ROLLED EROSION CONTROL PRODUCT M2 1.6000 20,000.00 0.000 0.00 (JUTE MESH) 71 EROSION CONTROL HA 8,000.0000 64,000.00 0.000 0.00 (POLYMER STABILIZED FIBER MATRIX) 72 PLANT ESTABLISHMENT WORK LS 12,000.0000 12,000.00 0.000 0.00 73 IRRIGATION SYSTEM LS 430,000.0000 430,000.00 0.000 0.00 74 WATER METER EA 35,000.0000 70,000.00 0.000 0.00 75 200 MM CORRUGATED HIGH DENSITY M 145.0000 11,310.00 0.000 0.00 POLYETHYLENE PIPE CONDUIT 76 EXTEND 200 MM CONDUIT M 725.0000 39,875.00 0.000 0.00 PROGRAM CAS145 PAGE 4 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091834 TIME 02:35 PM ESTIMATE NO. 01 BID OPENING 01/20/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: OLSON, TED DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 FINISHING ROADWAY LS 17,000.0000 17,000.00 0.000 0.00 78 CLASS 4 AGGREGATE SUBBASE M3 23.0000 109,020.00 373.350 8,587.05 373.350 8,587.05 79 CLASS 2 AGGREGATE BASE M3 40.0000 564,000.00 1,122.740 44,909.60 1,122.740 44,909.60 80 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 1,300.0000 14,300.00 0.000 0.00 81 HOT MIX ASPHALT (TYPE A) TONN 82.0000 1,861,400.00 0.000 0.00 82 PLACE HOT MIX ASPHALT DIKE M 5.0000 18,750.00 0.000 0.00 83 PLACE HOT MIX ASPHALT M2 50.0000 10,500.00 0.000 0.00 (MISCELLANEOUS AREA) 84 TACK COAT TONN 550.0000 9,350.00 0.000 0.00 85 CONCRETE PAVEMENT M3 196.0000 2,136,400.00 0.000 0.00 86 REPLACE CONCRETE PAVEMENT M3 900.0000 63,900.00 0.000 0.00 (RAPID STRENGTH CONCRETE) 87 SEAL PAVEMENT JOINT M 7.5000 114,000.00 0.000 0.00 88 SEAL LONGITUDINAL ISOLATION JOINT M 60.0000 142,200.00 0.000 0.00 89 GRIND EXISTING CONCRETE M2 6.4000 63,168.00 3,363.000 21,523.20 3,363.000 21,523.20 PAVEMENT 90 PRESTRESSING CAST-IN-PLACE CONCRETE LS 24,000.0000 24,000.00 0.000 0.00 91 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 550.0000 5,500.00 0.000 0.00 F) 92 STRUCTURAL CONCRETE, BRIDGE M3 925.0000 129,500.00 1.500 1,387.50 1.500 1,387.50 F) 93 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,000.0000 20,000.00 0.000 0.00 F) (TYPE N) 94 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,000.0000 18,000.00 0.000 0.00 (TYPE R) 95 MINOR CONCRETE (MINOR STRUCTURE) M3 1,800.0000 70,200.00 0.000 0.00 F) 96 EPOXY SEALANT (PIEZO SENSOR) LS 14,000.0000 14,000.00 0.000 0.00 97 JOINT SEAL (MR 15 MM) M 175.0000 2,625.00 0.000 0.00 98 BAR REINFORCING STEEL (BRIDGE) KG 2.2500 47,250.00 0.000 0.00 F) 99 FURNISH SIGN STRUCTURE (TRUSS) KG 8.7000 410,596.50 0.000 0.00 F) 00 INSTALL SIGN STRUCTURE (TRUSS) KG 0.3000 13,995.00 0.000 0.00 F) 01 FURNISH LAMINATED PANEL SIGN M2 200.0000 36,000.00 0.000 0.00 (25.4 MM-TYPE A) 02 FURNISH SINGLE SHEET ALUMINUM SIGN M2 105.0000 1,155.00 0.000 0.00 (1.6 MM-UNFRAMED) 03 FURNISH SINGLE SHEET ALUMINUM SIGN M2 115.0000 1,955.00 0.000 0.00 (2.0 MM-UNFRAMED) PROGRAM CAS145 PAGE 5 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091834 TIME 