PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/16 EST. NO. 016 TIME 04:32 PM R.E. NAME: COVARRUBIAS, CARLOS 11-241514 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/16 EST. NO. 016 TIME 04:32 PM R.E. NAME: COVARRUBIAS, CARLOS 11-241514 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DEL MAY 15 CPR -4,000.00 003 DEL JUNE 15 CPR -4,000.00 004 PRTL MAY 15 DEL 1,000.00 004 PRTL JUNE 15 DEL 3,000.00 005 PRTL MAY 15 DEL 1,000.00 005 DEL AUG 15 CPR -4,000.00 006 DEL SEPT 15 CPR -1,000.00 007 DEL OCT 15 CPR -4,000.00 008 PRTL AUG 15 DEL 3,000.00 008 RECD JUNE 15 DEL 1,000.00 008 RECD MAY 15 DEL 2,000.00 008 DEL DEC 15 CPR -1,000.00 010 DEL JAN 16 CPR -2,000.00 011 PRTL JAN 16 1,000.00 012 PRTL OCT 15 DEL 2,000.00 012 DEL APR 16 CPR -2,000.00 013 DEL MAR 16 CPR -2,000.00 013 DEL MAY 2016 CPR -2,000.00 014 DEL JUNE 16 CPR -1,000.00 015 RECD MAY 16 DEL 2,000.00 015 0.00 -11,000.00 TOTAL DEDUCTIONS 0.00 -11,000.00 PROGRAM CAS145 PAGE 1 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-241514 TIME 04:32 PM ESTIMATE NO. 016 BID OPENING 12/11/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: COVARRUBIAS, CARLOS DATE OF THIS ESTIMATE 08/22/16 LOCATION PROGRESS ESTIMATE 11-SD-163-8.4/9.4 ----------------- HAZARD CONSTRUCTION COMPANY IN SAN DIEGO COUNTY, IN SAN DIEGO 6465 MARINDUSTRY DRIVE FROM 0.4 MILE SOUTH TO 0.6 MILE SAN DIEGO CA 92121 NORTH OF CLAIREMONT MESA BLVD OVERCROSSING FED. AID NO. N O N E RECONSTRUCT INTERCHANGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 10,000.0000 10,000.00 1.000 10,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 7,500.0000 7,500.00 0.500 3,750 003 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 385,000.00 21.000 21,000.00 261.000 261,000 004 CONSTRUCTION AREA SIGNS LS 35,000.0000 35,000.00 -0.007 -245.00 0.702 24,570 005 TRAFFIC CONTROL SYSTEM LS 275,000.0000 275,000.00 -0.015 -4,125.00 0.686 188,650 006 TYPE III BARRICADE EA 50.0000 4,600.00 6.000 300 007 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 2.0000 5,720.00 84.000 168.00 487.000 974 008 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.5000 18,150.00 6,008.000 3,004.00 33,144.000 16,572 009 CHANNELIZER (SURFACE MOUNTED) EA 75.0000 6,600.00 15.000 1,125 010 TRAFFIC PLASTIC DRUM EA 25.0000 9,500.00 100.000 2,500 011 FLASHING BEACON (PORTABLE) EA 150.0000 1,950.00 9.000 1,350 012 TEMPORARY PAVEMENT MARKER EA 3.0000 3,900.00 155.000 465.00 1,367.000 4,101 013 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,000.0000 42,000.00 -0.220 -660.00 9.600 28,800 014 TEMPORARY RAILING (TYPE K) LF 8.0000 131,200.00 380.000 3,040.00 12,260.000 98,080 015 TEMPORARY CRASH CUSHION MODULE EA 150.0000 31,500.00 96.000 14,400 016 TEMPORARY ALTERNATIVE CRASH CUSHION EA 2,500.0000 50,000.00 19.000 47,500 017 JOB SITE MANAGEMENT LS 30,000.0000 30,000.00 -0.015 -450.00 0.686 20,580 018 PREPARE STORM WATER POLLUTION PREVENTION LS 2,500.0000 2,500.00 0.750 1,875 PLAN 019 RAIN EVENT ACTION PLAN EA 500.0000 11,000.00 11.000 5,500 020 STORM WATER SAMPLING AND ANALYSIS DAY EA 750.0000 5,250.00 1.000 750 021 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 