PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/08 EST. NO.02 TIME 07:48 AM R.E. NAME: AKHONDZADEH, RAHIM 11-280904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 293.83 E.W. @ F.A.(+) 081908 N 001 0 0002 411.35 082008 N 002 0 0003 470.11 082108 N 003 0 0004 235.06 082208 N 004 0 0005 293.83 082508 N 005 0 0006 235.06 082608 N 006 0 1,939.24 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,939.24 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/08 EST. NO.02 TIME 07:48 AM R.E. NAME: AKHONDZADEH, RAHIM 11-280904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION O/S PRS AUG -10,000.00 02 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-280904 TIME 07:48 AM ESTIMATE NO. 02 BID OPENING 06/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 09/23/08 LOCATION PROGRESS ESTIMATE 11-SD-79-10.2/18.0 ----------------- HAZARD CONSTRUCTION CO. IN SAN DIEGO COUNTY NEAR JULIAN AND 6465 MARINDUSTRY PLACE JAMUL ON ROUTE 79 AND ON ROUTE 94 SAN DIEGO, CA FED. AID NO. ACHS-X073(84)E ,STP-X073(84)E RECONSTRUCT METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 20,000.0000 20,000.00 0.420 8,400.00 0.620 12,400.00 02 PREPARE WATER POLLUTION CONTROL LS 700.0000 700.00 0.750 525.00 S) PROGRAM 03 STREET SWEEPING LS 10,000.0000 10,000.00 0.420 4,200.00 0.620 6,200.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,200.0000 2,200.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.168 924.00 0.648 3,564.00 S) 06 TRAFFIC CONTROL SYSTEM LS 128,000.0000 128,000.00 0.420 53,760.00 0.620 79,360.00 S) 07 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.2000 3,048.00 2,511.000 3,013.20 4,195.000 5,034.00 S) 08 TRAFFIC PLASTIC DRUM EA 70.0000 420.00 3.000 210.00 6.000 420.00 S) 09 TEMPORARY PAVEMENT MARKER EA 4.0000 480.00 70.000 280.00 140.000 560.00 S) 10 TEMPORARY CRASH CUSHION (ADIEM) EA 3,500.0000 10,500.00 1.000 3,500.00 3.000 10,500.00 S) 11 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,000.0000 8,000.00 1.680 3,360.00 2.480 4,960.00 S) 12 TEMPORARY RAILING (TYPE K) LF 15.0000 10,950.00 400.000 6,000.00 800.000 12,000.00 13 REMOVE METAL BEAM GUARD RAILING LF 9.0000 3,780.00 300.000 2,700.00 474.000 4,266.00 S) 14 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.2200 13,574.00 60,303.000 13,266.66 61,987.000 13,637.14 S) 15 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 10,000.0000 10,000.00 0.168 1,680.00 0.648 6,480.00 S) 16 REMOVE TRAFFIC STRIPE LF 0.2000 29,600.00 149,816.000 29,963.20 150,658.000 30,131.60 S) 17 REMOVE ASPHALT CONCRETE DIKE LF 24.0000 912.00 0.000 0.00 18 RECONSTRUCT FENCE (TYPE BW) LF 25.0000 1,750.00 0.000 0.00 S) 19 RESET ROADSIDE SIGN EA 220.0000 1,540.00 0.000 0.00 20 REMOVE CONCRETE CY 1,200.0000 2,400.00 1.500 1,800.00 1.500 1,800.00 21 REMOVE TREE EA 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 22 MINOR HOT MIX ASPHALT TON 1,200.0000 360.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-280904 TIME 07:48 AM ESTIMATE NO. 02 BID OPENING 06/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CENTERLINE RUMBLE STRIP (ASPHALT STA 43.0000 42,140.00 0.000 0.00 CONCRETE, GROUND-IN INDENTATIONS) 24 PLACE HOT MIX ASPHALT DIKE LF 120.0000 4,560.00 0.000 0.00 25 MINOR CONCRETE CY 1,000.0000 21,000.00 25.500 25,500.00 25.500 25,500.00 26 MINOR CONCRETE (MINOR STRUCTURE) CY 2,100.0000 4,620.00 2.200 4,620.00 2.200 4,620.00 SF) 27 BAR REINFORCING STEEL LB 2.2000 5,614.40 2,552.000 5,614.40 2,552.000 5,614.40 SF) 28 12" BITUMINOUS COATED CORRUGATED STEEL LF 535.0000 15,515.00 28.000 14,980.00 28.000 14,980.00 PIPE (.079" THICK) 29 12" TO 8" CORRUGATED STEEL ECCENTRIC EA 400.0000 400.00 0.000 0.00 REDUCER (.079" THICK) 30 MISCELLANEOUS IRON AND STEEL LB 2.5000 940.00 376.000 940.00 376.000 940.00 SF) 31 MILEPOST MARKER EA 100.0000 1,800.00 0.000 0.00 32 GUARD RAILING DELINEATOR EA 25.0000 225.00 9.000 225.00 9.000 225.00 33 METAL BEAM GUARD RAILING LF 45.0000 6,750.00 125.000 5,625.00 125.000 5,625.00 S) 34 VEGETATION CONTROL (MINOR CONCRETE) SQYD 130.0000 46,800.00 0.000 0.00 35 TRANSITION RAILING (TYPE WB) EA 4,200.0000 16,800.00 4.000 16,800.00 4.000 16,800.00 S) 36 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,200.0000 12,600.00 3.000 12,600.00 3.000 12,600.00 S) 37 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,200.0000 19,200.00 5.000 16,000.00 6.000 19,200.00 S) 38 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1200 13,200.00 0.000 0.00 S) 39 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 18,690.00 0.000 0.00 S) 40 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.420 420.00 0.620 620.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-280904 TIME 07:48 AM ESTIMATE NO. 02 BID OPENING 06/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 238,381.46 300,562.14 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,939.24 1,939.24 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 240,320.70 302,501.38 41 MOBILIZATION LS 55,000.0000 55,000.00 0.250 13,750.00 1.000 55,000.00 ORIGINAL CONTRACT AMOUNT 552,568.40 TOTAL WORK COMPLETED 254,070.70 357,501.38 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 244,070.70 347,501.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/23/08 50 08/07/08 08/07/08 10/20/08 31 0 0 0 62% 62% PROGRESS IS SATISFACTORY AKHONDZADEH, RAHIM RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 09/23/08