PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/29/08 EST. NO.05 TIME 03:10 PM R.E. NAME: AKHONDZADEH, RAHIM 11-280904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0030 341.33 E.W. @ F.A.(+) 100608 N 031 0 0031 1,311.99 100308 N 032 0 0032 117.53 100808 N 033 0 0033 117.53 100908 N 034 0 0034 5,082.94 111708 N 035 0 002 0001 29,168.64 E.W. @ U.P (+) 121208 N 0001 0 36,139.96 TOTAL THIS ESTIMATE 12,903.57 TOTAL PREVIOUS ESTIMATE 49,043.53 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/29/08 EST. NO.05 TIME 03:10 PM R.E. NAME: AKHONDZADEH, RAHIM 11-280904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SCHED SOFTWARE & TRG -1,640.00 03 0.00 -1,640.00 LABOR COMPLIANCE VIOLATION O/S PRS AUG -10,000.00 02 O/S PRS SEPT -10,000.00 03 PRS RECD AUG 10,000.00 03 O/S PRS OCT -1,000.00 04 PRS RECD SEPT 10,000.00 04 0.00 -1,000.00 TOTAL DEDUCTIONS 0.00 -2,640.00 PROGRAM CAS145 PAGE 1 DATE 12/29/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-280904 TIME 03:10 PM ESTIMATE NO. 05 BID OPENING 06/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/12/08 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 12/29/08 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 11-SD-79-10.2/18.0 ---------------------------------- HAZARD CONSTRUCTION CO. IN SAN DIEGO COUNTY NEAR JULIAN AND 6465 MARINDUSTRY PLACE JAMUL ON ROUTE 79 AND ON ROUTE 94 SAN DIEGO, CA FED. AID NO. ACHS-X073(84)E ,STP-X073(84)E RECONSTRUCT METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 20,000.0000 20,000.00 0.100 2,000.00 1.000 20,000.00 02 PREPARE WATER POLLUTION CONTROL LS 700.0000 700.00 0.250 175.00 1.000 700.00 S) PROGRAM 03 STREET SWEEPING LS 10,000.0000 10,000.00 0.100 1,000.00 1.000 10,000.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,200.0000 2,200.00 1.000 2,200.00 1.000 2,200.00 05 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.240 1,320.00 1.000 5,500.00 S) 06 TRAFFIC CONTROL SYSTEM LS 128,000.0000 128,000.00 0.100 12,800.00 1.000 128,000.00 S) 07 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.2000 3,048.00 -1,655.000 -1,986.00 2,540.000 3,048.00 S) 08 TRAFFIC PLASTIC DRUM EA 70.0000 420.00 6.000 420.00 S) 09 TEMPORARY PAVEMENT MARKER EA 4.0000 480.00 -20.000 -80.00 120.000 480.00 S) 10 TEMPORARY CRASH CUSHION (ADIEM) EA 3,500.0000 10,500.00 3.000 10,500.00 S) 11 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,000.0000 8,000.00 0.400 800.00 4.000 8,000.00 S) 12 TEMPORARY RAILING (TYPE K) LF 15.0000 10,950.00 -70.000 -1,050.00 730.000 10,950.00 13 REMOVE METAL BEAM GUARD RAILING LF 9.0000 3,780.00 -54.000 -486.00 420.000 3,780.00 S) 14 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.2200 13,574.00 -287.000 -63.14 61,700.000 13,574.00 S) 15 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 10,000.0000 10,000.00 0.240 2,400.00 1.000 10,000.00 S) 16 REMOVE TRAFFIC STRIPE LF 0.2000 29,600.00 -2,658.000 -531.60 148,000.000 29,600.00 S) 17 REMOVE ASPHALT CONCRETE DIKE LF 24.0000 912.00 37.500 900.00 18 RECONSTRUCT FENCE (TYPE BW) LF 25.0000 1,750.00 30.000 750.00 S) 19 RESET ROADSIDE SIGN EA 220.0000 1,540.00 4.000 880.00 20 REMOVE CONCRETE CY 1,200.0000 2,400.00 1.500 1,800.00 21 REMOVE TREE EA 2,000.0000 2,000.00 1.000 2,000.00 22 MINOR HOT MIX ASPHALT TON 1,200.0000 360.00 0.300 360.00 PROGRAM CAS145 PAGE 2 DATE 12/29/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-280904 TIME 03:10 PM ESTIMATE NO. 05 BID OPENING 06/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/12/08 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 12/29/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CENTERLINE RUMBLE STRIP (ASPHALT STA 43.0000 42,140.00 959.300 41,249.90 CONCRETE, GROUND-IN INDENTATIONS) 24 PLACE HOT MIX ASPHALT DIKE LF 120.0000 4,560.00 -17.000 -2,040.00 38.000 4,560.00 25 MINOR CONCRETE CY 1,000.0000 21,000.00 -4.500 -4,500.00 21.000 21,000.00 26 MINOR CONCRETE (MINOR STRUCTURE) CY 2,100.0000 4,620.00 2.200 4,620.00 SF) 27 BAR REINFORCING STEEL LB 2.2000 5,614.40 2,552.000 5,614.40 SF) 28 12" BITUMINOUS COATED CORRUGATED STEEL LF 535.0000 15,515.00 28.000 14,980.00 PIPE (.079" THICK) 29 12" TO 8" CORRUGATED STEEL ECCENTRIC EA 400.0000 400.00 1.000 400.00 REDUCER (.079" THICK) 30 MISCELLANEOUS IRON AND STEEL LB 2.5000 940.00 376.000 940.00 SF) 31 MILEPOST MARKER EA 100.0000 1,800.00 17.000 1,700.00 32 GUARD RAILING DELINEATOR EA 25.0000 225.00 9.000 225.00 33 METAL BEAM GUARD RAILING LF 45.0000 6,750.00 125.000 5,625.00 S) 34 VEGETATION CONTROL (MINOR CONCRETE) SQYD 130.0000 46,800.00 83.830 10,897.90 307.410 39,963.30 35 TRANSITION RAILING (TYPE WB) EA 4,200.0000 16,800.00 4.000 16,800.00 S) 36 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,200.0000 12,600.00 3.000 12,600.00 S) 37 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,200.0000 19,200.00 6.000 19,200.00 S) 38 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1200 13,200.00 -1,341.000 -160.92 110,000.000 13,200.00 S) 39 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 18,690.00 5,285.000 18,497.50 S) 40 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.100 100.00 1.000 1,000.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/29/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-280904 TIME 03:10 PM ESTIMATE NO. 05 BID OPENING 06/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/12/08 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 12/29/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 22,795.24 485,617.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 36,139.96 49,043.53 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 58,935.20 534,660.63 41 MOBILIZATION LS 55,000.0000 55,000.00 1.000 55,000.00 ORIGINAL CONTRACT AMOUNT 552,568.40 TOTAL WORK COMPLETED 58,935.20 589,660.63 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -2,640.00 TOTAL 58,935.20 587,020.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/23/08 50 08/07/08 08/07/08 12/12/08 46 37 0 0 100% 100% AKHONDZADEH, RAHIM RESIDENT ENGINEER PROGRAM CAS145 DATE 12/29/08