02:35 PM ESTIMATE NO. 01 BID OPENING 01/20/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: OLSON, TED DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 1524 MM CAST-IN-DRILLED-HOLE M 2,100.0000 77,700.00 0.000 0.00 CONCRETE PILE (SIGN FOUNDATION) 05 ROADSIDE SIGN - ONE POST EA 445.0000 4,450.00 0.000 0.00 06 ROADSIDE SIGN ONE POST EA 525.0000 2,625.00 0.000 0.00 (WEED CONTROL MAT RUBBER) 07 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 125.0000 875.00 0.000 0.00 METHOD) 08 INSTALL SIGN PANEL ON EXISTING STRUCTURE M2 90.0000 1,260.00 0.000 0.00 09 200 MM ALTERNATIVE PIPE CULVERT M 100.0000 7,600.00 0.000 0.00 10 600 MM REINFORCED CONCRETE PIPE M 265.0000 159,000.00 0.000 0.00 11 750 MM REINFORCED CONCRETE PIPE M 850.0000 2,380.00 0.000 0.00 12 450 MM CORRUGATED STEEL PIPE M 300.0000 300.00 0.000 0.00 (2.01 MM THICK) 13 750 MM CORRUGATED STEEL PIPE M 300.0000 900.00 0.000 0.00 (2.01 MM THICK) 14 900 MM CORRUGATED STEEL PIPE M 840.0000 3,696.00 0.000 0.00 (3.51 MM THICK) 15 1350 MM CORRUGATED STEEL PIPE M 900.0000 3,780.00 0.000 0.00 (2.01 MM THICK) 16 200 MM CORRUGATED STEEL PIPE DOWNDRAIN M 96.0000 3,840.00 0.000 0.00 (1.63 MM THICK) 17 450 MM ALTERNATIVE PIPE DOWNDRAIN M 250.0000 27,500.00 0.000 0.00 18 GRATED LINE DRAIN M 450.0000 14,850.00 0.000 0.00 19 600 MM CONCRETE FLARED END SECTION EA 1,200.0000 1,200.00 0.000 0.00 20 450 MM ALTERNATIVE FLARED END SECTION EA 620.0000 1,240.00 0.000 0.00 21 900 MM PRECAST CONCRETE PIPE INLET M 750.0000 7,500.00 0.000 0.00 22 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 380.0000 6,460.00 0.000 0.00 23 CONCRETE (CONCRETE APRON) M3 385.0000 8,470.00 0.000 0.00 24 SLOPE PAVING (STAMPED CONCRETE) M2 76.0000 87,400.00 0.000 0.00 F) 25 MINOR CONCRETE (DITCH LINING) M3 200.0000 26,000.00 0.000 0.00 26 ROCK SLOPE PROTECTION FABRIC M2 11.0000 682.00 0.000 0.00 27 MINOR CONCRETE (MISCELLANEOUS M3 370.0000 32,930.00 0.000 0.00 CONSTRUCTION) 28 MINOR CONCRETE (GUTTER) M 135.0000 17,550.00 0.000 0.00 29 MINOR CONCRETE (STAMPED CONCRETE) M2 75.0000 219,750.00 0.000 0.00 30 MISCELLANEOUS IRON AND STEEL KG 2.5000 7,835.00 0.000 0.00 F) PROGRAM CAS145 PAGE 6 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091834 TIME 02:35 PM ESTIMATE NO. 01 BID OPENING 01/20/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: OLSON, TED DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 INLET GRATE (TYPE 36R) KG 5.0000 1,605.00 0.000 0.00 F) 32 BRIDGE DECK DRAINAGE SYSTEM KG 48.0000 14,400.00 0.000 0.00 F) 33 1.2 M CHAIN LINK GATE (TYPE CL-1.8) EA 850.0000 2,550.00 0.000 0.00 34 DELINEATOR (CLASS 1) EA 50.0000 4,850.00 0.000 0.00 35 MILEPOST MARKER EA 60.0000 840.00 0.000 0.00 36 GUARD RAILING DELINEATOR EA 20.0000 420.00 0.000 0.00 37 OBJECT MARKER EA 25.0000 250.00 0.000 0.00 38 METAL BEAM GUARD RAILING M 100.0000 7,600.00 0.000 0.00 39 DOUBLE METAL BEAM BARRIER