PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/09 EST. NO.03 TIME 02:23 PM R.E. NAME: LEVINE, GARY 11-296304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001-1 -278.43 E.W. @ F.A.(+) 072409 N 001 0 DAO CORRECTING ENTRY 0001-2 282.62 072409 N 001 0 DAO CORRECTING ENTRY 0002-1 -278.43 072709 N 002 0 DAO CORRECTING ENTRY 0002-2 282.62 072709 N 002 0 DAO CORRECTING ENTRY 0003-1 -278.43 072809 N 003 0 DAO CORRECTING ENTRY 0003-2 282.62 072809 N 003 0 DAO CORRECTING ENTRY 002 0001 2,395.25 A.C. @ U.P.(+) 102009 N 1X 0 003 0001-1 -1,623.75 E.W. @ F.A.(+) 071709 N 001 0 DAO CORRECTING ENTRY 0001-2 1,630.67 071709 N 001 0 DAO CORRECTING ENTRY 0002-1 -813.29 072009 N 002 0 DAO CORRECTING ENTRY 0002-2 816.75 072009 N 002 0 DAO CORRECTING ENTRY 0004-1 -5,136.50 072309 N 004 0 DAO CORRECTING ENTRY 0004-2 5,031.48 072309 N 004 0 DAO CORRECTING ENTRY 004 0002 880.00 E.W. @ F.A.(+) 072609 N 1 0 3,193.18 TOTAL THIS ESTIMATE 8,408.83 TOTAL PREVIOUS ESTIMATE 11,602.01 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/09 EST. NO.03 TIME 02:23 PM R.E. NAME: LEVINE, GARY 11-296304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FAILED JMF -3,000.00 03 -3,000.00 -3,000.00 LABOR COMPLIANCE VIOLATION O/S PRS JULY -5,745.41 02 PTRL PRS JULY 3,745.41 03 3,745.41 -2,000.00 TOTAL DEDUCTIONS 745.41 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 10/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-296304 TIME 02:23 PM ESTIMATE NO. 03 BID OPENING 04/30/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: LEVINE, GARY DATE OF THIS ESTIMATE 10/22/09 LOCATION PROGRESS ESTIMATE 11-SD-78-9.9/10.5 ----------------- HAZARD CONSTRUCTION COMPANY IN SAN DIEGO COUNTY IN SAN MARCOS P.O. BOX 22900 FROM SMILAX ROAD UNDERCROSSING SAN DIEGO,CA 92192-9000 TO 0.1 MILE WEST OF RANCHO SANTA FE ROAD OVERCROSSING FED. AID NO. N O N E INSTALL PORTLNAD CEMENT BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 2,200.0000 2,200.00 0.090 198.00 0.770 1,694.00 03 PREPARE WATER POLLUTION CONTROL LS 700.0000 700.00 0.750 525.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 270.0000 1,080.00 4.000 1,080.00 05 STREET SWEEPING LS 3,200.0000 3,200.00 0.141 451.20 0.820 2,624.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,100.0000 1,100.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 900.0000 900.00 0.056 50.40 0.728 655.20 08 TRAFFIC CONTROL SYSTEM LS 21,000.0000 21,000.00 0.141 2,961.00 0.820 17,220.00 09 TRAFFIC PLASTIC DRUM EA 53.0000 318.00 6.000 318.00 10 PORTABLE CHANGEABLE MESSAGE SIGN EA 550.0000 1,100.00 0.282 155.10 1.640 902.00 11 TEMPORARY RAILING (TYPE K) LF 13.0000 37,960.00 2,660.000 34,580.00 12 TEMPORARY CRASH CUSHION (ADIEM) EA 2,700.0000 2,700.00 1.000 2,700.00 13 REMOVE METAL BEAM GUARD RAILING LF 22.0000 2,420.00 102.000 2,244.00 14 REMOVE CONCRETE BARRIER (TYPE K) LF 6.0000 14,820.00 2,500.000 15,000.00 15 ROADWAY EXCAVATION CY 64.0000 12,800.00 352.780 22,577.92 16 ROADWAY EXCAVATION (TYPE Z-2) CY 180.0000 36,000.00 77.580 13,964.40 (AERIALLY DEPOSITED LEAD) 17 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800.00 18 EROSION CONTROL (HYDRAULIC MATRIX) SQYD 1.0000 870.00 0.000 0.00 19 FIBER ROLLS LF 1.8000 4,698.00 2,625.000 4,725.00 2,625.000 4,725.00 20 EXTEND 8" CONDUIT LF 420.0000 2,520.00 6.000 2,520.00 21 ASPHALTIC EMULSION (FOG SEAL COAT) TON 550.0000 660.00 0.000 0.00 22 HOT MIX ASPHALT (TYPE A) TON 100.0000 78,000.00 539.700 53,970.00 539.700 53,970.00 PROGRAM CAS145 PAGE 2 DATE 10/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-296304 TIME 02:23 PM ESTIMATE NO. 03 BID OPENING 04/30/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: LEVINE, GARY DATE OF THIS ESTIMATE 10/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TACK COAT TON 540.0000 540.00 0.000 0.00 24 CONCRETE BARRIER (TYPE 60) LF 47.0000 120,790.00 0.000 0.00 25 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.095 47.50 0.774 387.00 SYSTEM ELEMENTS DURING CONSTRUCTION 26 LIGHTING AND SIGN ILLUMINATION LS 13,000.0000 13,000.00 0.250 3,250.00 1.000 13,000.00 PROGRAM CAS145 PAGE 3 DATE 10/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-296304 TIME 02:23 PM ESTIMATE NO. 03 BID OPENING 04/30/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: LEVINE, GARY DATE OF THIS ESTIMATE 10/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 65,808.20 192,736.52 ADJUSTMENT OF COMPENSATION 2,395.25 2,395.25 EXTRA WORK 797.93 9,206.76 SUBTOTAL AMOUNT EARNED 69,001.38 204,338.53 ORIGINAL CONTRACT AMOUNT 361,926.00 TOTAL WORK COMPLETED 69,001.38 204,338.53 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 745.41 -5,000.00 TOTAL 69,746.79 199,338.53 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE (S) SYSTEM ELEMENTS DURING CONN O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/04/09 50 06/22/09 06/22/09 11/06/09 41 43 3 0 56% 77% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H LEVINE, GARY RESIDENT ENGINEER PROGRAM CAS145 PAGE 12 DATE 10/22/09