PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/02/13 EST. NO.06 TIME 11:41 AM R.E. NAME: SAWAGED, HASSAN 11-2M3204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,344.35 E.W. @ F.A.(+) 101612 N 1 0 1,344.35 TOTAL THIS ESTIMATE 4,115.80 TOTAL PREVIOUS ESTIMATE 5,460.15 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/02/13 EST. NO.06 TIME 11:41 AM R.E. NAME: SAWAGED, HASSAN 11-2M3204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE O/S CEM-4401 -9,000.00 05 RECD CEM-4401 9,000.00 06 9,000.00 0.00 LABOR COMPLIANCE VIOLATION DEL AUG 12 CPR -1,000.00 02 DEL SEPT 12 CPR -2,000.00 03 RECD AUGUST 12 DEL 1,000.00 03 DEL OCT 12 CPR -1,000.00 04 ADDITIONAL LC ISSUES -3,000.00 05 RECD OCT 12 DEL 1,000.00 05 RECD LCV ISSUES 3,000.00 06 RECD SEPT 12 DEL 2,000.00 06 5,000.00 0.00 OTHER OUTSTANDING DOCUMENTS O/S CEM-2402(S) -10,000.00 05 RECD CEM 2402(S) 10,000.00 06 10,000.00 0.00 TOTAL DEDUCTIONS 24,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/02/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M3204 TIME 11:41 AM ESTIMATE NO. 06 BID OPENING 04/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: SAWAGED, HASSAN DATE OF THIS ESTIMATE 05/02/13 LOCATION RERUN FINAL ESTIMATE 11-SD-5-R11.7/R18.3 -------------------- PETERSON-CHASE GENERAL IN SAN DIEGO COUNTY AT VARIOUS ENGINEERING CONSTRUCTION INC LOCATIONS 1792 KAISER AVENUE IRVINE CA 92614 FED. AID NO. N O N E CLEAN AND TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,312.0000 1,312.00 1.000 1,312 002 PREPARE WATER POLLUTION CONTROL LS 1,952.0000 1,952.00 1.000 1,952 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,140.0000 1,140.00 1.000 1,140 004 CONSTRUCTION AREA SIGNS LS 31,480.0000 31,480.00 1.000 31,480 005 TRAFFIC CONTROL SYSTEM LS 110,100.0000 110,100.00 1.000 110,100 006 PORTABLE CHANGEABLE MESSAGE SIGN EA 6,027.0000 12,054.00 2.000 12,054 007 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 1.4000 11,018.00 8,214.000 11,499 (HAZARDOUS WASTE) 008 REMOVE PAINTED TRAFFIC STRIPE LF 0.7000 6,279.00 8,187.000 5,730 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 4.4000 281.60 3,622.000 15,936 010 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.7000 30,226.00 17,888.400 30,410 011 REMOVE UNSOUND CONCRETE CF 130.0000 7,930.00 41.680 5,418 012 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.0900 28,742.40 324,070.400 29,166 013 BRIDGE REMOVAL (PORTION), LOCATION A LS 16,239.0000 16,239.00 1.000 16,239 014 BRIDGE REMOVAL (PORTION), LOCATION B LS 22,951.0000 22,951.00 1.000 22,951 015 BRIDGE REMOVAL (PORTION), LOCATION C LS 9,441.0000 9,441.00 1.000 9,441 016 LEAD COMPLIANCE PLAN LS 3,420.0000 3,420.00 1.000 3,420 017 AGGREGATE BASE (APPROACH SLAB) CY 709.0000 2,127.00 3.140 2,226 018 STRUCTURAL CONCRETE, BRIDGE CY 1,433.0000 12,897.00 0.700 1,003.10 9.700 13,900 (F) 019 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,917.0000 59,427.00 29.400 56,359 (TYPE R) 020 PAVING NOTCH EXTENSION CF 123.0000 2,583.00 20.200 2,484 021 DRILL AND BOND DOWEL LF 88.0000 2,112.00 22.000 1,936 022 CLEAN EXPANSION JOINT LF 12.0000 22,308.00 1,655.010 19,860 PROGRAM CAS145 PAGE 2 DATE 05/02/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M3204 TIME 11:41 AM ESTIMATE NO. 06 BID OPENING 04/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: SAWAGED, HASSAN DATE OF THIS ESTIMATE 05/02/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RAPID SETTING CONCRETE PATCH CF 149.0000 9,089.00 40.680 6,061 024 FURNISH POLYESTER CONCRETE OVERLAY CF 130.0000 144,950.00 1,223.090 159,001 025 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.6000 28,448.00 17,780.000 28,448 (F) 026 JOINT SEAL (MR 1/2") LF 17.1000 21,973.50 1,095.920 18,740 027 JOINT SEAL (MR 1 1/2") LF 40.0000 18,680.00 450.590 18,023 028 JOINT SEAL ASSEMBLY (MR 2 1/2") LF 319.0000 15,312.00 48.000 15,312 029 JOINT SEAL ASSEMBLY (MR 3") LF 231.0000 11,088.00 48.000 11,088 030 BONDED JOINT SEAL (MR 4) LF 108.0000 4,212.00 39.000 4,212 031 BAR REINFORCING STEEL (BRIDGE) LB 4.4000 1,452.00 330.000 1,452 (F) 032 TREAT BRIDGE DECK SQFT 0.3100 93,489.80 301,580.000 93,489 (F) 033 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 38.0000 143,640.00 2,710.000 102,980 034 PUBLIC SAFETY PLAN LS 9,690.0000 9,690.00 1.000 9,690 035 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 5,920.00 15,976.000 6,390 036 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 176.00 1,836.000 2,019 (BROKEN 12-3) 037 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 2,469.00 7,904.000 2,371 (BROKEN 36-12) 038 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 528.00 0.000 0 (BROKEN 17-7) 039 PAINT TRAFFIC STRIPE (1-COAT) LF 0.3000 4,170.00 15,976.000 4,792 040 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2000 1,540.00 726.000 1,597 041 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.4000 1,628.00 419.000 1,843 042 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 854.0000 854.00 0.500 427.00 1.000 854 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/02/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M3204 TIME 11:41 AM ESTIMATE NO. 06 BID OPENING 04/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: SAWAGED, HASSAN DATE OF THIS ESTIMATE 05/02/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,430.10 893,385.65 ADJUSTMENT OF COMPENSATION 0.00 -3,984.20 EXTRA WORK 1,344.35 9,444.35 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,774.45 898,845.80 043 MOBILIZATION LS 89,400.0000 89,400.00 1.000 89,400 ORIGINAL CONTRACT AMOUNT 1,004,729.30 TOTAL WORK COMPLETED 2,774.45 988,245.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 24,000.00 0.00 TOTAL 26,774.45 988,245.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/01/12 75 06/18/12 07/30/12 11/20/12 104 4 29 0 100% 100% SAWAGED, HASSAN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/02/13