PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/21 EST. NO. 018 TIME 10:10 AM R.E. NAME: REZAEEAMIRI, FARIBORZ 11-299104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 013 0001 49,206.54 A.C. @ L.S.(+) 070221 N 1 0 49,206.54 TOTAL THIS ESTIMATE 214,488.48 TOTAL PREVIOUS ESTIMATE 263,695.02 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/21 EST. NO. 018 TIME 10:10 AM R.E. NAME: REZAEEAMIRI, FARIBORZ 11-299104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE O/S CEM 4401 -10,000.00 015 O/S 2402F/2403F -10,000.00 015 O/S CEM 4401 10,000.00 017 O/S 2402/2403F 10,000.00 017 0.00 0.00 LABOR COMPLIANCE VIOLATION OTHDISC FEB 19 -2,000.00 011 RECD FEB 19 OTH 2,000.00 012 AA/JUNE2019 OTH -2,000.00 015 RECD AA/JUN2019 OTH 2,000.00 016 0.00 0.00 LIQUIDATED DAMAGES 4 DAYS@$4000/DAY -16,000.00 015 0.00 -16,000.00 TOTAL DEDUCTIONS 0.00 -16,000.00 PROGRAM CAS145 PAGE 1 DATE 07/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-299104 TIME 10:10 AM ESTIMATE NO. 018 BID OPENING 10/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/30/19 R.E. NAME: REZAEEAMIRI, FARIBORZ DATE OF THIS ESTIMATE 07/22/21 LOCATION SEMI-FINAL ESTIMATE 11-SD-76-22.2/40.0 ------------------- PETERSON-CHASE GENERAL IN SAN DIEGO COUNTY AT VARIOUS ENGINEERING CONSTRUCTION, INC. LOCATIONS FROM GOMEZ CREEK BRIDGE 16351 CONSTRUCTION CIRCLE WES TO LA JOLLA AMAGO CREEK BRIDGE IRVINE CA 92606 FED. AID NO. ACST-P076(31)E BRIDGE RAIL UPGRADES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 6,600.0000 6,600.00 1.000 6,600 002 CONSTRUCTION AREA SIGNS LS 9,900.0000 9,900.00 1.000 9,900 003 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 1.000 150,000 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.8400 7,417.20 7,636.000 6,414 005 TRAFFIC PLASTIC DRUM EA 96.0000 6,720.00 70.000 6,720 006 TEMPORARY PAVEMENT MARKER EA 3.6000 8,064.00 1,824.000 6,566 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 5,600.0000 44,800.00 8.211 45,981 008 TEMPORARY RAILING (TYPE K) LF 19.6000 56,448.00 2,880.000 56,448 009 TEMPORARY CRASH CUSHION MODULE EA 154.0000 5,082.00 33.000 5,082 010 TEMPORARY ALTERNATIVE CRASH CUSHION EA 3,500.0000 35,000.00 10.000 35,000 SYSTEM 011 JOB SITE MANAGEMENT LS 5,400.0000 5,400.00 1.000 5,400 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 1.000 750 013 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 800.00 4.000 800 014 STREET SWEEPING LS 4,500.0000 4,500.00 1.000 4,500 015 TEMPORARY CONCRETE WASHOUT LS 2,700.0000 2,700.00 1.000 2,700 016 WORK AREA MONITORING (BRIDGE) LS 23,000.0000 23,000.00 1.000 23,000 017 TREATED WOOD WASTE LB 0.3600 5,388.12 14,967.000 5,388 018 ROADWAY EXCAVATION CY 168.0000 13,944.00 83.000 13,944 019 HOT MIX ASPHALT (TYPE A) TON 400.0000 44,000.00 100.200 40,080 020 HOT MIX ASPHALT (BRIDGE) TON 366.0000 7,429.80 22.990 8,414 021 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 29.0000 11,600.00 0.000 0 022 PLACE HOT MIX ASPHALT SQYD 330.0000 1,650.00 0.000 0 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 2 DATE 07/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-299104 TIME 10:10 AM ESTIMATE NO. 018 BID OPENING 10/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/30/19 R.E. NAME: REZAEEAMIRI, FARIBORZ DATE OF THIS ESTIMATE 07/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 1,540.0000 924.00 0.600 924 024 REMOVE ASPHALT CONCRETE DIKE LF 10.4000 1,976.00 232.000 2,412 025 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 40.0000 17,600.00 418.000 16,720 026 STRUCTURAL CONCRETE, BARRIER