2.000 4,000 022 MOVE-IN/MOVE-OUT EA 500.0000 1,000.00 60.000 30,000 (TEMPORARY EROSION CONTROL) PROGRAM CAS145 PAGE 2 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-241514 TIME 04:32 PM ESTIMATE NO. 016 BID OPENING 12/11/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: COVARRUBIAS, CARLOS DATE OF THIS ESTIMATE 08/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY HYDRAULIC MULCH SQYD 0.5000 24,950.00 14,363.390 7,181 (BONDED FIBER MATRIX) 024 TEMPORARY COVER SQYD 2.0000 200.00 0.000 0 025 TEMPORARY CHECK DAM LF 3.0000 4,710.00 754.000 2,262 026 TEMPORARY DRAINAGE INLET PROTECTION EA 75.0000 2,250.00 16.000 1,200 027 TEMPORARY FIBER ROLL LF 2.0000 40,800.00 4,975.000 9,950 028 TEMPORARY GRAVEL BAG BERM LF 4.0000 11,640.00 543.000 2,172 029 TEMPORARY SILT FENCE LF 3.0000 6,540.00 0.000 0 030 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 30,000.00 6.000 18,000 031 STREET SWEEPING LS 20,000.0000 20,000.00 -0.010 -200.00 0.690 13,800 032 TEMPORARY CONCRETE WASHOUT LS 10,000.0000 10,000.00 -0.010 -100.00 0.690 6,900 033 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 1.7500 10,307.50 3,965.000 6,938 (HAZARDOUS WASTE) 034 TREATED WOOD WASTE LB 0.6000 8,520.00 0.000 0 035 ABANDON CULVERT (LF) LF 15.0000 3,750.00 125.000 1,875 036 REMOVE CHAIN LINK FENCE LF 9.0000 11,430.00 1,382.000 12,438 037 REMOVE GUARDRAIL LF 7.0000 5,180.00 725.000 5,075 038 REMOVE IRRIGATION FACILITY LS 15,000.0000 15,000.00 1.000 15,000 039 REMOVE PAINTED TRAFFIC STRIPE LF 0.5000 10,650.00 2,760.000 1,380.00 22,577.000 11,288 040 REMOVE ROADSIDE SIGN EA 75.0000 2,850.00 23.000 1,725 041 REMOVE SIGN STRUCTURE (EA) EA 4,000.0000 16,000.00 0.000 0 042 REMOVE INLET EA 750.0000 1,500.00 1.000 750 043 REMOVE FIRE HYDRANT ASSEMBLY EA 2,000.0000 2,000.00 0.000 0 044 REMOVE RETAINING WALL (CY) CY 400.0000 8,000.00 20.000 8,000 045 RELOCATE ROADSIDE SIGN EA 300.0000 600.00 0.000 0 046 ADJUST WATER METER BOX TO GRADE EA 150.0000 300.00 0.000 0 047 REMOVE WATER METER EA 1,000.0000 1,000.00 0.000 0 048 ADJUST GATE VALVE EA 400.0000 1,600.00 0.000 0 049 MODIFY IRRIGATION CONTROLLER ENCLOSURE LS 5,000.0000 5,000.00 0.750 3,750 CABINET PROGRAM CAS145 PAGE 3 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-241514 TIME 04:32 PM ESTIMATE NO. 016 BID OPENING 12/11/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: COVARRUBIAS, CARLOS DATE OF THIS ESTIMATE 08/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.5000 39,250.00 3,107.020 7,767 051 REMOVE CONCRETE (CY) CY 100.0000 4,600.00 87.000 8,700 052 REMOVE CONCRETE SIDEWALK (LF) LF 10.0000 6,100.00 392.000 3,920 053 REMOVE CONCRETE (CURB AND GUTTER) LF 5.0000 32,650.00 3,410.500 17,052 054 REMOVE CONCRETE BARRIER LF 10.0000 12,600.00 768.000 7,680 055 REMOVE PORTABLE CONCRETE BARRIER LF 1.0000 1,040.00 0.000 0 (TYPE 60K) 056 CAP INLET EA 1,000.0000 3,000.00 1.000 1,000 057 SAND BACKFILL CY 75.0000 2,250.00 0.000 0 058 REMOVE CRASH CUSHION EA 1,500.0000 3,000.00 2.000 3,000 059 CLEARING AND GRUBBING (LS) LS 200,000.0000 200,000.00 1.000 200,000 060 DEVELOP WATER SUPPLY LS 10,000.0000 