M 150.0000 2,400.00 0.000 0.00 40 CABLE RAILING M 300.0000 2,700.00 0.000 0.00 41 TRANSITION RAILING (TYPE WB) EA 3,000.0000 3,000.00 0.000 0.00 42 RAIL TENSIONING ASSEMBLY EA 600.0000 1,200.00 0.000 0.00 43 END ANCHOR ASSEMBLY (TYPE SFT) EA 650.0000 3,900.00 0.000 0.00 44 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 12,500.00 0.000 0.00 45 CRASH CUSHION (TYPE CAT) EA 6,000.0000 12,000.00 0.000 0.00 46 CRASH CUSHION (TYPE CAT) BACKUP EA 550.0000 1,100.00 0.000 0.00 47 CONCRETE BARRIER (TYPE 736) M 200.0000 10,800.00 0.000 0.00 F) 48 CONCRETE BARRIER (TYPE 736 MODIFIED) M 225.0000 12,150.00 54.000 12,150.00 54.000 12,150.00 F) 49 CONCRETE BARRIER (TYPE 736B) M 230.0000 1,610.00 0.000 0.00 50 THERMOPLASTIC PAVEMENT MARKING M2 45.0000 1,620.00 0.000 0.00 51 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 4,200.00 0.000 0.00 52 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 2,080.00 0.000 0.00 (BROKEN 3.66 M - 0.92 M) 53 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 81.00 0.000 0.00 (BROKEN 5.18 M - 2.14 M) 54 PAINT TRAFFIC STRIPE (2-COAT) M 0.4000 9,160.00 0.000 0.00 55 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 4,965.00 0.000 0.00 56 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 6,330.00 0.000 0.00 57 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 7 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091834 TIME 02:35 PM ESTIMATE NO. 01 BID OPENING 01/20/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: OLSON, TED DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 LIGHTING AND SIGN ILLUMINATION LS 350,000.0000 350,000.00 0.000 0.00 59 PLANTING PLANT (GROUP R) LS 10.0000 10.00 0.000 0.00 60 TRAFFIC MONITORING STATION (LOCATION 1) LS 51,000.0000 51,000.00 0.000 0.00 61 TRAFFIC MONITORING STATION (LOCATION 2) LS 72,000.0000 72,000.00 0.000 0.00 62 TRAFFIC MONITORING STATION (LOCATION 3) LS 8,000.0000 8,000.00 0.000 0.00 63 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 64 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 65 FIBER OPTIC COMMUNICATION SYSTEM LS 678,000.0000 678,000.00 0.000 0.00 PROGRAM CAS145 PAGE 8 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-091834 TIME 02:35 PM ESTIMATE NO. 01 BID OPENING 01/20/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: OLSON, TED DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 339,316.26 339,316.26 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 339,316.26 339,316.26 66 MOBILIZATION LS 875,000.0000 875,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 11,994,794.00 TOTAL WORK COMPLETED 339,316.26 339,316.26 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 339,316.26 339,316.26 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/17/11 380 05/31/11 04/18/11 12/06/11 15 0 0 0 3% 4% PROGRESS IS SATISFACTORY OLSON, TED RESIDENT ENGINEER PROGRAM CAS145 DATE 06/22/11