PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/08 EST. NO.03 TIME 07:20 AM R.E. NAME: TRAN, DUNG 11-258604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/08 EST. NO.03 TIME 07:20 AM R.E. NAME: TRAN, DUNG 11-258604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-258604 TIME 07:20 AM ESTIMATE NO. 03 BID OPENING 04/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: TRAN, DUNG DATE OF THIS ESTIMATE 09/23/08 LOCATION PROGRESS ESTIMATE 11-SD-8-9.6/R52.0 ----------------- PETERSON-CHASE GENERAL IN SAN DIEGO COUNTY AT VARIOUS ENGINEERING CONSTRUCTION, INC. LOCATIONS FROM LAKE MURRAY 1792 KAISER AVENUE BOULEVARD OVERCROSSSING TO CAMERON IRVINE, CA 92614-5706 STATION UNDERCROSSING FED. AID NO. N O N E CLEAN AND TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.130 130.00 0.650 650.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.750 750.00 S) PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 0.130 390.00 0.650 1,950.00 04 CONSTRUCTION AREA SIGNS LS 6,500.0000 6,500.00 0.130 845.00 0.650 4,225.00 S) 05 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 0.130 7,800.00 0.650 39,000.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,000.0000 12,000.00 0.520 1,560.00 2.600 7,800.00 S) 07 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 2.2000 7,106.00 3,448.400 7,586.48 S) 08 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 6,000.0000 6,000.00 1.000 6,000.00 S) 09 REMOVE TRAFFIC STRIPE SQFT 1.6500 2,442.00 2,057.030 3,394.10 S) 10 REMOVE UNSOUND CONCRETE CF 70.0000 16,590.00 48.230 3,376.10 11 CLEAN BRIDGE DECK SQFT 0.2000 18,935.60 96,736.000 19,347.20 12 BRIDGE REMOVAL (PORTION), LOCATION A LS 6,500.0000 6,500.00 0.000 0.00 13 BRIDGE REMOVAL (PORTION), LOCATION B LS 11,500.0000 11,500.00 0.000 0.00 14 BRIDGE REMOVAL (PORTION), LOCATION C LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000.00 15 AGGREGATE BASE (APPROACH SLAB) CY 600.0000 21,600.00 88.900 53,340.00 96.850 58,110.00 16 STRUCTURAL CONCRETE, BRIDGE CY 3,200.0000 44,800.00 0.000 0.00 F) 17 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,800.0000 639,000.00 188.300 338,940.00 303.200 545,760.00 (TYPE R) 18 PAVING NOTCH EXTENSION CY 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000.00 19 DRILL AND BOND DOWEL LF 60.0000 480.00 0.000 0.00 20 CLEAN EXPANSION JOINT LF 30.0000 22,710.00 47.670 1,430.10 488.220 14,646.60 21 RAPID SETTING CONCRETE (PATCH) CF 65.0000 15,405.00 48.230 3,134.95 22 INJECT CRACK (EPOXY) LF 220.0000 2,640.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-258604 TIME 07:20 AM ESTIMATE NO. 03 BID OPENING 04/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: TRAN, DUNG DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CORE TREATED BRIDGE DECK EA 60.0000 4,560.00 24.000 1,440.00 S) 24 JOINT SEAL (MR 1/2") LF 25.0000 6,725.00 2.670 66.75 101.870 2,546.75 S) 25 JOINT SEAL (MR 1") LF 30.0000 4,740.00 95.250 2,857.50 390.500 11,715.00 S) 26 JOINT SEAL (MR 1 1/2") LF 42.0000 17,178.00 45.000 1,890.00 88.100 3,700.20 S) 27 JOINT SEAL ASSEMBLY (MR 5") LF 550.0000 42,900.00 0.000 0.00 S) 28 JOINT SEAL (MR 2") LF 60.0000 4,860.00 0.000 0.00 S) 29 BAR REINFORCING STEEL (BRIDGE) LB 5.0000 500.00 0.000 0.00 SF) 30 TREAT BRIDGE DECK SQFT 0.2000 18,935.60 96,736.000 19,347.20 F) 31 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 55.0000 58,080.00 762.000 41,910.00 32 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 946.00 429.000 943.80 S) 33 PAINT TRAFFIC STRIPE (2-COAT) LF 1.1000 7,612.00 6,034.500 6,637.95 S) 34 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.5000 825.00 135.000 742.50 135.000 742.50 S) 35 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 2,310.00 183.000 2,013.00 183.000 2,013.00 S) 36 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-258604 TIME 07:20 AM ESTIMATE NO. 03 BID OPENING 04/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: TRAN, DUNG DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 422,004.85 816,726.83 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 422,004.85 816,726.83 37 MOBILIZATION LS 50,000.0000 50,000.00 0.050 2,500.00 1.000 50,000.00 ORIGINAL CONTRACT AMOUNT 1,130,380.20 TOTAL WORK COMPLETED 424,504.85 866,726.83 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 424,504.85 866,726.83 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 013 BRIDGE REMOVAL (PORTION), LOCATION B 11,000.00 11,500.00 500.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/08 105 00/00/00 06/05/08 11/03/08 75 0 0 0 72% 71% PROGRESS IS SATISFACTORY TRAN, DUNG RESIDENT ENGINEER PROGRAM CAS145 PAGE 8 DATE 09/23/08