PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/11 EST. NO.01 TIME 02:13 PM R.E. NAME: AKHONDZADEH, RAHIM 11-2M1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/11 EST. NO.01 TIME 02:13 PM R.E. NAME: AKHONDZADEH, RAHIM 11-2M1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M1904 TIME 02:13 PM ESTIMATE NO. 01 BID OPENING 03/24/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 06/22/11 LOCATION PROGRESS ESTIMATE 11-SD-78-45.2/57.9 ----------------- GRANITE CONSTRUCTION CO IN SAN DIEGO COUNTY NEAR JULIAN 440 SOUTH MELROSE DR 200 FROM OLD JULIAN HIGHWAY TO MAIN VISTA, CA 92018 STREET FED. AID NO. N O N E BONDED WEARING COURSE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 10,000.0000 10,000.00 0.100 1,000.00 0.100 1,000.00 02 PREPARE WATER POLLUTION CONTROL LS 3,320.0000 3,320.00 0.750 2,490.00 0.750 2,490.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 5,455.0000 5,455.00 0.440 2,400.20 0.440 2,400.20 04 TRAFFIC CONTROL SYSTEM LS 147,000.0000 147,000.00 0.100 14,700.00 0.100 14,700.00 05 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,000.0000 2,000.00 0.000 0.00 06 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.2000 25,000.00 0.000 0.00 (HAZARDOUS WASTE) 07 REMOVE PAINTED TRAFFIC STRIPE LF 0.1000 13,500.00 0.000 0.00 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,070.00 0.000 0.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 5,100.00 0.200 1.00 0.200 1.00 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 35,650.00 0.000 0.00 11 LEAD COMPLIANCE PLAN LS 785.0000 785.00 0.750 588.75 0.750 588.75 12 ASPHALTIC EMULSION (FOG SEAL COAT) TON 2,500.0000 3,250.00 0.000 0.00 13 REPLACE ASPHALT CONCRETE SURFACING CY 1,600.0000 17,600.00 0.000 0.00 14 HOT MIX ASPHALT TON 96.0000 899,520.00 0.000 0.00 (BONDED WEARING COURSE-GAP GRADED) 15 ASPHALTIC EMULSION MEMBRANE TON 1,400.0000 182,000.00 0.000 0.00 (BONDED WEARING COURSE) 16 MILEPOST MARKER EA 48.0000 1,824.00 0.000 0.00 17 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 36,900.00 0.000 0.00 18 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,070.00 0.000 0.00 19 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 3,570.00 0.000 0.00 20 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.7800 28,314.00 0.000 0.00 21 6" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 1.0000 71,900.00 0.000 0.00 22 PAINT TRAFFIC STRIPE (1-COAT) LF 0.2500 7,300.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M1904 TIME 02:13 PM ESTIMATE NO. 01 BID OPENING 03/24/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 7,380.00 0.000 0.00 24 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 800.0000 800.00 0.100 80.00 0.100 80.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M1904 TIME 02:13 PM ESTIMATE NO. 01 BID OPENING 03/24/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: AKHONDZADEH, RAHIM DATE OF THIS ESTIMATE 06/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 21,259.95 21,259.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 21,259.95 21,259.95 25 MOBILIZATION LS 160,000.0000 160,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 1,670,308.00 TOTAL WORK COMPLETED 21,259.95 21,259.95 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 21,259.95 21,259.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/04/11 60 06/13/11 05/19/11 09/06/12 6 16 0 0 1% 10% PROGRESS IS SATISFACTORY AKHONDZADEH, RAHIM RESIDENT ENGINEER PROGRAM CAS145 DATE 06/22/11