10,000.00 -0.017 -170.00 0.754 7,540 061 DUST PALLIATIVE LS 25,000.0000 25,000.00 0.000 0 062 ROADWAY EXCAVATION CY 25.0000 665,000.00 800.000 20,000.00 17,338.650 433,466 063 ROADWAY EXCAVATION (TYPE Y-1) CY 25.0000 40,000.00 1,600.000 40,000 (AERIALLY DEPOSITED LEAD) 064 STRUCTURE EXCAVATION (RETAINING WALL) CY 25.0000 5,675.00 286.740 7,168 (F) 065 STRUCTURE BACKFILL (RETAINING WALL) CY 150.0000 21,450.00 143.000 21,450 (F) 066 IMPORTED BORROW (CY) CY 10.0000 144,000.00 18,004.200 180,042 067 ROADSIDE CLEARING LS 10,000.0000 10,000.00 0.650 6,500 068 ROCK BLANKET SQFT 12.0000 193,200.00 0.000 0 069 WEED GERMINATION SQYD 0.1500 6,855.00 0.000 0 070 CULTIVATION SQYD 0.5000 4,050.00 0.000 0 071 IRON SULFATE (LB) LB 1.0000 69.00 0.000 0 072 SOIL AMENDMENT CY 45.0000 14,850.00 0.000 0 073 PACKET FERTILIZER EA 0.1500 294.00 0.000 0 074 SLOW-RELEASE FERTILIZER LB 1.0000 3,220.00 0.000 0 075 PLANT (GROUP C) EA 900.0000 31,500.00 0.000 0 076 PLANT (GROUP F) EA 0.6000 48,420.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-241514 TIME 04:32 PM ESTIMATE NO. 016 BID OPENING 12/11/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: COVARRUBIAS, CARLOS DATE OF THIS ESTIMATE 08/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 PLANT (GROUP H) EA 0.3500 170,966.60 0.000 0 (F) 078 PLANT (GROUP K) EA 400.0000 6,000.00 0.000 0 079 PLANT (GROUP A) EA 7.0000 336.00 0.000 0 080 PLANT (GROUP B) EA 25.0000 12,000.00 0.000 0 081 PLANT ESTABLISHMENT WORK LS 20,000.0000 20,000.00 0.000 0 082 WOOD MULCH CY 45.0000 15,750.00 0.000 0 083 CHECK AND TEST EXISTING IRRIGATION LS 3,000.0000 3,000.00 1.000 3,000 FACILITIES 084 CONTROL AND NEUTRAL CONDUCTORS LS 15,000.0000 15,000.00 0.000 0 085 1" REMOTE CONTROL VALVE EA 250.0000 2,250.00 0.000 0 086 1 1/2" REMOTE CONTROL VALVE EA 300.0000 13,500.00 0.000 0 087 2" REMOTE CONTROL VALVE EA 350.0000 350.00 0.000 0 088 IRRIGATION SYSTEM FUNCTIONAL TESTS LS 1,000.0000 1,000.00 0.000 0 (RICS) 089 CERTIFY EXISTING BACKFLOW PREVENTERS LS 400.0000 400.00 0.000 0 090 2" BACKFLOW PREVENTER ASSEMBLY EA 2,000.0000 2,000.00 0.000 0 091 FLOW SENSOR EA 550.0000 550.00 0.000 0 092 TREE WELL SPRINKLER ASSEMBLY EA 25.0000 3,750.00 0.000 0 093 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 30.0000 7,200.00 0.000 0 094 POP-UP SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 50.0000 8,000.00 0.000 0 095 2" GATE VALVE EA 450.0000 6,750.00 0.000 0 096 3" GATE VALVE EA 700.0000 3,500.00 0.000 0 097 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 3.5000 37,439.50 0.000 0 (F) LINE) 098 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 3.6000 18,691.20 0.000 0 (F) (SUPPLY LINE) 099 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 3.7000 5,849.70 0.000 0 (F) (SUPPLY LINE) 100 2" PLASTIC PIPE (SCHEDULE 40) LF 4.0000 12,636.00 0.000 0 (F) (SUPPLY LINE) 101 2 1/2" PLASTIC PIPE (SCHEDULE 40) LF 4.5000 5,040.00 0.000 0 (F) (SUPPLY LINE) 102 3" PLASTIC PIPE (CLASS 315) LF 8.0000 33,544.00 0.000 0 (F) (SUPPLY LINE) 103 8" CORRUGATED HIGH DENSITY LF 60.0000 16,200.00 265.000 15,900 POLYETHYLENE PIPE CONDUIT PROGRAM CAS145 PAGE 5 