PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/22/19 EST. NO. 012 TIME 04:45 PM R.E. NAME: LABRADOR ALBERT 11-299104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0047 10,538.07 E.W. @ F.A.(+) 010419 N 0040.1 0049 718.50 012819 N 0054.0 0051 718.50 021119 N 0056.0 0052 1,258.27 022219 N 0057.0 0053 968.32 022219 N 0058.0 0055 964.82 022619 N 0060.0 0056 718.50 022619 N 0061.0 0057 718.50 031219 N 0062.0 0058 718.50 031419 N 0064.0 0059 718.50 031519 N 0065.0 0060 718.50 031819 N 0066.0 0061 288.30 031819 N 0067.0 19,047.28 TOTAL THIS ESTIMATE 43,166.67 TOTAL PREVIOUS ESTIMATE 62,213.95 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/22/19 EST. NO. 012 TIME 04:45 PM R.E. NAME: LABRADOR ALBERT 11-299104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION OTHDISC FEB 19 -2,000.00 011 RECD FEB 19 OTH 2,000.00 012 2,000.00 0.00 TOTAL DEDUCTIONS 2,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-299104 TIME 04:45 PM ESTIMATE NO. 012 BID OPENING 10/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: LABRADOR ALBERT DATE OF THIS ESTIMATE 04/22/19 LOCATION PROGRESS ESTIMATE 11-SD-76-22.2/40.0 ----------------- PETERSON-CHASE GENERAL IN SAN DIEGO COUNTY AT VARIOUS ENGINEERING CONSTRUCTION, INC. LOCATIONS FROM GOMEZ CREEK BRIDGE 16351 CONSTRUCTION CIRCLE WES TO LA JOLLA AMAGO CREEK BRIDGE IRVINE CA 92606 FED. AID NO. ACST-P076(31)E BRIDGE RAIL UPGRADES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 6,600.0000 6,600.00 1.000 6,600 002 CONSTRUCTION AREA SIGNS LS 9,900.0000 9,900.00 0.800 7,920 003 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.904 135,600 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.8400 7,417.20 7,636.000 6,414 005 TRAFFIC PLASTIC DRUM EA 96.0000 6,720.00 21.000 2,016.00 70.000 6,720 006 TEMPORARY PAVEMENT MARKER EA 3.6000 8,064.00 1,824.000 6,566 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 5,600.0000 44,800.00 0.800 4,480.00 7.140 39,984 008 TEMPORARY RAILING (TYPE K) LF 19.6000 56,448.00 270.000 5,292.00 2,880.000 56,448 009 TEMPORARY CRASH CUSHION MODULE EA 154.0000 5,082.00 11.000 1,694.00 33.000 5,082 010 TEMPORARY ALTERNATIVE CRASH CUSHION EA 3,500.0000 35,000.00 10.000 35,000 SYSTEM 011 JOB SITE MANAGEMENT LS 5,400.0000 5,400.00 0.847 4,573 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 1.000 750 013 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 800.00 4.000 800 014 STREET SWEEPING LS 4,500.0000 4,500.00 0.100 450.00 0.900 4,050 015 TEMPORARY CONCRETE WASHOUT LS 2,700.0000 2,700.00 0.300 810.00 0.800 2,160 016 WORK AREA MONITORING (BRIDGE) LS 23,000.0000 23,000.00 0.800 18,400.00 0.800 18,400 017 TREATED WOOD WASTE LB 0.3600 5,388.12 6,977.000 2,511 018 ROADWAY EXCAVATION CY 168.0000 13,944.00 18.400 3,091 019 HOT MIX ASPHALT (TYPE A) TON 400.0000 44,000.00 100.200 40,080 020 HOT MIX ASPHALT (BRIDGE) TON 366.0000 7,429.80 21.910 8,019 021 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 29.0000 11,600.00 0.000 0 022 PLACE HOT MIX ASPHALT SQYD 330.0000 1,650.00 0.000 0 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 2 DATE 04/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-299104 TIME 04:45 PM ESTIMATE NO. 012 BID OPENING 10/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: LABRADOR ALBERT DATE OF THIS ESTIMATE 04/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 1,540.0000 924.00 0.200 308 024 REMOVE ASPHALT CONCRETE DIKE LF 10.4000 1,976.00 232.000 2,412 025 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 40.0000 17,600.00 418.000 16,720 026 STRUCTURAL CONCRETE, BARRIER SLAB CY 1,500.0000 130,500.00 87.000 130,500 (F) 027 