PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/08 EST. NO.03 TIME 03:05 PM R.E. NAME: AKHONDZADEH, RAHIM 11-280904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0007 63.40 E.W. @ F.A.(+) 082808 N 007 0 0008 301.94 090208 N 008 0 0009 325.16 090308 N 009 0 0010 209.04 090408 N 010 0 0011 348.39 090508 N 011 0 0012 264.45 090908 N 012 0 0013 470.11 091008 N 013 0 0014 558.26 091108 N 014 0 0015 813.00 091208 N 015 0 0016 381.97 091508 N 016 0 0017 146.91 091608 N 017 0 0018 411.35 091708 N 018 0 0019 411.35 091808 N 019 0 0020 411.35 091908 N 020 0 0021 205.68 092308 N 021 0 0023 176.29 092608 N 023 0 0024 1,562.19 092608 N 024 0 0025 697.22 092908 N 025 0 7,758.06 TOTAL THIS ESTIMATE 1,939.24 TOTAL PREVIOUS ESTIMATE 9,697.30 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/08 EST. NO.03 TIME 03:05 PM R.E. NAME: AKHONDZADEH, RAHIM 11-280904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SCHED SOFTWARE & TRG -1,640.00 03 -1,640.00 -1,640.00 LABOR COMPLIANCE VIOLATION O/S PRS AUG -10,000.00 02 O/S PRS SEPT -10,000.00 03 PRS RECD AUG 10,000.00 03 0.00 -10,000.00 TOTAL DEDUCTIONS -1,640.00 -11,640.00 PROGRAM CAS145 PAGE 1 DATE 10/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-280904 TIME 03:05 PM ESTIMATE NO. 03 BID OPENING 06/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 10/21/08 LOCATION PROGRESS ESTIMATE 11-SD-79-10.2/18.0 ----------------- HAZARD CONSTRUCTION CO. IN SAN DIEGO COUNTY NEAR JULIAN AND 6465 MARINDUSTRY PLACE JAMUL ON ROUTE 79 AND ON ROUTE 94 SAN DIEGO, CA FED. AID NO. ACHS-X073(84)E ,STP-X073(84)E RECONSTRUCT METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 20,000.0000 20,000.00 0.260 5,200.00 0.880 17,600.00 02 PREPARE WATER POLLUTION CONTROL LS 700.0000 700.00 0.750 525.00 S) PROGRAM 03 STREET SWEEPING LS 10,000.0000 10,000.00 0.260 2,600.00 0.880 8,800.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,200.0000 2,200.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.104 572.00 0.752 4,136.00 S) 06 TRAFFIC CONTROL SYSTEM LS 128,000.0000 128,000.00 0.260 33,280.00 0.880 112,640.00 S) 07 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.2000 3,048.00 4,195.000 5,034.00 S) 08 TRAFFIC PLASTIC DRUM EA 70.0000 420.00 6.000 420.00 S) 09 TEMPORARY PAVEMENT MARKER EA 4.0000 480.00 140.000 560.00 S) 10 TEMPORARY CRASH CUSHION (ADIEM) EA 3,500.0000 10,500.00 3.000 10,500.00 S) 11 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,000.0000 8,000.00 1.040 2,080.00 3.520 7,040.00 S) 12 TEMPORARY RAILING (TYPE K) LF 15.0000 10,950.00 800.000 12,000.00 13 REMOVE METAL BEAM GUARD RAILING LF 9.0000 3,780.00 474.000 4,266.00 S) 14 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.2200 13,574.00 61,987.000 13,637.14 S) 15 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 10,000.0000 10,000.00 0.104 1,040.00 0.752 7,520.00 S) 16 REMOVE TRAFFIC STRIPE LF 0.2000 29,600.00 150,658.000 30,131.60 S) 17 REMOVE ASPHALT CONCRETE DIKE LF 24.0000 912.00 37.500 900.00 37.500 900.00 18 RECONSTRUCT FENCE (TYPE BW) LF 25.0000 1,750.00 30.000 750.00 30.000 750.00 S) 19 RESET ROADSIDE SIGN EA 220.0000 1,540.00 0.000 0.00 20 REMOVE CONCRETE CY 1,200.0000 2,400.00 1.500 1,800.00 21 REMOVE TREE EA 2,000.0000 2,000.00 1.000 2,000.00 22 MINOR HOT MIX ASPHALT TON 1,200.0000 360.00 0.300 360.00 0.300 360.00 PROGRAM CAS145 PAGE 2 DATE 10/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-280904 TIME 03:05 PM ESTIMATE NO. 03 BID OPENING 06/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 10/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CENTERLINE RUMBLE STRIP (ASPHALT STA 43.0000 42,140.00 959.300 41,249.90 959.300 41,249.90 CONCRETE, GROUND-IN INDENTATIONS) 24 PLACE HOT MIX ASPHALT DIKE LF 120.0000 4,560.00 55.000 6,600.00 55.000 6,600.00 25 MINOR CONCRETE CY 1,000.0000 21,000.00 25.500 25,500.00 26 MINOR CONCRETE (MINOR STRUCTURE) CY 2,100.0000 4,620.00 2.200 4,620.00 SF) 27 BAR REINFORCING STEEL LB 2.2000 5,614.40 2,552.000 5,614.40 SF) 28 12" BITUMINOUS COATED CORRUGATED STEEL LF 535.0000 15,515.00 28.000 14,980.00 PIPE (.079" THICK) 29 12" TO 8" CORRUGATED STEEL ECCENTRIC EA 400.0000 400.00 0.000 0.00 REDUCER (.079" THICK) 30 MISCELLANEOUS IRON AND STEEL LB 2.5000 940.00 376.000 940.00 SF) 31 MILEPOST MARKER EA 100.0000 1,800.00 17.000 1,700.00 17.000 1,700.00 32 GUARD RAILING DELINEATOR EA 25.0000 225.00 9.000 225.00 33 METAL BEAM GUARD RAILING LF 45.0000 6,750.00 125.000 5,625.00 S) 34 VEGETATION CONTROL (MINOR CONCRETE) SQYD 130.0000 46,800.00 202.580 26,335.40 202.580 26,335.40 35 TRANSITION RAILING (TYPE WB) EA 4,200.0000 16,800.00 4.000 16,800.00 S) 36 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,200.0000 12,600.00 3.000 12,600.00 S) 37 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,200.0000 19,200.00 6.000 19,200.00 S) 38 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1200 13,200.00 111,341.000 13,360.92 111,341.000 13,360.92 S) 39 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 18,690.00 5,285.000 18,497.50 5,285.000 18,497.50 S) 40 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.260 260.00 0.880 880.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-280904 TIME 03:05 PM ESTIMATE NO. 03 BID OPENING 06/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 10/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 154,785.72 455,347.86 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 7,758.06 9,697.30 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 162,543.78 465,045.16 41 MOBILIZATION LS 55,000.0000 55,000.00 1.000 55,000.00 ORIGINAL CONTRACT AMOUNT 552,568.40 TOTAL WORK COMPLETED 162,543.78 520,045.16 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,640.00 -11,640.00 TOTAL 160,903.78 508,405.16 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE (S) N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/23/08 50 08/07/08 08/07/08 10/20/08 44 7 0 0 90% 88% PROGRESS IS SATISFACTORY AKHONDZADEH, RAHIM RESIDENT ENGINEER PROGRAM CAS145 PAGE 7 DATE 10/21/08