PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/03/14 EST. NO.17 TIME 11:11 AM R.E. NAME: HURTZIG, JOHN 11-261704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0012 1,363.37 E.W. @ F.A.(+) 030112 N P12 0 007 0001 1,791.60 A.C. @ L.S.(+) 010314 N 0001 0 3,154.97 TOTAL THIS ESTIMATE 194,536.10 TOTAL PREVIOUS ESTIMATE 197,691.07 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/03/14 EST. NO.17 TIME 11:11 AM R.E. NAME: HURTZIG, JOHN 11-261704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DEL OCT 11 CPR -1,000.00 04 DEL NOV 11 CPR -1,000.00 05 RECD OCT 11 DEL 1,000.00 05 DEL DEC 11 CPR -1,000.00 06 RECD NOV 11 DEL 1,000.00 06 DEL JAN 12 CPR -1,000.00 07 RECD DEC 11 DEL 1,000.00 08 RECD JAN 12 DEL 1,000.00 08 DEL MAR 12 CPR -2,000.00 09 RECD MAR 12 DEL 2,000.00 11 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/03/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-261704 TIME 11:11 AM ESTIMATE NO. 17 BID OPENING 07/01/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/06/13 R.E. NAME: HURTZIG, JOHN DATE OF THIS ESTIMATE 01/03/14 LOCATION FINAL ESTIMATE 11-SD-8-3.0/12.6 -------------- PETERSON-CHASE GENERAL IN SAN DIEGO COUNTY IN SAN DIEGO ENGINEERING CONSTRUCTION INC AND LA MESA AT VARIOUS LOCATIONS 1792 KAISER AVENUE FROM MISSION CENTER RD OVERCROSSING IRVINE, CA 92614 TO SEVERIN DRIVE OVERCROSSING _ FED. AID NO. ACIM-008-1(305)E FREEWAY MAINTENANCE ACCESS PAVING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0 002 CONSTRUCTION SITE MANAGEMENT LS 900.0000 900.00 1.000 900 003 PREPARE STORM WATER POLLUTION LS 800.0000 800.00 1.000 800 PREVENTION PLAN 004 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 1,000.00 25.000 1,250 005 STREET SWEEPING LS 500.0000 500.00 1.000 500 006 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,500.0000 2,500.00 1.000 2,500 007 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 1.000 10,000 008 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 1.000 70,000 009 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,800.0000 7,600.00 2.000 7,600 010 ABANDON IRRIGATION CROSSOVER EA 1,000.0000 1,000.00 1.000 1,000 011 REMOVE ASPHALT CONCRETE SURFACING CY 45.0000 170,550.00 172.000 7,740 012 RESET ROADSIDE SIGN EA 850.0000 29,750.00 35.000 29,750 013 ROADWAY EXCAVATION CY 37.0000 33,670.00 0.000 0 014 ROADWAY EXCAVATION (TYPE Y-2) CY 65.0000 147,550.00 0.000 0 (AERIALLY DEPOSITED LEAD) 015 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 016 ADL BURIAL LOCATION REPORT LS 5,000.0000 5,000.00 0.000 0 017 ROADSIDE CLEARING LS 25,000.0000 25,000.00 1.000 25,000 018 GRAVEL (MISCELLANEOUS AREAS) (SQFT) SQFT 5.0000 1,700.00 100.000 500 019 IRON SULFATE LB 2.2000 127.60 0.000 0 020 MULCH CY 57.0000 7,410.00 120.000 6,840 021 COMMERCIAL FERTILIZER (SLOW RELEASE) LB 2.2000 169.40 0.000 0 022 PLANT (GROUP F) EA 0.5000 4,200.00 2,700.000 1,350 PROGRAM CAS145 PAGE 2 DATE 01/03/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-261704 TIME 11:11 AM ESTIMATE NO. 17 BID OPENING 07/01/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/06/13 R.E. NAME: HURTZIG, JOHN DATE OF THIS ESTIMATE 01/03/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLANT (GROUP H) EA 0.4700 6,403.75 2,580.000 1,212 (F) 024 PLANT ESTABLISHMENT WORK LS 9,800.0000 9,800.00 1.000 9,800 025 CONTROL AND NEUTRAL CONDUCTORS LS 3,900.0000 3,900.00 1.000 3,900 026 1" PLASTIC PIPE (PR 200) (SUPPLY LINE) LF 3.3000 528.00 160.000 528 (F) 027 1 1/2" PLASTIC PIPE (PR 200) LF 3.9000 156.00 40.000 156 (F) (SUPPLY LINE) 028 3" PLASTIC PIPE (PR 200) (SUPPLY LINE) LF 5.0000 850.00 170.000 850 (F) 029 SPRINKLER (TYPE A-6) EA 80.0000 240.00 3.000 240 030 SPRINKLER (TYPE A-8) EA 80.0000 80.00 1.000 80 031 SPRINKLER (TYPE A-11) EA 38.0000 456.00 7.000 266 032 3" GATE VALVE EA 750.0000 750.00 1.000 750 033 8" WELDED STEEL PIPE CONDUIT LF 312.0000 7,800.00 25.000 7,800 (.250" THICK) 034 ROADSIDE PAVING (MISCELLANEOUS AREAS) SQYD 47.0000 20,680.00 447.900 21,051 035 SIGN POST SUPPORT SYSTEM EA 500.0000 17,500.00 38.000 19,000 036 MINOR CONCRETE CY 380.0000 342,000.00 1,046.000 397,480 (MISCELLANEOUS CONSTRUCTION) (COLORED) 037 MILEPOST MARKER EA 60.0000 600.00 10.000 600 038 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 1.000 600 SYSTEM ELEMENTS DURING CONSTRUCTION 039 PULL BOX EA 250.0000 2,750.00 16.000 4,000 PROGRAM CAS145 PAGE 3 DATE 01/03/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-261704 TIME 11:11 AM ESTIMATE NO. 17 BID OPENING 07/01/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/06/13 R.E. NAME: HURTZIG, JOHN DATE OF THIS ESTIMATE 01/03/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 636,543.90 ADJUSTMENT OF COMPENSATION 1,791.60 8,972.83 EXTRA WORK 1,363.37 188,718.24 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,154.97 834,234.97 040 MOBILIZATION LS 82,000.0000 82,000.00 1.000 82,000 ORIGINAL CONTRACT AMOUNT 1,019,770.75 TOTAL WORK COMPLETED 3,154.97 916,234.97 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 3,154.97 916,234.97 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/26/10 210 10/20/10 10/20/10 06/06/13 209 446 0 0 100% 100% HURTZIG, JOHN RESIDENT ENGINEER PROGRAM CAS145 DATE 01/03/14