PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/14 EST. NO.10 TIME 01:29 PM R.E. NAME: BALCE, ALEX 11-297104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/14 EST. NO.10 TIME 01:29 PM R.E. NAME: BALCE, ALEX 11-297104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CPM SCHEDULE -27,415.50 08 CPM SCHEDULE SUBMIT 27,415.50 10 27,415.50 0.00 LABOR COMPLIANCE VIOLATION DEL AUG 13 CPR -3,000.00 03 DEL SEPT 13 CPR -1,000.00 04 RECD AUG 13 DEL 3,000.00 04 DEL OCT 13 CPR -1,000.00 05 RECD OCT 13 DEL 1,000.00 06 RECD SEP 13 DEL 1,000.00 06 DEL DEC 13 CPR -5,000.00 07 DEL JAN 14 CPR -4,000.00 08 RECD DEC 13 DEL 5,000.00 08 PRTL JAN 14 DEL 2,000.00 09 RECD JAN 14 DEL 2,000.00 10 2,000.00 0.00 TOTAL DEDUCTIONS 29,415.50 0.00 PROGRAM CAS145 PAGE 1 DATE 04/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-297104 TIME 01:29 PM ESTIMATE NO. 10 BID OPENING 01/17/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/14 R.E. NAME: BALCE, ALEX DATE OF THIS ESTIMATE 04/21/14 LOCATION PROGRESS ESTIMATE 11-SD-5-4.6/ .0 ----------------- NEWEST CONSTRUCTION COMPANY IN SAN DIEGO COUNTY AT VARIOUS 7847 DUNBROOK ROAD STE C LOCATIONS SAN DIEGO CA 92126 FED. AID NO. N O N E REHABILITATE PUMP STATIONS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 4,000.0000 4,000.00 0.750 3,000 002 CONSTRUCTION AREA SIGNS LS 1,000.0000 1,000.00 0.750 750 003 TRAFFIC CONTROL SYSTEM LS 1,500.0000 1,500.00 0.750 1,125 004 PREPARE WATER POLLUTION CONTROL PROGRAM LS 8,400.0000 8,400.00 0.750 6,300 005 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 006 DRAINAGE PUMPING EQUIPMENT LS 608,000.0000 608,000.00 0.118 71,744.00 0.968 588,544 007 PUMPING PLANT ELECTRICAL EQUIPMENT LS 307,000.0000 307,000.00 0.010 3,070.00 0.924 283,668 PROGRAM CAS145 PAGE 2 DATE 04/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-297104 TIME 01:29 PM ESTIMATE NO. 10 BID OPENING 01/17/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/14 R.E. NAME: BALCE, ALEX DATE OF THIS ESTIMATE 04/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 74,814.00 883,387.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 74,814.00 883,387.00 ORIGINAL CONTRACT AMOUNT 929,900.00 TOTAL WORK COMPLETED 74,814.00 883,387.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 29,415.50 0.00 TOTAL 104,229.50 883,387.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/03/13 185 05/28/13 04/18/13 04/25/14 210 12 30 0 94% 98% PROGRESS IS SATISFACTORY BALCE, ALEX RESIDENT ENGINEER PROGRAM CAS145 DATE 04/21/14