PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/09 EST. NO.02 TIME 02:14 PM R.E. NAME: RAMIREZ, DANIEL 11-281504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 339.57 E.W. @ F.A.(+) 093009 N 0001 0 0002 861.50 100209 N 0002 0 1,201.07 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,201.07 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/09 EST. NO.02 TIME 02:14 PM R.E. NAME: RAMIREZ, DANIEL 11-281504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION O/S PRS SEPT -2,000.00 02 -2,000.00 -2,000.00 TOTAL DEDUCTIONS -2,000.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 10/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-281504 TIME 02:14 PM ESTIMATE NO. 02 BID OPENING 05/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: RAMIREZ, DANIEL DATE OF THIS ESTIMATE 10/22/09 LOCATION PROGRESS ESTIMATE 11-SD-5703 ----------------- ADVANCED REMEDIAL SERVICES IN SAN DIEGO COUNTY AT BOULEVARD 8062 KINER AVENUE AT BOULEVARD MAINTENANCE STATION HUNTINGTON BEACH, CA 92646 AT 40945 OLD HIGHWAY 80 _______ FED. AID NO. N O N E INSTALL SOIL VAPOR EXTRACTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 02 CONSTRUCTION SITE MANAGEMENT LS 4,550.0000 4,550.00 0.230 1,046.50 0.590 2,684.50 03 PREPARE WATER POLLUTION CONTROL LS 1,225.0000 1,225.00 0.750 918.75 PROGRAM 04 HEALTH AND SAFETY PLAN LS 1,650.0000 1,650.00 0.500 825.00 1.000 1,650.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 250.0000 250.00 0.000 0.00 06 ROADWAY EXCAVATION CY 45.0000 2,070.00 55.000 2,475.00 55.000 2,475.00 07 WASTE DISPOSAL (CLASS 1) LS 9,250.0000 9,250.00 0.400 3,700.00 0.400 3,700.00 08 CLASS 2 AGGREGATE BASE CY 32.0000 896.00 0.000 0.00 09 MINOR HOT MIX ASPHALT TON 350.0000 9,100.00 0.000 0.00 10 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 29.0000 2,175.00 0.000 0.00 11 AIR COMPRESSOR (120 GALLON) EA 26,900.0000 26,900.00 0.197 5,299.30 12 LIQUIFIED PETROLEUM GAS SYSTEM EA 4,150.0000 4,150.00 0.000 0.00 13 SOIL VAPOR EXTRACTION TREATMENT UNIT EA 85,700.0000 85,700.00 0.244 20,910.80 14 AIR COMPRESSOR COVER EA 2,950.0000 2,950.00 0.000 0.00 15 3" PVC ELECTRICAL CONDUIT LF 52.0000 7,800.00 67.500 3,510.00 67.500 3,510.00 16 2" SCHEDULE 40 PVC PIPE LF 37.0000 12,210.00 148.500 5,494.50 148.500 5,494.50 17 1" DUCTILE PLASTIC PIPE LF 19.0000 13,300.00 315.000 5,985.00 315.000 5,985.00 18 1" DUCTILE IRON PIPE LF 50.0000 2,500.00 0.000 0.00 19 EQUIPMENT FUNCTIONAL TEST LS 4,360.0000 4,360.00 0.000 0.00 20 MINOR CONCRETE (MISCELLANEOUS CY 720.0000 6,480.00 0.000 0.00 CONSTRUCTION) 21 MISCELLANEOUS IRON AND STEEL LB 6.2500 1,262.50 0.000 0.00 F) 22 VAPOR EXTRACTION WELL EA 3,125.0000 12,500.00 4.000 12,500.00 4.000 12,500.00 PROGRAM CAS145 PAGE 2 DATE 10/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-281504 TIME 02:14 PM ESTIMATE NO. 02 BID OPENING 05/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: RAMIREZ, DANIEL DATE OF THIS ESTIMATE 10/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 AIR SPARGE WELL EA 3,955.0000 39,550.00 9.500 37,572.50 10.000 39,550.00 24 CHAIN LINK FENCE (TYPE CL-6) LF 32.0000 3,840.00 0.000 0.00 25 10' CHAIN LINK GATE (TYPE CL-6) EA 1,625.0000 1,625.00 0.000 0.00 26 BOLLARD EA 395.0000 11,060.00 0.000 0.00 27 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,250.0000 1,250.00 0.230 287.50 0.590 737.50 SYSTEM ELEMENTS DURING CONSTRUCTION 28 MODIFY ELECTRICAL EQUIPMENT LS 21,975.0000 21,975.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 10/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-281504 TIME 02:14 PM ESTIMATE NO. 02 BID OPENING 05/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: RAMIREZ, DANIEL DATE OF THIS ESTIMATE 10/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 73,396.00 105,915.35 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,201.07 1,201.07 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 74,597.07 107,116.42 29 MOBILIZATION LS 17,100.0000 17,100.00 0.200 3,420.00 0.950 16,245.00 ORIGINAL CONTRACT AMOUNT 308,178.50 TOTAL WORK COMPLETED 78,017.07 123,361.42 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,000.00 -2,000.00 TOTAL 76,017.07 121,361.42 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/20/09 90 08/04/09 09/21/09 12/14/09 53 0 0 0 39% 59% PROGRESS IS SATISFACTORY RAMIREZ, DANIEL RESIDENT ENGINEER PROGRAM CAS145 PAGE 13 DATE 10/22/09