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-241514 TIME 04:32 PM ESTIMATE NO. 016 BID OPENING 12/11/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: COVARRUBIAS, CARLOS DATE OF THIS ESTIMATE 08/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 10" CORRUGATED HIGH DENSITY LF 60.0000 8,400.00 140.000 8,400 POLYETHYLENE PIPE CONDUIT 105 FINISHING ROADWAY LS 20,000.0000 20,000.00 0.930 18,600 106 CLASS 2 AGGREGATE BASE (CY) CY 35.0000 225,050.00 837.000 29,295.00 8,938.510 312,847 107 CEMENT TREATED BASE CY 50.0000 110,000.00 92.070 4,603.50 712.530 35,626 (PLANT-MIXED, CLASS A) (CY) 108 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 1,700.00 0.000 0 109 HOT MIX ASPHALT (TYPE A) TON 80.0000 848,000.00 6,377.450 510,196 110 MINOR HOT MIX ASPHALT TON 90.0000 25,200.00 4.100 369 111 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 5.0000 2,100.00 481.000 2,405 112 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 5.0000 1,350.00 0.000 0 113 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 5.0000 2,350.00 0.000 0 114 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 5.0000 16,000.00 1,185.000 5,925 115 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 5.0000 1,000.00 0.000 0 116 PLACE HOT MIX ASPHALT SQYD 7.0000 9,170.00 0.000 0 (MISCELLANEOUS AREA) 117 TACK COAT TON 500.0000 9,000.00 3.410 1,705 118 36" CAST-IN-DRILLED-HOLE CONCRETE LF 485.0000 22,310.00 46.000 22,310 PILE (SIGN FOUNDATION) 119 60" CAST-IN-DRILLED-HOLE CONCRETE LF 725.0000 94,250.00 92.660 67,178.50 92.660 67,178 PILE (SIGN FOUNDATION) 120 STRUCTURAL CONCRETE, RETAINING WALL CY 750.0000 76,500.00 102.000 76,500 (F) 121 STRUCTURAL CONCRETE, JUNCTION STRUCTURE CY 2,000.0000 4,600.00 0.000 0 (F) 122 MINOR CONCRETE (MINOR STRUCTURE) CY 1,800.0000 165,600.00 46.520 83,736 (F) 123 BAR REINFORCING STEEL (RETAINING WALL) LB 2.0000 10,492.00 5,246.000 10,492 (F) 124 FURNISH SIGN STRUCTURE (TUBULAR) LB 4.1000 232,019.00 0.000 0 (F) 125 INSTALL SIGN STRUCTURE (TUBULAR) LB 0.1500 8,488.50 0.000 0 (F) 126 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) LB 2.1000 63,231.00 0.000 0 (F) 127 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) LB 0.2500 7,527.50 0.000 0 (F) 128 FURNISH SIGN STRUCTURE (TRUSS) LB 2.4000 44,664.00 0.000 0 (F) 129 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2000 3,722.00 0.000 0 (F) 130 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 40.0000 28,800.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-241514 TIME 04:32 PM ESTIMATE NO. 016 BID OPENING 12/11/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: COVARRUBIAS, CARLOS DATE OF THIS ESTIMATE 08/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 4,950.00 0.000 0 (0.063"-UNFRAMED) 132 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 5,920.00 0.000 0 (0.080"-UNFRAMED) 133 ROADSIDE SIGN - ONE POST EA 300.0000 9,900.00 14.000 4,200 134 ROADSIDE-ONE POST EA 400.0000 1,200.00 0.000 0 (WEED CONTROL MAT RUBBER) 135 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 75.0000 750.00 6.000 450 METHOD) 136 18" REINFORCED CONCRETE PIPE LF 80.0000 