PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/19/03 EST. NO.06 TIME 10:27 AM R.E. NAME: RIZZUTTO, J. SHAWN 11-217804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001-3 -1,395.51 E.W. @ F.A.(+) 011101 N 2 0 DAO CORRECTING ENTRY 0001-4 1,343.48 011101 N 2 0 DAO CORRECTING ENTRY 0002-1 -88.68 022101 N 3 0 DAO CORRECTING ENTRY 0013 178.89 041101 N 14 0 0014 89.44 041301 N 12 0 0015 89.44 041601 N 13 0 004 0003 49.25 A.C. @ U.P.(+) 081602 N 0003 0 266.31 TOTAL THIS ESTIMATE -6,530.07 TOTAL PREVIOUS ESTIMATE -6,263.76 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/19/03 EST. NO.06 TIME 10:27 AM R.E. NAME: RIZZUTTO, J. SHAWN 11-217804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE GRANITE CERTS (2,8) -4,000.00 01 K-RAIL -1,000.00 01 SUDHAKER CERTS (4,5) -4,000.00 01 GRANITE CERTS (8) 1,000.00 02 K-RAIL 1,000.00 02 SUDHAKER CERTS (4,5) 3,000.00 02 GRANITE CERTS (2) 2,000.00 04 SUDHAKER CERTS (4,5) 1,000.00 04 A.C. CORES -10,000.00 06 A.C. CORES 10,000.00 06 CERT, ITEM 2 1,000.00 06 1,000.00 0.00 LABOR COMPLIANCE VIOLATION O/S PRS JAN -10,000.00 02 O/S PRS FEB -10,000.00 03 PRS RECD JAN 10,000.00 03 O/S PRS MARCH -10,000.00 04 PRS RECD FEB 10,000.00 04 O/S PRS APRIL -2,094.54 05 PRS RECD APRIL 2,094.54 06 PRS RECD MARCH 10,000.00 06 12,094.54 0.00 LIQUIDATED DAMAGES 11 DAYS @ $600/DAY -6,600.00 05 10 DAYS @ $600/DAY -6,000.00 06 30 DAYS @ $600/DAY -18,000.00 06 33 DAYS @ $600/DAY -19,800.00 06 -43,800.00 -50,400.00 TOTAL DEDUCTIONS -30,705.46 -50,400.00 PROGRAM CAS145 PAGE 1 DATE 02/19/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-217804 TIME 10:27 AM ESTIMATE NO. 06 BID OPENING 09/21/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/29/03 R.E. NAME: RIZZUTTO, J. SHAWN DATE OF THIS ESTIMATE 02/19/03 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 11-IMP-111-R7.2/T8.1 ---------------------------------------- GRANITE CONTRUCTION CO IN IMPERIAL COUNTY NEAR CALEXICO 2095 HWY 111 FROM CHICK ROAD TO 0.2 KM EL CENTRO, CA 92243 SOUTH OF ROSS ROAD FED. AID NO. ACNH-P111(61)E PAVEMENT REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 22,500.0000 22,500.00 0.296 6,660.00 1.000 22,500.00 002 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 1.000 50,000.00 003 TEMPORARY PAVEMENT MARKING (TAPE) M2 75.0000 900.00 0.000 0.00 004 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.5000 5,145.00 3,171.940 4,757.91 005 TEMPORARY PAVEMENT MARKER EA 2.7500 825.00 222.000 610.50 006 PORTABLE CHANGEABLE MESSAGE SIGN EA 4,500.0000 18,000.00 4.000 18,000.00 007 TEMPORARY RAILING (TYPE K) M 24.0000 64,800.00 2,682.200 64,372.80 008 TRAFFIC PLASTIC DRUMS EA 50.0000 2,700.00 47.000 2,350.00 009 TEMPORARY CRASH CUSHION MODULE EA 475.0000 19,950.00 28.000 13,300.00 010 REMOVE TRAFFIC STRIPE AND PAVEMENT M2 13.5000 2,025.00 144.230 1,947.11 MARKING 011 REMOVE ASPHALT CONCRETE DIKE M 5.7000 9,120.00 1,550.000 8,835.00 012 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.2500 48,500.00 38,030.000 47,537.50 (60 MM MAXIMUM) 013 DEVELOP WATER SUPPLY LS 3,000.0000 3,000.00 1.000 3,000.00 014 ROADWAY EXCAVATION M3 26.0000 46,800.00 53.890 1,401.14 1,850.550 48,114.30 015 SHOULDER BACKING STA 185.0000 9,620.00 40.900 7,566.50 016 IMPORTED MATERIAL (SHOULDER BACKING) M3 35.0000 3,780.00 217.500 7,612.50 017 CLASS 2 AGGREGATE BASE M3 40.0000 61,200.00 26.240 1,049.60 1,805.930 72,237.20 018 ASPHALT CONCRETE TONN 52.0000 5,876.00 99.620 5,180.24 019 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 52.0000 436,800.00 8,066.160 419,440.32 020 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 6.5000 5,395.00 1,014.600 6,594.90 021 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 6.5000 5,005.00 692.800 4,503.20 022 ASPHALTIC EMULSION (PAINT BINDER) TONN 300.0000 5,700.00 14.510 4,353.00 PROGRAM CAS145 PAGE 2 DATE 02/19/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-217804 TIME 10:27 AM ESTIMATE NO. 06 BID OPENING 09/21/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/29/03 R.E. NAME: RIZZUTTO, J. SHAWN DATE OF THIS ESTIMATE 02/19/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 CRASH CUSHION MODULE, SAND FILLED EA 5,000.0000 10,000.00 2.000 10,000.00 024 THERMOPLASTIC PAVEMENT MARKING M2 31.5000 3,465.00 58.020 1,827.63 (S) 025 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.2500 11,272.50 922.400 2,075.40 (S) 026 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8500 935.00 197.500 167.88 (S) (BROKEN 5.18 M - 2.14 M) 027 PAINT TRAFFIC STRIPE (2-COAT) M 0.4000 7,800.00 15,797.000 6,318.80 (S) 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 5,010.00 945.000 2,835.00 (S) PROGRAM CAS145 PAGE 3 DATE 02/19/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-217804 TIME 10:27 AM ESTIMATE NO. 06 BID OPENING 09/21/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/29/03 R.E. NAME: RIZZUTTO, J. SHAWN DATE OF THIS ESTIMATE 02/19/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 9,110.74 836,037.69 ADJUSTMENT OF COMPENSATION 49.25 -13,498.27 EXTRA WORK 217.06 7,234.51 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,377.05 829,773.93 029 MOBILIZATION LS 84,114.0000 84,114.00 1.000 84,114.00 ORIGINAL CONTRACT AMOUNT 950,237.50 TOTAL WORK COMPLETED 9,377.05 913,887.93 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -30,705.46 -50,400.00 TOTAL -21,328.41 863,487.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/20/00 80 01/02/01 11/06/00 01/29/03 135 418 0 0 100% 100% RIZZUTTO, J. SHAWN RESIDENT ENGINEER PROGRAM CAS145 DATE 02/19/03