PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/22/02 EST. NO.15 TIME 02:52 PM R.E. NAME: BERMUDEZ, SANDRO 11-1734U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0264 568.16 E.W. @ F.A.(+) 101402 N 001246 0265 477.26 101602 N 001247 0267 386.35 102202 N 001249 0268 475.55 102302 N 001250 0269 386.35 102402 N 001251 0270 543.73 102502 N 001252 0271 445.82 102802 N 001253 0272 249.99 102902 N 001254 002 0008 6,991.68 A.C. @ U.P.(+) 111502 N 0008 0 10,524.89 TOTAL THIS ESTIMATE 980,887.57 TOTAL PREVIOUS ESTIMATE 991,412.46 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/22/02 EST. NO.15 TIME 02:52 PM R.E. NAME: BERMUDEZ, SANDRO 11-1734U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE TEST FAILURES -442.00 11 0.00 -442.00 EQUAL EMPLOYMENT OPPORTUNITY O/S DOCUMENTS -10,000.00 11 0.00 -10,000.00 LABOR COMPLIANCE VIOLATION O/S PRS FEB -10,000.00 05 O/S PRS MARCH -10,000.00 06 PRS RECD FEB 10,000.00 06 O/S PRS JUNE -10,000.00 10 O/S PRS JULY -10,000.00 11 PRS RECD JUNE 10,000.00 12 PRS RECD JULY 10,000.00 12 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -20,442.00 PROGRAM CAS145 PAGE 1 DATE 11/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-1734U4 TIME 02:52 PM ESTIMATE NO. 15 BID OPENING 10/18/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/02 R.E. NAME: BERMUDEZ, SANDRO DATE OF THIS ESTIMATE 11/22/02 LOCATION PROGRESS ESTIMATE 11-IMP-98-R0.3/R56.9 ----------------- GRANITE CONSTRUCTION COMPANY IN IMPERIAL COUNTY NEAR OCOTILLO 2095 HIGHWAY 111 FROM 0.6 KM W OF IMPERIAL HWY TO EL CENTRO,CA 92243-1807 0.2 KM W OF THE WESTSIDE MAIN CANAL AND NEAR CALEXICO FROM 0.6 KM E OF THE EADST HIGHLINE CANAL FED. AID NO. AC-P098(20)E ,STP-P098(20)E PAVEMENT REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.400 2,000.00 0.900 4,500.00 002 TIME-RELATED OVERHEAD WDAY 2,950.0000 914,500.00 22.000 64,900.00 248.000 731,600.00 003 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.250 750.00 1.000 3,000.00 PREVENTION PLAN 004 WATER POLLUTION CONTROL LS 20,000.0000 20,000.00 0.370 7,400.00 1.000 20,000.00 005 TEMPORARY EROSION CONTROL M2 0.2600 118,820.00 0.000 0.00 006 TEMPORARY CONCRETE WASHOUT EA 1,000.0000 2,000.00 2.000 2,000.00 007 CONSTRUCTION AREA SIGNS LS 8,500.0000 8,500.00 0.050 425.00 0.950 8,075.00 008 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.100 10,000.00 1.000 100,000.00 009 PORTABLE CHANGEABLE MESSAGE SIGN EA 12,000.0000 48,000.00 0.200 2,400.00 4.000 48,000.00 010 REMOVE MARKER EA 11.0000 880.00 71.000 781.00 011 REMOVE ROADSIDE SIGN EA 85.0000 1,190.00 14.000 1,190.00 012 REMOVE DELINEATOR EA 15.0000 2,400.00 153.000 2,295.00 013 RESET MARKER EA 46.0000 2,806.00 68.000 3,128.00 014 RESET ROADSIDE SIGN EA 45.0000 3,510.00 78.000 3,510.00 015 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 0.4500 169,650.00 374,606.020 168,572.71 (25 MM MAXIMUM) 016 SALVAGE COUNT STATION (PHOTOVOLTAIC) LS 2,000.0000 2,000.00 1.000 2,000.00 017 CLEARING AND GRUBBING LS 18,000.0000 18,000.00 1.000 18,000.00 018 DEVELOP WATER SUPPLY LS 10,000.0000 10,000.00 1.000 10,000.00 019 ROADWAY EXCAVATION M3 47.0000 761,400.00 -1.000 -47.00 20,249.000 951,703.00 020 IMPORTED BORROW M3 7.0000 359,100.00 38,475.000 269,325.00 021 FINISHING ROADWAY LS 5,000.0000 5,000.00 0.200 1,000.00 1.000 5,000.00 022 CLASS 2 AGGREGATE BASE M3 16.0000 403,200.00 25,165.220 402,643.52 PROGRAM CAS145 PAGE 2 DATE 11/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-1734U4 TIME 02:52 PM ESTIMATE NO. 15 BID OPENING 10/18/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/02 R.E. NAME: BERMUDEZ, SANDRO DATE OF THIS ESTIMATE 11/22/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 200.0000 16,000.00 20.500 4,100.00 55.000 11,000.00 024 ASPHALT CONCRETE (TYPE A) TONN 35.1400 6,044,080.00 175,583.140 6,169,991.54 025 ASPHALTIC EMULSION (PAINT BINDER) TONN 200.0000 24,000.00 234.660 46,932.00 026 MINOR CONCRETE (MINOR STRUCTURE) M3 310.0000 65,410.00 211.560 65,583.60 027 MINOR CONCRETE (BACKFILL) M3 250.0000 1,250.00 2.050 512.50 028 DELINEATOR (CLASS 1) EA 40.0000 6,400.00 118.000 4,720.00 161.000 6,440.00 029 MILEPOST MARKER EA 40.0000 2,400.00 42.000 1,680.00 64.000 2,560.00 030 OBJECT MARKER (TYPE L-1) EA 40.0000 1,000.00 8.000 320.00 031 THERMOPLASTIC PAVEMENT MARKING M2 43.0000 774.00 34.060 1,464.58 34.060 1,464.58 (S) 032 200 MM THERMOPLASTIC TRAFFIC STRIPE M 6.0000 150.00 0.000 0.00 (S) 033 PAINT TRAFFIC STRIPE (2-COAT) M 0.4100 64,370.00 102,975.000 42,219.75 157,324.000 64,502.84 (S) 034 PAINT PAVEMENT MARKING (2-COAT) M2 34.0000 612.00 18.130 616.42 24.170 821.78 (S) 035 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 28,000.00 6,191.000 21,668.50 8,384.000 29,344.00 (S) PROGRAM CAS145 PAGE 3 DATE 11/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-1734U4 TIME 02:52 PM ESTIMATE NO. 15 BID OPENING 10/18/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/02 R.E. NAME: BERMUDEZ, SANDRO DATE OF THIS ESTIMATE 11/22/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 165,297.25 9,154,796.07 ADJUSTMENT OF COMPENSATION 6,991.68 671,338.18 EXTRA WORK 3,533.21 320,074.28 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 175,822.14 10,146,208.53 036 MOBILIZATION LS 58,016.0000 58,016.00 1.000 58,016.00 ORIGINAL CONTRACT AMOUNT 9,271,418.00 TOTAL WORK COMPLETED 175,822.14 10,204,224.53 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -20,442.00 TOTAL 175,822.14 10,183,782.53 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/19/01 310 11/21/01 12/04/01 12/01/02 238 2 0 0 95% 77% PROGRESS IS SATISFACTORY BERMUDEZ, SANDRO RESIDENT ENGINEER PROGRAM CAS145 PAGE 7 DATE 11/22/02