PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/19 EST. NO. 011 TIME 03:34 PM R.E. NAME: ARINDUQUE, RAY 11-292804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0004 976.69 E.W. @ F.A.(+) 121318 N 0018.1 003 0019 7,196.76 E.W. @ F.A.(+) 110118 N 0021.0 0020 9,299.96 110218 N 0022.0 0021 5,559.50 110518 N 0023.0 0022 7,994.54 110618 N 0024.0 0023 9,258.01 110718 N 0025.0 0025 4,929.08 113018 N 0027.0 0032 821.38 012119 N 180120 0033 1,721.05 112818 N 0011.1 0035 589.74 010319 N 0030.1 0036 265.22 013019 N 0038.0 0037 408.91 020519 N 0039.0 0038 4,532.99 102918 N 0034.0 0039 1,611.96 103018 N 0035.0 0040 1,611.96 103118 N 0036.0 0041 805.98 110118 N 0037.0 0042 1,441.17 010219 N 0029.2 0043 5,117.05 103118 N 0020.1 64,141.95 TOTAL THIS ESTIMATE 47,506.08 TOTAL PREVIOUS ESTIMATE 111,648.03 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/19 EST. NO. 011 TIME 03:34 PM R.E. NAME: ARINDUQUE, RAY 11-292804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE O/S 2402F/2403F -10,000.00 009 0.00 -10,000.00 LABOR COMPLIANCE VIOLATION DEL SEP 18 CPR -5,000.00 006 RECD SEP 18 DEL 5,000.00 006 AA MAR 19 DEL -5,000.00 009 RECD MAR 19 AADEL 5,000.00 010 0.00 0.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 08/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-292804 TIME 03:34 PM ESTIMATE NO. 011 BID OPENING 03/27/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/08/19 R.E. NAME: ARINDUQUE, RAY DATE OF THIS ESTIMATE 08/21/19 LOCATION SEMI-FINAL ESTIMATE 11-SD-52-3.9/6.6 ------------------- HAZARD CONSTRUCTION IN SAN DIEGO COUNTY IN SAN DIEGO 6465 MARINDUSTRY DRIVE FROM ROUTE 805/52 SEPARATION TO SAN DIEGO CA 92121 ROUTE 163/52 SEPARATION. FED. AID NO. ACNH-P052(18)E STORMWATER MITIGATION - MEDIAN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 8,500.0000 8,500.00 1.000 8,500 003 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000 004 TRAFFIC PLASTIC DRUM EA 100.0000 1,200.00 12.000 1,200 005 FLASHING BEACON (PORTABLE) EA 350.0000 700.00 2.000 700 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 5,000.0000 10,000.00 2.000 10,000 007 TEMPORARY ALTERNATIVE BARRIER SYSTEM LF 10.0000 90,200.00 8,840.000 88,400 008 TEMPORARY ALTERNATIVE CRASH CUSHION EA 2,500.0000 5,000.00 2.000 5,000 SYSTEM 009 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 1.000 15,000 010 PREPARE STORM WATER POLLUTION PREVENTION LS 2,500.0000 2,500.00 1.000 2,500 PLAN 011 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 1.000 2,000 012 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 4,750.00 21.000 5,250 013 TEMPORARY FIBER ROLL LF 10.0000 2,100.00 210.000 2,100 014 TEMPORARY CONSTRUCTION ENTRANCE EA 5,000.0000 20,000.00 4.000 20,000 015 STREET SWEEPING LS 5,000.0000 5,000.00 1.000 5,000 016 TREATED WOOD WASTE LB 1.0000 9,370.00 9,370.000 9,370 017 CLEARING AND GRUBBING (LS) LS 15,000.0000 15,000.00 1.000 15,000 018 DUST SUPPRESSANT SQYD 0.1000 1,570.00 15,700.000 1,570 019 ROADWAY EXCAVATION CY 60.0000 103,800.00 131.070 7,864.20 1,700.850 102,051 020 CELLULAR CONFINEMENT SYSTEM SQFT 3.1000 437,100.00 -614.950 -1,906.35 139,160.050 431,396 021 ROCK SLOPE PROTECTION FABRIC (CLASS 10) SQYD 1.5000 24,600.00 445.000 667.50 16,140.910 24,211 022 GUARD RAILING DELINEATOR EA 35.0000 980.00 23.000 805 PROGRAM CAS145 PAGE 2 DATE 08/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-292804 TIME 03:34 PM ESTIMATE NO. 011 BID OPENING 03/27/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/08/19 R.E. NAME: ARINDUQUE, RAY DATE OF THIS ESTIMATE 08/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 SINGLE THRIE BEAM BARRIER (STEEL POST) LF 50.0000 61,000.00 950.000 47,500 024 END ANCHOR ASSEMBLY (TYPE SFT) EA 950.0000 3,800.00 4.000 3,800 025 REMOVE BARRIER LF 16.0000 13,280.00 851.000 13,616 026 SUBSURFACE LOCATOR LS 15,000.0000 15,000.00 1.000 15,000 PROGRAM CAS145 PAGE 3 DATE 08/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-292804 TIME 03:34 PM ESTIMATE NO. 011 BID OPENING 03/27/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/08/19 R.E. NAME: ARINDUQUE, RAY DATE OF THIS ESTIMATE 08/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,625.35 852,469.53 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 64,141.95 111,648.03 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 70,767.30 964,117.56 027 MOBILIZATION LS 95,000.0000 95,000.00 1.000 95,000 ORIGINAL CONTRACT AMOUNT 971,950.00 TOTAL WORK COMPLETED 70,767.30 1,059,117.56 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 70,767.30 1,049,117.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/18/18 80 07/10/18 07/10/18 02/08/19 129 17 0 0 100% 100% ARINDUQUE, RAY RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/19