89,600.00 616.400 49,312 137 18" REINFORCED CONCRETE PIPE LF 95.0000 17,100.00 80.000 7,600 (BEVEL ONE SIDE) 138 24" REINFORCED CONCRETE PIPE LF 100.0000 49,000.00 373.500 37,350 139 30" REINFORCED CONCRETE PIPE LF 150.0000 88,500.00 292.500 43,875 140 24" CORRUGATED STEEL PIPE (.109" THICK) LF 55.0000 8,800.00 144.000 7,920 141 DRAINAGE INLET MARKER EA 25.0000 725.00 0.000 0 142 GRATED LINE DRAIN LF 125.0000 15,000.00 12.000 1,500.00 25.000 3,125 143 36" CORRUGATED STEEL PIPE RISER LF 225.0000 1,800.00 0.000 0 (.109" THICK) 144 24" STEEL FLARED END SECTION EA 450.0000 450.00 1.000 450 145 18" CONCRETE FLARED END SECTION EA 700.0000 2,800.00 3.000 2,100 146 24" CONCRETE FLARED END SECTION EA 900.0000 4,500.00 1.000 900 147 30" CONCRETE FLARED END SECTION EA 1,100.0000 6,600.00 1.000 1,100 148 36" REINFORCED CONCRETE PIPE RISER LF 200.0000 200.00 0.000 0 149 ROCK SLOPE PROTECTION CY 250.0000 2,750.00 0.000 0 (F) (NO. 3, METHOD B) (CY) 150 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 250.0000 4,750.00 0.000 0 (F) (CY) 151 SLOPE PAVING (CONCRETE) CY 525.0000 26,775.00 51.000 26,775 (F) 152 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 1.0000 150.00 0.000 0 153 DETECTABLE WARNING SURFACE SQFT 30.0000 4,500.00 48.000 1,440 154 MINOR CONCRETE (MISCELLANEOUS CY 470.0000 155,100.00 20.000 9,400.00 99.250 46,647 CONSTRUCTION) 155 MINOR CONCRETE (TEXTURED PAVING) SQYD 75.0000 53,250.00 87.000 6,525 156 MISCELLANEOUS IRON AND STEEL LB 2.0000 24,076.00 5,535.000 11,070 (F) 157 FIRE HYDRANT ASSEMBLY EA 4,500.0000 4,500.00 0.000 0 PROGRAM CAS145 PAGE 7 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-241514 TIME 04:32 PM ESTIMATE NO. 016 BID OPENING 12/11/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: COVARRUBIAS, CARLOS DATE OF THIS ESTIMATE 08/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 2" WATER METER CONNECTION EA 7,500.0000 7,500.00 0.000 0 159 CHAIN LINK FENCE (TYPE CL-4) LF 17.0000 7,820.00 462.000 7,854 160 CHAIN LINK FENCE (TYPE CL-6) LF 22.0000 16,500.00 0.000 0 161 4' CHAIN LINK GATE (TYPE CL-6) EA 1,250.0000 3,750.00 0.000 0 162 8' CHAIN LINK GATE (TYPE CL-6) EA 1,400.0000 1,400.00 0.000 0 163 DELINEATOR (CLASS 1) EA 50.0000 950.00 0.000 0 164 GUARD RAILING DELINEATOR EA 25.0000 275.00 0.000 0 165 OBJECT MARKER (TYPE K-1) EA 45.0000 90.00 0.000 0 166 MIDWEST GUARDRAIL SYSTEM (7' WOOD POST) LF 30.0000 20,100.00 612.500 18,375 167 CABLE RAILING LF 35.0000 7,035.00 201.000 7,035 (F) 168 TRANSITION RAILING (TYPE WB-31) EA 3,600.0000 7,200.00 1.000 3,600 169 END ANCHOR ASSEMBLY (TYPE SFT) EA 850.0000 5,100.00 5.000 4,250 170 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,200.0000 3,200.00 0.000 0 171 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,900.0000 20,300.00 5.000 14,500 172 ALTERNATIVE CRASH CUSHION EA 50,000.0000 50,000.00 0.000 0 173 CONCRETE BARRIER (TYPE 60) LF 140.0000 92,400.00 652.000 91,280 174 CONCRETE BARRIER (TYPE 60C) LF 125.0000 21,250.00 164.000 20,500 175 CONCRETE BARRIER (TYPE 60D) LF 85.0000 18,700.00 210.000 17,850 176 CONCRETE BARRIER (TYPE 60GE) LF 300.0000 63,000.00 0.000 0 177 MODIFIED CONCRETE BARRIER (TYPE 60C) LF 380.0000 110,200.00 0.000 0 178 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2500 2,407.50 0.000 0 179 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 6,500.00 5,157.000 2,578 (ENHANCED WET NIGHT VISIBILITY) 180 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,010.00 206.000 103 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 181 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 3,085.