PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/12 EST. NO.01 TIME 08:44 AM R.E. NAME: REYES, JULIO 11-2M2504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/12 EST. NO.01 TIME 08:44 AM R.E. NAME: REYES, JULIO 11-2M2504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DEL SEPT 12 CPR -2,000.00 01 -2,000.00 -2,000.00 TOTAL DEDUCTIONS -2,000.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 10/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M2504 TIME 08:44 AM ESTIMATE NO. 01 BID OPENING 04/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: REYES, JULIO DATE OF THIS ESTIMATE 10/24/12 LOCATION PROGRESS ESTIMATE 11-IMP-8-R96.8/R96.8 ----------------- DIAMOND LANE CONTRACTORS IN IMPERIAL COUNTY AT VARIOUS P O BOX 630 LOCATIONS SOLANA BEACH CA 92075 FED. AID NO. N O N E REPAIR BRIDGE COLUMN SPALLS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 6,300.0000 6,300.00 0.600 3,780.00 0.600 3,780 002 PREPARE WATER POLLUTION CONTROL LS 850.0000 850.00 0.750 637.50 0.750 637 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,628.0000 1,628.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 3,800.0000 3,800.00 0.600 2,280.00 0.600 2,280 005 TRAFFIC CONTROL SYSTEM LS 10,150.0000 10,150.00 0.900 9,135.00 0.900 9,135 006 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,560.0000 3,560.00 0.900 3,204.00 0.900 3,204 007 BRIDGE REMOVAL (PORTION), LOCATION A LS 2,652.0000 2,652.00 1.000 2,652.00 1.000 2,652 008 BRIDGE REMOVAL (PORTION), LOCATION B LS 2,204.0000 2,204.00 0.000 0 009 BRIDGE REMOVAL (PORTION), LOCATION C LS 6,612.0000 6,612.00 0.000 0 010 STRUCTURE EXCAVATION (TYPE DH) CY 150.0000 44,100.00 0.000 0 (F) 011 STRUCTURE BACKFILL (BRIDGE) CY 130.0000 38,220.00 0.000 0 (F) 012 STRUCTURAL CONCRETE, BRIDGE CY 4,829.0000 19,316.00 0.000 0 (F) 013 REPLACE BEARING PAD EA 72,500.0000 145,000.00 2.000 145,000.00 2.000 145,000 014 BAR REINFORCING STEEL (BRIDGE) LB 8.0000 2,912.00 0.000 0 (F) 015 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 800.0000 800.00 0.600 480.00 0.600 480 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 10/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M2504 TIME 08:44 AM ESTIMATE NO. 01 BID OPENING 04/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: REYES, JULIO DATE OF THIS ESTIMATE 10/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 167,168.50 167,168.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 167,168.50 167,168.50 016 MOBILIZATION LS 25,000.0000 25,000.00 1.000 25,000.00 1.000 25,000 ORIGINAL CONTRACT AMOUNT 313,104.00 TOTAL WORK COMPLETED 192,168.50 192,168.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,000.00 -2,000.00 TOTAL 190,168.50 190,168.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/20/12 65 09/04/12 07/04/12 12/07/12 33 0 0 0 61% 51% PROGRESS IS SATISFACTORY REYES, JULIO RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/12