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,620.0000 82,620.00 42.200 68,364 (TYPE R MODIFIED) 028 PAVING NOTCH EXTENSION CF 156.0000 15,600.00 50.500 7,878.00 99.250 15,483 029 JOINT SEAL (MR 1/2") LF 39.6000 2,455.20 0.000 0 030 RAPID SETTING CONCRETE (PATCH) CF 275.0000 1,650.00 0.300 82 031 REMOVE ASPHALT CONCRETE SURFACING SQFT 16.2000 38,264.40 2,362.000 38,264 032 REMOVE UNSOUND CONCRETE CF 240.0000 1,440.00 0.300 72 033 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 1.4500 3,110.25 2,147.000 3,113.15 2,147.000 3,113 034 FURNISH POLYESTER CONCRETE OVERLAY CF 250.0000 44,750.00 0.000 0 035 PLACE POLYESTER CONCRETE OVERLAY SQFT 13.6000 29,172.00 1,931.000 26,261.60 1,931.000 26,261 (F) 036 CARBON FIBER REINFORCED POLYMER STRIP LF 31.0000 47,926.00 792.000 24,552.00 1,592.250 49,359 037 BRIDGE REMOVAL (PORTION), LOCATION A LS 7,100.0000 7,100.00 0.500 3,550.00 1.000 7,100 038 BRIDGE REMOVAL (PORTION), LOCATION B LS 9,700.0000 9,700.00 1.000 9,700 039 BRIDGE REMOVAL (PORTION), LOCATION C LS 8,700.0000 8,700.00 1.000 8,700 040 BRIDGE REMOVAL (PORTION), LOCATION D LS 18,600.0000 18,600.00 1.000 18,600 041 GUARD RAILING DELINEATOR EA 28.6000 2,002.00 50.000 1,430.00 50.000 1,430 042 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.2000 1,224.00 0.000 0 043 RESET ROADSIDE SIGN EA 185.0000 1,295.00 0.000 0 044 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 38.0000 2,850.00 25.000 950.00 50.000 1,900 045 MIDWEST GUARDRAIL SYSTEM (8' POST) LF 44.0000 4,400.00 75.000 3,300 046 TRANSITION RAILING (TYPE WB-31) EA 4,450.0000 62,300.00 3.000 13,350.00 8.000 35,600 047 TYPE SOFTSTOP TERMINAL SYSTEM EA 4,600.0000 36,800.00 2.000 9,200.00 5.000 23,000 048 ALTERNATIVE FLARED TERMINAL SYSTEM EA 4,100.0000 20,500.00 1.000 4,100.00 3.000 12,300 049 ALTERNATIVE CRASH CUSHION EA 30,000.0000 90,000.00 2.000 60,000.00 3.000 90,000 PROGRAM CAS145 PAGE 3 DATE 04/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-299104 TIME 04:45 PM ESTIMATE NO. 012 BID OPENING 10/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: LABRADOR ALBERT DATE OF THIS ESTIMATE 04/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 CONCRETE BARRIER (TYPE 736) LF 280.0000 77,840.00 257.250 72,030 (F) 051 CONCRETE BARRIER (TYPE 736 MODIFIED) LF 256.0000 37,120.00 58.000 14,848.00 131.000 33,536 (F) 052 REMOVE GUARDRAIL LF 11.3000 10,170.00 630.030 7,119 053 PAINT TRAFFIC STRIPE (1-COAT) LF 0.4800 936.00 0.000 0 054 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 7,391.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 055 REMOVE PAINTED TRAFFIC STRIPE LF 0.7200 2,808.00 4,746.000 3,417 056 12" RUMBLE STRIP STA 570.0000 11,400.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) PROGRAM CAS145 PAGE 4 DATE 04/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-299104 TIME 04:45 PM ESTIMATE NO. 012 BID OPENING 10/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: LABRADOR ALBERT DATE OF THIS ESTIMATE 04/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 202,374.75 1,069,444.08 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 19,047.28 62,213.95 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 221,422.03 1,131,658.03 057 MOBILIZATION LS 99,000.0000 99,000.00 1.000 99,000 ORIGINAL CONTRACT AMOUNT 1,381,316.97 TOTAL WORK COMPLETED 221,422.03 1,230,658.03 MATERIALS ON HAND ON SITE -18,202.14 41,769.83 DEDUCTIONS 2,000.00 0.00 TOTAL 205,219.89 1,272,427.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/18/17 150 02/13/18 02/13/18 04/30/19 211 84 11 0 84% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU GOOD FAITH EFFORT LABRADOR ALBERT RESIDENT ENGINEER PROGRAM CAS145 DATE 04/22/19