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 182 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 7,600.00 1,713.000 2,141 (ENHANCED WET NIGHT VISIBILITY) 183 8" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 1,650.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 8 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-241514 TIME 04:32 PM ESTIMATE NO. 016 BID OPENING 12/11/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: COVARRUBIAS, CARLOS DATE OF THIS ESTIMATE 08/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 184 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 4.5000 12,780.00 718.000 3,231 MARKING (ENHANCED WET NIGHT VISIBILITY) 185 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 1,480.00 0.000 0 186 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 4,300.00 0.000 0 187 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 188 SIGNAL AND LIGHTING (TEMPORARY) LS 145,000.0000 145,000.00 1.000 145,000 189 SIGNAL AND LIGHTING LS 140,000.0000 140,000.00 0.165 23,100.00 0.949 132,860 190 SIGNAL AND LIGHTING (CITY) LS 200,000.0000 200,000.00 0.000 0 191 LIGHTING AND SIGN ILLUMINATION LS 155,000.0000 155,000.00 0.783 121,365 192 CHANGEABLE MESSAGE SIGN SYSTEM (LS) LS 40,000.0000 40,000.00 0.500 20,000 193 CLOSED CIRCUIT TELEVISION SYSTEM LS 45,000.0000 45,000.00 0.833 37,485 194 RAMP METERING SYSTEM (LOCATION 1) LS 35,000.0000 35,000.00 1.000 35,000 195 RAMP METERING SYSTEM (LOCATION 2) LS 70,000.0000 70,000.00 0.936 65,520 196 TEMPORARY RAMP METERING SYSTEM LS 15,000.0000 15,000.00 0.827 12,405 (LOCATION 1) 197 WATER METER CHARGES LS 30,000.0000 30,000.00 0.000 0 198 IRRIGATION WATER SERVICE CHARGES LS 10,000.0000 10,000.00 0.000 0 PROGRAM CAS145 PAGE 9 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-241514 TIME 04:32 PM ESTIMATE NO. 016 BID OPENING 12/11/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: COVARRUBIAS, CARLOS DATE OF THIS ESTIMATE 08/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 178,184.00 4,028,932.85 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 134,455.49 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 178,184.00 4,163,388.34 199 MOBILIZATION LS 800,000.0000 800,000.00 1.000 800,000 ORIGINAL CONTRACT AMOUNT 8,084,176.00 TOTAL WORK COMPLETED 178,184.00 4,963,388.34 MATERIALS ON HAND ON SITE 228,440.72 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -11,000.00 TOTAL 178,184.00 5,180,829.06 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/17/15 635 04/13/15 04/13/15 01/04/18 265 76 0 0 61% 42% PROGRESS IS SATISFACTORY COVARRUBIAS, CARLOS RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/16