PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/25/07 EST. NO.03 TIME 06:41 AM R.E. NAME: MONSALUD, LAWRENCE 11-258504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/25/07 EST. NO.03 TIME 06:41 AM R.E. NAME: MONSALUD, LAWRENCE 11-258504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION O/S PRS AUG -10,000.00 02 O/S PRS SEPT -10,000.00 03 PRS RECD AUG 10,000.00 03 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 10/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-258504 TIME 06:41 AM ESTIMATE NO. 03 BID OPENING 06/07/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: MONSALUD, LAWRENCE DATE OF THIS ESTIMATE 10/25/07 LOCATION PROGRESS ESTIMATE 11-SD-8-L1.2/7.1 ----------------- COFFMAN SPECIALTIES, INC. IN SAN DIEGO COUNTY IN SAN DIEGO AT 4375-260 JUTLAND DRIVE VARIOUS LOCATIONS SAN DIEGO,CA 92117 FED. AID NO. N O N E CLEAN AND TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.180 900.00 0.780 3,900.00 02 PREPARE WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.750 3,750.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.094 1,410.00 0.682 10,230.00 S) 04 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.235 8,225.00 0.706 24,710.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,000.0000 24,000.00 1.882 5,646.00 5.647 16,941.00 S) 06 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 5.0000 14,800.00 796.000 3,980.00 3,315.000 16,575.00 S) 07 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 10,000.0000 10,000.00 1.000 10,000.00 08 REMOVE TRAFFIC STRIPE AND PAVEMENT M2 20.0000 10,800.00 530.540 10,610.80 S) MARKING 09 CLEAN BRIDGE DECK M2 2.6000 99,164.00 7,574.260 19,693.08 37,609.430 97,784.52 10 CLEAN EXPANSION JOINT M 60.0000 6,840.00 104.210 6,252.60 11 JOINT SEAL (MR 30 MM)(SILICONE) M 30.0000 1,020.00 31.950 958.50 S) 12 JOINT SEAL (MR 30 MM) M 100.0000 3,000.00 34.650 3,465.00 S) 13 JOINT SEAL (MR 15 MM) M 100.0000 5,000.00 37.610 3,761.00 S) 14 TREAT BRIDGE DECK M2 2.1000 80,094.00 7,758.610 16,293.08 37,784.780 79,348.04 F) 15 FURNISH BRIDGE DECK TREATMENT MATERIAL L 20.0000 346,600.00 4,326.900 86,538.00 30,599.400 611,988.00 16 CLEAN AND PAINT BRIDGE RAILING LS 15,000.0000 15,000.00 0.750 11,250.00 0.750 11,250.00 S) 17 THERMOPLASTIC PAVEMENT MARKING M2 55.0000 990.00 29.520 1,623.60 29.520 1,623.60 S) 18 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.8000 2,128.00 1,019.000 2,853.20 1,019.000 2,853.20 S) 19 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.2000 594.00 597.000 1,313.40 597.000 1,313.40 S) (BROKEN 3.66 M - 0.92 M) 20 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 240.00 84.000 168.00 84.000 168.00 S) (BROKEN 5.18 M - 2.14 M) 21 PAINT TRAFFIC STRIPE (2-COAT) M 1.0000 7,030.00 6,089.000 6,089.00 6,089.000 6,089.00 S) 22 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.2000 2,976.00 640.000 2,048.00 640.000 2,048.00 S) PROGRAM CAS145 PAGE 2 DATE 10/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-258504 TIME 06:41 AM ESTIMATE NO. 03 BID OPENING 06/07/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: MONSALUD, LAWRENCE DATE OF THIS ESTIMATE 10/25/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 1.5000 1,275.00 489.000 733.50 489.000 733.50 S) PROGRAM CAS145 PAGE 3 DATE 10/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-258504 TIME 06:41 AM ESTIMATE NO. 03 BID OPENING 06/07/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: MONSALUD, LAWRENCE DATE OF THIS ESTIMATE 10/25/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 168,763.86 926,353.16 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 168,763.86 926,353.16 24 MOBILIZATION LS 73,449.0000 73,449.00 1.000 73,449.00 ORIGINAL CONTRACT AMOUNT 765,000.00 TOTAL WORK COMPLETED 168,763.86 999,802.16 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 168,763.86 989,802.16 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/06/07 85 07/27/07 07/23/07 11/29/07 58 0 0 0 94% 68% PROGRESS IS SATISFACTORY MONSALUD, LAWRENCE RESIDENT ENGINEER PROGRAM CAS145 DATE 10/25/07