SLAB CY 1,500.0000 130,500.00 87.000 130,500 (F) 027 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,620.0000 82,620.00 42.200 68,364 (TYPE R MODIFIED) 028 PAVING NOTCH EXTENSION CF 156.0000 15,600.00 99.250 15,483 029 JOINT SEAL (MR 1/2") LF 39.6000 2,455.20 64.000 2,534 030 RAPID SETTING CONCRETE (PATCH) CF 275.0000 1,650.00 0.300 82 031 REMOVE ASPHALT CONCRETE SURFACING SQFT 16.2000 38,264.40 2,362.000 38,264 032 REMOVE UNSOUND CONCRETE CF 240.0000 1,440.00 0.300 72 033 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 1.4500 3,110.25 2,147.000 3,113 034 FURNISH POLYESTER CONCRETE OVERLAY CF 250.0000 44,750.00 219.420 54,855 035 PLACE POLYESTER CONCRETE OVERLAY SQFT 13.6000 29,172.00 2,145.000 29,172 (F) 036 CARBON FIBER REINFORCED POLYMER STRIP LF 31.0000 47,926.00 1,592.250 49,359 037 BRIDGE REMOVAL (PORTION), LOCATION A LS 7,100.0000 7,100.00 1.000 7,100 038 BRIDGE REMOVAL (PORTION), LOCATION B LS 9,700.0000 9,700.00 1.000 9,700 039 BRIDGE REMOVAL (PORTION), LOCATION C LS 8,700.0000 8,700.00 1.000 8,700 040 BRIDGE REMOVAL (PORTION), LOCATION D LS 18,600.0000 18,600.00 1.000 18,600 041 GUARD RAILING DELINEATOR EA 28.6000 2,002.00 70.000 2,002 042 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.2000 1,224.00 116.000 835 043 RESET ROADSIDE SIGN EA 185.0000 1,295.00 3.000 555 044 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 38.0000 2,850.00 75.000 2,850 045 MIDWEST GUARDRAIL SYSTEM (8' POST) LF 44.0000 4,400.00 100.000 4,400 046 TRANSITION RAILING (TYPE WB-31) EA 4,450.0000 62,300.00 14.000 62,300 047 TYPE SOFTSTOP TERMINAL SYSTEM EA 4,600.0000 36,800.00 8.000 36,800 048 ALTERNATIVE FLARED TERMINAL SYSTEM EA 4,100.0000 20,500.00 5.000 20,500 049 ALTERNATIVE CRASH CUSHION EA 30,000.0000 90,000.00 3.000 90,000 PROGRAM CAS145 PAGE 3 DATE 07/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-299104 TIME 10:10 AM ESTIMATE NO. 018 BID OPENING 10/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/30/19 R.E. NAME: REZAEEAMIRI, FARIBORZ DATE OF THIS ESTIMATE 07/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 CONCRETE BARRIER (TYPE 736) LF 280.0000 77,840.00 267.750 74,970 (F) 051 CONCRETE BARRIER (TYPE 736 MODIFIED) LF 256.0000 37,120.00 145.000 37,120 (F) 052 REMOVE GUARDRAIL LF 11.3000 10,170.00 900.000 10,170 053 PAINT TRAFFIC STRIPE (1-COAT) LF 0.4800 936.00 1,449.000 695 054 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 7,391.00 5,224.000 4,962 (ENHANCED WET NIGHT VISIBILITY) 055 REMOVE PAINTED TRAFFIC STRIPE LF 0.7200 2,808.00 9,970.000 7,178 056 12" RUMBLE STRIP STA 570.0000 11,400.00 13.500 7,695 (ASPHALT CONCRETE PAVEMENT) PROGRAM CAS145 PAGE 4 DATE 07/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-299104 TIME 10:10 AM ESTIMATE NO. 018 BID OPENING 10/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/30/19 R.E. NAME: REZAEEAMIRI, FARIBORZ DATE OF THIS ESTIMATE 07/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,252,679.62 ADJUSTMENT OF COMPENSATION 49,206.54 49,206.54 EXTRA WORK 0.00 214,488.48 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 49,206.54 1,516,374.64 057 MOBILIZATION LS 99,000.0000 99,000.00 1.000 99,000 ORIGINAL CONTRACT AMOUNT 1,381,316.97 TOTAL WORK COMPLETED 49,206.54 1,615,374.64 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -16,000.00 TOTAL 49,206.54 1,599,374.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/18/17 150 02/13/18 02/13/18 06/30/19 199 109 0 0 100% 100% REZAEEAMIRI, FARIBORZ RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/21